MIRA
INFORM REPORT
|
Report Date : |
10.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
PPG ASIAN PAINTS PRIVATE LIMITED (w.e.f. 18.09.2012) |
|
|
|
|
Formerly Known
As : |
ASIAN PPG INDUSTRIES PRIVATE LIMITED (w.e.f. 10.08.2012) ASIAN PPG INDUSTRIES LIMITED ASIAN PPG INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
6-A, Shanti Nagar Estate, Santacruz (East), Mumbai – 400 055, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
19.02.1997 |
|
|
|
|
Com. Reg. No.: |
11-105961 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.292.500
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24200MH1997PTC105961 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA11672D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA8832H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Automobile Parts, Components
Paints and Power Varnishes. |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 8200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having a fine track record. The latest
financial i.e. 2011-2012 are not available. Ms. Saita Raju, Legal Manager has
provided all information but the financials are not verified. The financials
of the year 2010-2011, the company seems to be performing good. Financial
position of the company appears to be sound. Trade relations are reported as
trustworthy. Business is active. Payments are reported to be regular and as
per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA- (Long Term Rating) |
|
Rating Explanation |
High degree of safety. It carry very low
credit risk. |
|
Date |
July 27, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ (Short Term Rating) |
|
Rating Explanation |
Very strong degree of safety. It carry
lowest credit risk |
|
Date |
July 27, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Ms. Saita Raju |
|
Designation : |
Legal Manager |
|
Contact No.: |
91-22-30568700 |
|
Date : |
09.05.2013 |
LOCATIONS
|
Registered Office : |
6-A, Shanti Nagar Estate, Santacruz (East), Mumbai – 400 055, |
|
Tel. No.: |
91-22-30568700 |
|
Fax No.: |
91-22-26528044 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
3500 Sq. ft. |
|
Location : |
Owned |
|
|
|
|
Head Office : |
158, Vidyanagri Marg, CST Road, Dani Wooltex Compound, Kalina,
Santacruz (East), Mumbai – 400 098, Maharashtra, India |
|
Tel. No.: |
91-22-30568700/ 8800 |
|
Fax No.: |
91-22-30568764/ 26528044 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
APPG – Ankleshwar, 2602, GIDC Industrial Estate, Ankleshwar - 393 002, Gujarat, India |
|
Factory 2 : |
APPG – LBS Marg, Post Box No.7318, Bhandup, Mumbai - 400 078, Maharashtra, India |
DIRECTORS
As on: 28.05.2012
|
Name : |
Mr. Ashwin Suryakant Dani |
|
Designation : |
Director |
|
Address : |
48-Home Villa, Co-op Housing Society, Krishna Sanghi Path,
Mumbai-400007, Maharashtra, India |
|
Date of Birth/Age : |
24.10.1942 |
|
Date of Appointment : |
01.08.1997 |
|
DIN No.: |
00009126 |
|
|
|
|
Name : |
Mr. Manish Mahendra Chokshi |
|
Designation : |
Director |
|
Address : |
402, Shivtirth No.2, |
|
Date of Birth/Age : |
09.12.1967 |
|
Qualification : |
B.S. (Chem Engineering) and MBA |
|
Date of Appointment : |
08.08.2007 |
|
DIN No.: |
00026496 |
|
|
|
|
Name : |
Ms. Cynthia Ann Niekamp |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
13.05.1959 |
|
Qualification : |
MBA |
|
Date of Appointment : |
22.03.2009 |
|
DIN No.: |
02789698 |
|
|
|
|
Name : |
Mr. John Rich Alexander |
|
Designation : |
Director |
|
Address : |
403, |
|
Date of Birth/Age : |
31.08.1955 |
|
Date of Appointment : |
02.11.2004 |
|
|
|
|
Name : |
Mr. Viktoras K Sekmakas |
|
Designation : |
Director |
|
Address : |
House D7, Regalia Bay No.88, Wong Ma Koli Road, Stanley, Hong Kong |
|
Date of Birth/Age : |
04.04.1960 |
|
|
|
|
Name : |
Mr. Mike Horton |
|
Designation : |
Alternate Director to Ms. Cynthia Niekamp |
|
Address : |
House 72, |
|
Date of Birth/Age : |
20.03.1959 |
|
Date of Appointment : |
22.03.2009 |
KEY EXECUTIVES
|
Name : |
Mr. Sagar Shrikrishna Khade |
|
Designation : |
Secretary |
|
Address : |
B-14, Golden Rock CHS, Sunder Nagar, Kalina, Mumbai – 400 098, |
|
Date of Birth/Age : |
06.05.1979 |
|
Date of Appointment : |
03.02.2006 |
|
PAN No.: |
AHXPK5536D |
|
|
|
|
Name : |
Mr. Jagadish Gururaja Acharya |
|
Designation : |
Manager |
|
Address : |
31, Sr.
