MIRA INFORM REPORT

 

 

Report Date :

09.05.2013

 

IDENTIFICATION DETAILS

 

Name :

TEKNO YANGIN VE HAVALANDIRMA SISTEMLERI LTD. STI.

 

 

Registered Office :

Ibrahimaga Mah. Acibadem Cad. Ibrahimaga Kon. A2 Blok D:4 Kadikoy Istanbul

 

 

Country :

Turkey

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

28.07.1995

 

 

Com. Reg. No.:

333367

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Trader of Fire Protection and Ventilation Systems.

 

 

No. of Employees :

12

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Turkey

B2

B2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

TURKEY - ECONOMIC OVERVIEW

 

Turkey's largely free-market economy is increasingly driven by its industry and service sectors, although its traditional agriculture sector still accounts for about 25% of employment. An aggressive privatization program has reduced state involvement in basic industry, banking, transport, and communication, and an emerging cadre of middle-class entrepreneurs is adding dynamism to the economy and expanding production beyond the traditional textiles and clothing sectors. The automotive, construction, and electronics industries, are rising in importance and have surpassed textiles within Turkey's export mix. Oil began to flow through the Baku-Tbilisi-Ceyhan pipeline in May 2006, marking a major milestone that will bring up to 1 million barrels per day from the Caspian to market. Several gas pipelines projects also are moving forward to help transport Central Asian gas to Europe through Turkey, which over the long term will help address Turkey's dependence on imported oil and gas to meet 97% of its energy needs. After Turkey experienced a severe financial crisis in 2001, Ankara adopted financial and fiscal reforms as part of an IMF program. The reforms strengthened the country's economic fundamentals and ushered in an era of strong growth - averaging more than 6% annually until 2008. Global economic conditions and tighter fiscal policy caused GDP to contract in 2009, but Turkey's well-regulated financial markets and banking system helped the country weather the global financial crisis and GDP rebounded strongly to 9.2% in 2010, as exports returned to normal levels following the recession. Growth dropped to approximately 3% in 2012. Turkey's public sector debt to GDP ratio has fallen to about 40%, and at least one rating agency upgraded Turkey's debt to investment grade in 2012. Turkey remains dependent on often volatile, short-term investment to finance its large trade deficit. The stock value of FDI stood at $117 billion at year-end 2012. Inflows have slowed because of continuing economic turmoil in Europe, the source of much of Turkey's FDI. Turkey's relatively high current account deficit, uncertainty related to monetary policy-making, and political turmoil within Turkey's neighborhood leave the economy vulnerable to destabilizing shifts in investor confidence.

 

Source : CIA


COMPANY IDENTIFICATION

 

NAME

:

TEKNO YANGIN VE HAVALANDIRMA SISTEMLERI LTD. STI.

HEAD OFFICE ADDRESS

:

Ibrahimaga Mah. Acibadem Cad. Ibrahimaga Kon. A2 Blok D:4 Kadikoy Istanbul / Turkey

PHONE NUMBER

:

90-216-327 85 03-04-05

 

FAX NUMBER

:

90-216-327 87 43

90-216-428 81 98

 

WEB-ADDRESS

:

www.teknoyangin.com.tr

E-MAIL

:

info@teknoyangin.com.tr

 

 

Legal Status and History

 

TAX OFFICE

:

Kadikoy

TAX NO

:

8360061059

REGISTRATION NUMBER

:

333367

REGISTERED OFFICE

:

Istanbul Chamber of Commerce

DATE ESTABLISHED

:

28.07.1995

ESTABLISHMENT GAZETTE DATE/NO

:

02.08.1995/3841

 

LEGAL FORM

:

Limited Company

TYPE OF COMPANY

:

Private

REGISTERED CAPITAL

:

TL   50.000

PAID-IN CAPITAL

:

TL   50.000

 

 

Ownership/ Management

 

SHAREHOLDERS

:

Dogan Ustundag

95 %

Hulya Say

5 %

 

 

DIRECTORS

:

Hulya Say                                                                                                                                                                                                                                                                                   

 

Dogan Ustundag                                                                                                                                                                                                                                                                                   

 

 

 


Operations

 

BUSINESS ACTIVITIES

:

Trade of fire protection and ventilation systems.

