MIRA INFORM REPORT

 

 

Report Date :

11.05.2013

 

IDENTIFICATION DETAILS

 

Name :

CHAZE INDUSTRIAL CO., LTD.

 

 

Formerly Known As :

GENERAL METAL  PRODUCTS  CO.,  LTD.

 

 

Registered Office :

Gateway  City  Industrial  Estate, 225  Moo  7,  T.  Huasamrong,  A. Plaengyao, Chachoengsao  24190

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

18.06.2009

 

 

Com. Reg. No.:

0705552000611

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  &  Exporter of Non  Ferrous  Smelting  &  Refining 

 

 

No. of Employees :

60

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

Payment Behaviour :

Slow

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

Source : CIA

 


Company name

 

CHAZE INDUSTRIAL CO., LTD.

 

[FORMER : GENERAL  METAL  PRODUCTS  CO.,  LTD.]

 

 

SUMMARY

 

BUSINESS  ADDRESS                         :           GATEWAY  CITY  INDUSTRIAL  ESTATE,

                                                                        225  MOO  7,  T.  HUASAMRONG,  A. PLAENGYAO,

                                                                        CHACHOENGSAO  24190,  THAILAND

TELEPHONE                                         :           [66]   38 575-464-5

FAX                                                      :           [66]   38  575-465

E-MAIL  ADDRESS                               :           info@chaze.co.th

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS

 

ESTABLISHED                                     :           2009

REGISTRATION  NO.                            :           0705552000611

TAX  ID  NO.                                         :           3033511574

CAPITAL REGISTERED                         :           BHT.   93,000,000

CAPITAL PAID-UP                                 :           BHT.   93,000,000

SHAREHOLDER’S  PROPORTION         :           THAI          :   53.22%

                                                                        INDIAN      :   46.78%

FISCAL YEAR CLOSING DATE              :           DECEMBER   31            

LEGAL  STATUS                                   :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR. VIJENDRA  KEDIA,  INDIAN

                                                                        PRESIDENT  AND  MANAGING  DIRECTOR      

 

NO.  OF  STAFF                                    :           60

LINES  OF  BUSINESS                          :           NON  FERROUS  SMELTING  &  REFINING 

                                                                        MANUFACTURER,  DISTRIBUTOR  &  EXPORTER

                                                                         

 

CORPORATE PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           FAIR  WITH  NORMAL  BUSINESS  ENGAGEMENT

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE              

 

 

HISTORY

 

The  subject  was  established  on  June  18,  2009  as  a  private  limited  company under  the  originally  registered  name  General  Metal  Products  Co.,  Ltd.”  by  Thai and  Indian  groups.    On  August  27,  2010,  its  registered  name  was  changed  to  CHAZE  INDUSTRIAL CO.,  LTD.  Its  objective is engaged  in  non-ferrous  metal  smelting  and  refining  with  BOI  promoted.   It  currently  employs  approximate   60  staff.  

 

The  subject  is  also  the  largest  non  ferrous  metal  smelting  and  refining  companies  in  Thailand.

 

The  subject’s  registered  address  is   Gateway  City  Industrial  Estate,  225  Moo  7,  T. Huasamrong,  A.  Plaengyao,  Chachoengsao  24190,  and  this  is  the  subject’s  current  operation  address.  

 

 

THE BOARD OF DIRECTOR

 

     Name

 

Nationality

Age

 

 

 

 

Mr. Anake  Sajjamuneewong

 

Thai

36

Mr. Vijendra  Kedia

[x]

Indian

40

Mr. Charoen  Sajjamuneewong

[x]

Thai

66

 

 

AUTHORIZED PERSON

 

Both  of  the  mentioned  directors [x] can  jointly  sign  on  behalf  of  the  subject  with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Vijendra  Kedia   is  the  President  and  Managing  Director.

He  is  Indian  nationality  with  the  age  of  40  years  old.  

 

Ms. Suchanan  Nandani  is  the  Vice  President  [Procurement  and  Administration].

She  is  Thai  nationality.  

 

Mr. Anake  Sajjamuneewong   is  the  Vice  President  [Sales & Marketing].

He  is  Thai  nationality  with  the  age  of  36  years  old.  

 

Mr. J.J.  Biswas   is  the  General  Manager  [Operation].

He  is  Indian  nationality.  

 

Mr. Dewesh  Misra   is  the  Production & QA  Manager.