Sannidhi, Shantiniketan CHS, |
|
Date of Birth/Age : |
07.11.1956 |
|
Date of Appointment : |
12.08.2011 |
|
PAN No.: |
AJGPA7582C |
|
|
|
|
Name : |
Ms. Saita Raju |
|
Designation : |
Legal Manager |
MAJOR SHAREHOLDERS
As on: 28.05.2012
|
Names of Shareholders |
|
No. of Shares |
|
Asian Paints Limited, |
|
14624997 |
|
PPG Industries Securities Inc., |
|
14624997 |
|
PPG Industries Securities Inc. jointly with PPG Coatings (Hong Kong)
Company Limited, |
|
1 |
|
PPG Industries Securities Inc. jointly with PPG Coatings ( |
|
1 |
|
PPG Industries Securities Inc. jointly with PPG Industries ( |
|
1 |
|
Asian Paints Limited, |
|
1 |
|
Asian Paints Limited, |
|
1 |
|
Asian Paints Limited, |
|
1 |
|
Total
|
|
29250000 |
As on: 01.08.2012
|
Names of Allottees |
|
No. of Shares |
|
PPG Industries Securities INC, USA |
|
12438566 |
|
Asian Paints Limited, India |
|
12359500 |
|
Asian Paints Limited, India |
|
79066 |
|
Total |
|
24877132 |
Equity Share Break up (Percentage of Total Equity)
As on: 28.05.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
50.00 |
|
Bodies corporate |
50.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Automobile Parts, Components
Paints and Power Varnishes. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Finished goods |
||||
|
Countries : |
· USA · Europe · Germany |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw materials |
||||
|
Countries : |
·
China ·
Australia ·
Korea ·
Malaysia |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Licensed
Capacity |
Installed
Capacity |
Actual
Production (kl) |
|
Paints and Coatings |
10400.00 |
4200.00 |
2331.50 |
|
Paints and Coatings* |
Not Applicable |
Not Applicable |
15697.35 |
|
|
|
|
18028.85 |
Note:
* Produced by outside processors
GENERAL INFORMATION
|
Customers : |
End Users and OEM’s |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
600 (Approximately) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
· State Bank of India, Killick House, Fort, Mumbai – 400 001, Maharashtra, India · State Bank of India, Madame Cama Road, Nariman Point , Mumbai - 400 001, Maharashtra, India · State Bank of India, Corporate Accounts Group, Central Office, Express Towers, 20th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India · State Bank of India, Corporate Accounts Group Branch, Voltas House, 23, J.N. Heredia Marg, Mumbai – 400 001, Maharashtra, India Tel No.: 91-22-22614784 · Citi Bank N.A., Sri Lanka |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
(Rs.