 

NACE CODE

:

G .51.54

 

SECTOR

:

Commerce

 

NUMBER OF EMPLOYEES

:

12

 

NET SALES

:

2.651.261 TL

(2008) 

1.739.115 TL

(2009) 

1.970.597 TL

(2010) 

3.713.620 TL

(2011) 

4.367.614 TL

(2012) 

 

 

CAPACITY

:

None

 

PRODUCTION

:

None

 

IMPORT VALUE

:

850.000 USD

(2011)

 

 

IMPORT COUNTRIES

:

U.S.A.

European Countries

Far East Countries

 

MERCHANDISE IMPORTED

:

Equipments of fire protection systems

Equipments of ventilation sysytems

 

 

EXPORT VALUE

:

208.725 TL

(2008)

138 TL

(2009)

11.610 TL

(2010)

170.246 TL

(2011)

122.834 TL

(2012)

 

 

EXPORT COUNTRIES

:

Nigeria

Georgia

Macedonia Republic

 

MERCHANDISE  EXPORTED

:

Fire protection systems

 

HEAD OFFICE ADDRESS

:

Ibrahimaga Mah. Acibadem Cad. Ibrahimaga Kon. A2 Blok D:4 Kadikoy  Istanbul / Turkey ( owned )

 

INVESTMENTS

:

None

 

 

TREND OF BUSINESS

:

There was an upwards trend in 2012.

SIZE OF BUSINESS

:

Lower-Moderate

 

Finance

 

MAIN DEALING BANKS

:

Alternatif Bank Kartal Branch

Denizbank Sahrayi Cedit Branch

Garanti Bankasi Kadikoy Branch

ING Bank Atasehir Branch

T. Halk Bankasi Maltepe Branch

Yapi ve Kredi Bankasi Kadikoy Branch

 

CREDIT FACILITIES

:

The subject company is making active use of credit facilities.

 

PAYMENT BEHAVIOUR

:

No payment delays have come to our knowledge.

 

 

 

KEY FINANCIAL ELEMENTS

:

 

(2008) TL

(2009) TL

(2010) TL

(2011) TL

(2012) TL

Net Sales

2.651.261

1.739.115

1.970.597

3.713.620

4.367.614

Profit (Loss) Before Tax

119.323

5.051

35.771

44.555

99.607

Stockholders' Equity

521.952

531.045

559.662

594.255

 

Total Assets

1.200.108

1.008.418

1.425.119

1.464.120

 

Current Assets

1.168.189

973.335

1.290.364

1.409.027

 

Non-Current Assets

31.919

35.083

134.755

55.093

 

Current Liabilities

667.464

454.919

865.457

195.026

 

Long-Term Liabilities

10.692

22.454

0

674.839

 

Gross Profit (loss)

1.118.401

891.125

841.458

1.182.723

1.660.267

Operating Profit (loss)

218.680

265.546

163.800

203.514

405.452

Net Profit (loss)

95.434

4.040

28.617

34.593

78.101

 

 

COMMENT ON FINANCIAL POSITION

 

Capitalization

Satisfactory As of 31.12.2011

Liquidity

High As of 31.12.2011

Remarks On Liquidity

The unfavorable gap between average collection and average payable period has an adverse effect on liquidity.

 

Profitability

Good Operating Profitability  in 2008

Good Net Profitability  in 2008

High Operating Profitability  in 2009

Low Net Profitability  in 2009

Good Operating Profitability  in 2010

Low Net Profitability  in 2010

In Order Operating Profitability  in 2011

Low Net Profitability  in 2011

Good Operating Profitability  in 2012

Fair Net Profitability  in 2012

 

Gap between average collection and payable periods

Unfavorable in 2011

General Financial Position

In Order

 

 

CREDIT OPINION WITHOUT OBLIGATION

 

 

Incr. in producers’ price index

 

Average USD/TL

Average EUR/TL

Average GBP/ TL

 ( 2008 )

8,11 %

1,2858

1,8876

2,3708

 ( 2009 )

5,93 %

1,5460

2,1529

2,4094

 ( 2010 )

8,87 %

1,5128

2,0096

2,3410

 ( 2011 )

13,33 %

1,6797

2,3378

2,6863

 ( 2012 )