He  is  Indian  nationality.  

 

 

BUSINESS OPERATIONS

 

The  subject  is  engaged  in  smelting  and  refining  of  non-ferrous  metals,  mainly  as  lead,  battery  scraps,  and  producing  of  lead  ingots  and  lead  alloy  ingot.  Range  of  products  are  included  pure  lead,  lead-antimony  alloy,  lead-calcium  alloy  and  lead  selenium  alloy,  supply  to  battery  industries  and  others.

 

PURCHASE

 

Most  of   raw  materials  are  purchased  from  local  supplier,  the  remaining  as  well  as  machinery  are  imported  from  India,  Republic  of  China  and  the  countries  in  Europe.

 

SALES 

 

The   products  are  sold  to  customers  both  local  and  overseas,  in  India,  Japan,  U.S.A.,  and  the  countries  in  Europe.

 

 

MAJOR CUSTOMERS

 

Yuasa  Battery  Thailand  Public  Company  Limited        :  Thailand

Thai  Petroleum & Trading  Co.,  Ltd.                              :  Thailand

Uniwerks  Metal  Private  Ltd.                                         :   India

 

 

SUBSIDIARY AND AFFILIATED COMPANY

 

The  subject  is  not  found  to  have  any  subsidiary  or  affiliated  company  here  in  Thailand.

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  according  to  IRICO’S  DATABASE  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  T/T.

Exports  are  against  T/T.

 

 

 

BANKING

 

The  subject  was  not  disclosed  its  banker’s  name.

 

 

EMPLOYMENT

 

The  subject  currently  employs  approximate  60  staff.  

 

 

LOCATION DETAILS

 

The  premise  is  rented  for  administrative  office  and  factory  on  16,000  square  meters  of  land   at  the  heading  address.  Premise  is  located  in   industrial  area.

 

Bangkok  office  is  located  at  Room  14/5  14th  Floor,  MEC  Building,  888  Bangna-Trad  Rd.,  Bangna,  Bangkok  10260.  Tel.: [66]  2744-6606  Fax : [66]  2744-6609.

 

 

COMMENT

 

The  subject  is  one  of  the  fastest  growing  companies  with  operations  started  as  recently as 2011.  It  hands  on  experience  in  this  field  has helped  it  become  of the  largest  non-ferrous metal  smelting and  refining  companies in  Thailand.  It  runs processes  of  smelting  lead  battery  scraps and  produce  lead  ingots  and  lead  alloy  ingots. 

 

It  is  a  BOI promoted  company  brought  up  by  highly  skilled  professionals  having  indepth  knowledge  and  vast  experience  in   non-ferrous  metals  refining   and  manufacturing  processes,  at  par  with  international  players  and standards. 

 

 

FINANCIAL INFORMATION

 

The  capital  was  registered  at  Bht.  1,000,000  divided  into  10,000  shares  of  Bht.  100     each  with  fully  paid.

 

The  capital  was  increased  later  as  follows:

 

            Bht.  20,000,000  on      April  1,  2010

            Bht.  52,000,000  on      August  27,  2010

            Bht.  60,000,000  on      February  4,  2011

            Bht.  90,000,000  on      November  14,  2011

            Bht.  93,000,000  on      December  27,  2012

 

The  latest  registered  capital  was  increased  to  Bht.  93 million,  divided  into  930,000  shares  of  Bht. 100  each  with  fully  paid.

 

 

THE SHAREHOLDERS LISTED WERE 

 

[as  at  December  25,  2012]

 

       NAME

HOLDING

%

 

 

 