In Millions)
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
Address : |
12, |
|
Tel. No.: |
91-22-66679000 |
|
Fax No.: |
91-22-66679025 |
|
PAN No.: |
AACFD4815A |
|
|
|
|
Associates/Subsidiaries : |
Faaber Paints Private Limited, India CIN No.: U24222TN1986PTC012894 |
CAPITAL STRUCTURE
After 28.05.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
130000000 |
Equity Shares |
Rs.10/- each |
Rs.1300.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
54127132 |
Equity Shares |
Rs.10/- each |
Rs.541.271 Millions |
|
|
|
|
|
As on 28.05.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
40000000 |
Equity Shares |
Rs.10/- each |
Rs.400.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
29250000 |
Equity Shares |
Rs.10/- each |
Rs.292.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
292.500 |
292.500 |
292.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1779.530 |
1450.340 |
1165.150 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2072.030 |
1742.840 |
1457.650 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
326.900 |
278.800 |
463.470 |
|
|
2] Unsecured Loans |
422.720 |
150.000 |
82.430 |
|
|
TOTAL BORROWING |
749.620 |
428.800 |
545.900 |
|
|
DEFERRED TAX LIABILITIES |
63.510 |
58.290 |
51.440 |
|
|
|
|
|
|
|
|
TOTAL |
2885.160 |
2229.930 |
2054.990 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
792.340 |
685.250 |
656.120 |
|
|
Capital work-in-progress |
8.680 |
5.280 |
0.460 |
|
|
|
|
|
|
|
|
INVESTMENT |
40.100 |
40.100 |
40.100 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1189.560
|
1047.540
|
771.100
|
|
|
Sundry Debtors |
1058.620
|
866.670
|
805.570
|
|
|
Cash & Bank Balances |
76.490
|
47.400
|
46.220
|
|
|
Other Current Assets |
0.000
|
0.000
|
0.000
|
|
|
Loans & Advances |
567.690
|
440.360
|
311.700
|
|
Total
Current Assets |
2892.360
|
2401.970 |
1934.590 |
|
|
Less : CURRENT LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
591.140
|
701.070 |
445.940 |
|
|
Other Current Liabilities |
215.520
|
173.040 |
107.340
|
|
|
Provisions |
41.660
|
28.560 |
23.000
|
|
Total
Current Liabilities |
848.320
|
902.670 |
576.280 |
|
|
Net Current Assets |
2044.040
|
1499.300 |
1358.310 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2885.160 |
2229.930 |
2054.990 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5645.490 |
4435.350 |
3727.360 |
|
|
|
Other Income |
72.240 |
69.560 |
15.580 |
|
|
|
TOTAL (A) |
5717.730 |
4504.910 |
3742.940 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption materials changes inventories |
3862.390 |
2984.020 |
|
|
|
|
Manufacturing service costs |
422.000 |
324.770 |
|
|
|
|
Employee related expenses |
420.150 |
311.930 |
|
|
|
|
Administrative selling other expenses |
453.070 |
373.800 |
|
|
|
|
Research development expenditure |
23.340 |
13.050 |
|
|
|
|
TOTAL (B) |
5180.950 |
4007.570 |
3387.770 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
536.780 |
497.340 |
355.170 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
31.090 |
23.950 |
37.980 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
505.690 |
473.390 |
317.190 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
65.470 |
52.890 |
47.300 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
440.220 |
420.500 |
269.890 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
108.770 |
134.090 |
112.850 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
331.450 |
286.410 |
157.040 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1316.340 |
1031.150 |
886.840 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1645.530 |
1316.340 |
1031.150 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
6.260 |
11.250 |
|
|
TOTAL EARNINGS |
NA |
6.260 |
11.250 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
NA |
1208.860 |
799.670 |
|
|
|
Capital Goods |
NA |
5.440 |
11.150 |
|
|
|
Others |
NA |
598.900 |
529.820 |
|
|
TOTAL IMPORTS |
NA |
1813.200 |
1340.640 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
11.25 |
9.75 |
4.93 |
|
|
Particulars |
|
31.03.2013 |
31.03.2012 |
|
Sales Turnover (Approximately) |
|
8000.000 |
6500.000 |
|
|
|
|
|
The above information has been parted by Mr. Saita Raju.