2,45 %

1,7995

2,3265

2,8593

 (01.01-30.04.2013)

-0,01 %

1,7920

2,3566

2,7927

 

 

BALANCE SHEETS

 

 

 ( 31.12.2008 )  TL

 

 ( 31.12.2009 )  TL

 

 ( 31.12.2010 )  TL

 

 ( 31.12.2011 )  TL

 

CURRENT ASSETS

1.168.189

0,97

973.335

0,97

1.290.364

0,91

1.409.027

0,96

Not Detailed Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Cash and Banks

143.349

0,12

135.362

0,13

311.146

0,22

75.421

0,05

Marketable Securities

0

0,00

0

0,00

0

0,00

0

0,00

Account Receivable

638.971

0,53

299.577

0,30

326.532

0,23

512.566

0,35

Other Receivable

0

0,00

0

0,00

0

0,00

0

0,00

Inventories

247.491

0,21

223.700

0,22

485.326

0,34

229.242

0,16

Advances Given

0

0,00

0

0,00

76.870

0,05

450.000

0,31

Accumulated Construction Expense

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Assets

138.378

0,12

314.696

0,31

90.490

0,06

141.798

0,10

NON-CURRENT ASSETS

31.919

0,03

35.083

0,03

134.755

0,09

55.093

0,04

Not Detailed Non-Current Assets

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Receivable

0

0,00

0

0,00

21.844

0,02

0

0,00

Financial Assets

0

0,00

0

0,00

0

0,00

0

0,00

Tangible Fixed Assets (net)

31.679

0,03

34.843

0,03

20.906

0,01

18.725

0,01

Intangible Assets

240

0,00

240

0,00

240

0,00

240

0,00

Deferred Tax Assets

0

0,00

0

0,00

0

0,00

0

0,00

Other Non-Current Assets

0

0,00

0

0,00

91.765

0,06

36.128

0,02

TOTAL ASSETS

1.200.108

1,00

1.008.418

1,00

1.425.119

1,00

1.464.120

1,00

CURRENT LIABILITIES

667.464

0,56

454.919

0,45

865.457

0,61

195.026

0,13

Not Detailed Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

422.763

0,35

374.437

0,37

858.405

0,60

148.442

0,10

Accounts Payable

224.912

0,19

10.608

0,01

0

0,00

38.758

0,03

Loans from Shareholders

0

0,00

0

0,00

0

0,00

0

0,00

Other Short-term Payable

2.716

0,00

16.788

0,02

0

0,00

106

0,00

Advances from Customers

0

0,00

0

0,00

0

0,00

0

0,00

Accumulated Construction Income

0

0,00

0

0,00

0

0,00

0

0,00

Taxes Payable

17.073

0,01

53.086

0,05

7.052

0,00

7.720

0,01

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

Other Current Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

LONG-TERM LIABILITIES

10.692

0,01

22.454

0,02

0

0,00

674.839

0,46

Not Detailed Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Financial Loans

0

0,00

0

0,00

0

0,00

674.839

0,46

Securities Issued

0

0,00

0

0,00

0

0,00

0

0,00

Long-term Payable

0

0,00

0

0,00

0

0,00

0

0,00

Loans from Shareholders

10.692

0,01

22.454

0,02

0

0,00

0

0,00

Other Long-term Liabilities

0

0,00

0

0,00

0

0,00

0

0,00

Provisions

0

0,00

0

0,00

0

0,00

0

0,00

STOCKHOLDERS' EQUITY

521.952

0,43

531.045

0,53

559.662

0,39

594.255

0,41

Not Detailed Stockholders' Equity

0

0,00

0

0,00

0

0,00

0

0,00

Paid-in Capital

44.947

0,04

50.000

0,05

50.000

0,04

50.000

0,03

Cross Shareholding Adjustment of Capital

0

0,00

0

0,00

0

0,00

0

0,00

Inflation Adjustment of Capital

31.614

0,03

31.614

0,03

31.614

0,02

31.614

0,02

Equity of Consolidated Firms

0

0,00

0

0,00

0

0,00

0

0,00

Reserves

349.957

0,29

445.391

0,44

449.431

0,32

478.048

0,33

Revaluation Fund

0

0,00

0

0,00

0

0,00

0

0,00

Accumulated Losses(-)

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

95.434

0,08

4.040

0,00

28.617

0,02

34.593

0,02

TOTAL LIABILITIES AND EQUITY

1.200.108

1,00

1.008.418

1,00

1.425.119

1,00

1.464.120

1,00

 

REMARKS ON FINANCIAL STATEMENT

:

At the financial statements according to TAS, "Cheques Received" and "Outstanding Cheques" figures are under "Cash And Banks" figure. Beginning from the financial statements of 31.12.2011, "Cheques Received" and "Outstanding Cheques" figures are given under "Account Receivable" figure and "Account Payable" figure respectively.