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total
Income |
(%) |
5.80
|
6.36
|
4.20
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.80
|
9.48
|
7.24
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
11.95
|
13.62
|
10.42
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.24
|
0.19
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.36
|
0.25
|
0.37
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.41
|
2.66
|
3.36
|
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
Creditors due others |
591.140
|
701.070 |
445.940 |
|
|
|
|
|
|
Total |
591.140
|
701.070 |
445.940 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
Yes |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
Yes |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
OPERATIONS DURING THE
YEAR
The passenger car market witnessed a phenomenal growth last year, reaching sales of almost 3 million passenger vehicles, spurred by overall improvement in economic fundamentals and easy availability of cheap credit. With a sizable and growing working class that is seeing rapid increases in disposable income, Indian automotive industry is set to have transited to a high growth trajectory.
Across the board, customers sought to reduce consumption of coatings per vehicle through productivity improvement measures. Customers also forced cost downs through aggressively leveraging the competition amongst the coatings suppliers.
Major improvements were effected in appearance, quality and durability of products offered to customers. Prices and availability of raw materials were a matter of concern throughout the year. Measures adopted to contain costs and expand volume of business paid off and helped the Company achieve its targets.
Total gross sales after discounts but before excise duty increased to Rs.6164.780 millions from Rs.4768.820 millions in the previous year- a growth of 29.3%. The profit after tax rose to Rs.330.320 millions from Rs.285.800 millions.
The consolidated sales were Rs.6377.720 millions and the profit after tax was Rs.337.390 millions.
SUBSIDIARY:
Faaber Paints
Private Limited (FPPL), a wholly owned subsidiary of the Company, reported
sales of Rs.232.650 millions this year as compared to Rs.150.060 millions for
the financial year ended 31st March 2010. Profit after tax declined
to Rs.7.020 millions as compared to Rs.14.780 millions in the previous year.
EXPANSION OF THE JOINT VENTURE:
Both the
shareholders of the Company have announced plans to accelerate growth of the
non-decorative coatings businesses in
The company
currently services the Indian transportation coatings markets and this change
will expand its scope to additionally service the industrial liquid, marine and
consumer packaging markets. The proposed second joint venture will service the
protective, industrial powder, industrial containers and light industrial
coatings markets.
ENTRY IN SRI LANKAN MARKET:
In its maiden
foray outside
MANUFACTURING FACILITY:
The permitted
capacity of the facility at Sriperumbudur is 10,400 KL per annum; the present
installed capacity is 7,500 KL per annum. It has been decided to further expand
the capacity of the plant to 9,140 KL at a cost of approximately Rs.300.000
millions
PROSPECTS:
Notwithstanding
the consequential impact of higher oil prices on global economy due to
continuing geo-political tensions in the MENA region and the earthquake and
tsunami crisis in
The prospects of
continuing high price of fuel and uncertain economic conditions have led to
doubts about the sustainability of the pace of growth that the automotive
industry has witnessed in the recent past. However, while there may be a slow
down temporarily owing to high base effect, the directors are confident about
the long term prospects of the industry and feel that the company is in a
position to take advantage of the growth in the market.
UNSECURED LOAN
|
Unsecured Loan |
31.03.2011 (Rs.
In Millions) |
31.03.2010 (Rs.
In Millions) |
|
Working capital loans banks unsecured |
422.720 |
150.000 |
|
Total |
422.720 |
150.000 |
CONTINGENT
LIABILITIES IN RESPECT OF:
|
Particulars |
31.03.2011 (Rs. in
millions) |
31.03.2010 (Rs. in
millions) |
|
Details of other guarantees given |
40.000 |
21.400 |
|
Details of disputed sales tax |
133.990 |
120.240 |
FIXED ASSTES:
Tangible Assets:
· Leasehold Land
· Factory Building
· Plant and Machinery
· Computers
· Furniture and Fixtures
· Office Equipments
Intangible Assets:
· Dealership Network
· Customer List
· Shade Formulations
· Motor manufacturers approval
· Technical know-how
· Software
CMT REPORT [Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.24 |
|
|
1 |
Rs.84.30 |
|
Euro |
1 |
Rs.71.36 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
RAJ |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.