                                                                         

 

 

Income Statements

 

 

(2008) TL

 

(2009) TL

 

(2010) TL

 

(2011) TL

 

(2012) TL

 

Net Sales

2.651.261

1,00

1.739.115

1,00

1.970.597

1,00

3.713.620

1,00

4.367.614

1,00

Cost of Goods Sold

1.532.860

0,58

847.990

0,49

1.129.139

0,57

2.530.897

0,68

2.707.347

0,62

Gross Profit

1.118.401

0,42

891.125

0,51

841.458

0,43

1.182.723

0,32

1.660.267

0,38

Operating Expenses

899.721

0,34

625.579

0,36

677.658

0,34

979.209

0,26

1.254.815

0,29

Operating Profit

218.680

0,08

265.546

0,15

163.800

0,08

203.514

0,05

405.452

0,09

Other Income

925

0,00

8.319

0,00

261.843

0,13

45.014

0,01

21.921

0,01

Other Expenses

100.282

0,04

164.097

0,09

68.131

0,03

40.150

0,01

6.553

0,00

Financial Expenses

0

0,00

104.717

0,06

321.741

0,16

163.823

0,04

321.213

0,07

Minority Interests

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) of consolidated firms

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Profit (loss) Before Tax

119.323

0,05

5.051

0,00

35.771

0,02

44.555

0,01

99.607

0,02

Tax Payable

23.889

0,01

1.011

0,00

7.154

0,00

9.962

0,00

21.506

0,00

Postponed Tax Gain

0

0,00

0

0,00

0

0,00

0

0,00

0

0,00

Net Profit (loss)

95.434

0,04

4.040

0,00

28.617

0,01

34.593

0,01

78.101

0,02

 

 


FINANCIAL RATIOS

 

 

(2008)

(2009)

(2010)

(2011)

 

LIQUIDITY RATIOS

 

 

Current Ratio

1,75

2,14

1,49

7,22

 

Acid-Test Ratio

1,17

0,96

0,74

3,01

 

Cash Ratio

0,21

0,30

0,36

0,39

 

ASSET STRUCTURE RATIOS

 

 

Inventory/Total Assets

0,21

0,22

0,34

0,16

 

Short-term Receivable/Total Assets

0,53

0,30

0,23

0,35

 

Tangible Assets/Total Assets

0,03

0,03

0,01

0,01

 

TURNOVER RATIOS

 

 

Inventory Turnover

6,19

3,79

2,33

11,04

 

Stockholders' Equity Turnover

5,08

3,27

3,52

6,25

 

Asset Turnover

2,21

1,72

1,38

2,54

 

FINANCIAL STRUCTURE

 

 

Stockholders' Equity/Total Assets

0,43

0,53

0,39

0,41

 

Current Liabilities/Total Assets

0,56

0,45

0,61

0,13

 

Financial Leverage

0,57

0,47

0,61

0,59

 

Gearing Percentage

1,30

0,90

1,55

1,46

 

PROFITABILITY RATIOS

 

 

Net Profit/Stockholders' Eq.

0,18

0,01

0,05

0,06

 

Operating Profit Margin

0,08

0,15

0,08

0,05

 

Net Profit Margin

0,04

0,00

0,01

0,01

 

Interest Cover

 

1,05

1,11

1,27

 

COLLECTION-PAYMENT

 

 

Average Collection Period (days)

86,76

62,01

63,64

49,69

 

Average Payable Period (days)

52,82

4,50

0,00

5,51

 

WORKING CAPITAL

500725,00

518416,00

424907,00

1214001,00

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.16

UK Pound

1

Rs.83.88

Euro

1

Rs.70.99

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.