Mr. Vijendra  Kedia

Nationality:  Indian

Address     :  Bengal,  India  

4,353,400

46.81

Mr. Charoen  Sajjamuneewong

Nationality:  Thai

Address     :  158/335  Charansanitwong  Rd.,  Bangbamru,

                    Bangplad,  Bangkok  

1,119,049

12.03

Mr. Amorn  Panichkaiwalkosil

Nationality:  Thai

Address     : 21  Charansanitwong  1  Rd.,  Wadthaphra,

                   Bangkokyai,  Bangkok

1,042,154

11.21

Mr. Anake  Sajjamuneewong

Nationality:  Thai

Address     :  284  Soi  Ratchadapisek  16,  Wadthaphra, 

                   Bangkokyai,  Bangkok 

830,224

8.93

Mr. Direk  Panichkaiwalkosil

Nationality:  Thai

Address     :  21  Charansanitwong  1  Rd.,  Wadthaphra,

                   Bangkokyai,  Bangkok

752,748

8.09

Mrs. Jaspigor  Panichkaiwalkosil

Nationality:  Thai

Address     :  21  Charansanitwong  1  Rd.,  Wadthaphra,

                   Bangkokyai,  Bangkok 

529,698

5.70

Mrs. Pranee  Panichkaiwalkosil

Nationality:  Thai

Address     :  25/3  Charansanitwong  Rd.,  Wadthaphra,

                   Bangkokyai,  Bangkok

372,727

4.01

Ms. Huijing  Saetang

Nationality:  Thai

Address     :  1/1  Soi  32  Taiban  Rd.,  Paknam,  Muang,

                    Samutprakarn

300,000

3.22

 

Total  Shareholders  :    8

 

 

Share  Structure 

 

[as  at  December  25,   2012]

 

Nationality

Shareholders

No. of  Share

% Shares

 

 

 

 

Thai

7

4,950,000

53.22

Foreign-Indian

1

4,350,000

46.78

 

Total

 

8

 

9,300,000

 

100.00

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Mr. Krisana  Thiwaree  No.   2969

 

 

BALANCE SHEET [BAHT]

 

The  latest  financial figures  published  as  at  December  31,  2011,  2010  &  2009  were:

          

ASSETS

                                                                                                 

Current Assets

2011

2010

2009

 

 

 

 

Cash  and Cash Equivalents     

741,644.68

224,296.91

53,354.93

Trade  Accounts  Receivable 

56,148,420.25

9,561,354.15

-

Inventories     

17,395,771.92

-

-

Other  Current  Assets                  

2,473,960.19

1,414,992.53

486,460.00

 

 

 

 

Total  Current  Assets                 

76,759,797.04

11,200,643.59

539,814.93

 

 

 

 

Fixed Assets

130,879,774.30

36,179,319.27

-

Other  Non - current  Assets                    

641,277.12

900,510.00

-

 

Total  Assets                  

 

208,280,848.46

 

48,280,472.86

 

539,814.93

 

LIABILITIES & SHAREHOLDERS’ EQUITY [BAHT]

 

Current Liabilities

2011

2010

2009

 

 

 

 

Bank Overdraft

79,507,393.77

-

-

Trade  Accounts  and  Other  Payable    

11,163,482.38

1,009,292.33

-

Current  Portion  of  Lease  Contract

   Liabilities

 

499,620.00

 

-

 

-

Current  Portion  of  Long-term Loans  from  Financial  Institution

 

4,008,000.00

 

-

 

-

Other  Current  Liabilities             

-

-

259,000.00

 

 

 

 

Total Current Liabilities

95,178,496.15

1,009,292.33

259,000.00

 

Lease  Contract  Liabilities

 

1,558,866.00

 

335,914.00

 

-

Long-term Loan from

  Financial  Institution

 

14,912,459.00

 

-

 

-

Loan from  Person or Related Company

11,086,945.00

1,400,500.30

-

 

Total  Liabilities              

 

122,736,766.15

 

2,745,706.63

 

259,000.00

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Share  capital : Baht  10  par  value 

  authorized,  issued  and  fully 

  paid  share  capital  9,000,000 shares

  in  2011;  5,200,000  & 100,000  shares

  in  2010  &  2009  respectively

 

 

 

 

90,000,000.00

 

 

 

 

52,000,000.00

 

 

 

 

1,000,000.00

 

 

 

 

Capital  Paid                     

90,000,000.00

52,000,000.00

1,000,000.00

Retained Earning  Unappropriated

[4,455,917.69]

[6,465,233.77]

[719,185.07]

 

Total Shareholders' Equity

 

85,544,082.31

 

45,534,766.23

 

280,814.93

 

Total  Liabilities  &  Shareholders' 

   Equity

 

 

208,280,848.46

 

 

48,280,472.86

 

 

539,814.93

 

                                                  

PROFIT & LOSS ACCOUNT

 

 Revenue

2011

2010

2009

 

 

 

 

Sales  Income

147,678,186.05

1,606,817.78

-

Gain on Exchange Rate

541,948.34

-

-

Other  Income                

122,359.90

-

-

 

Total  Revenues             

 

148,342,494.29

 

1,606,817.78

 

-

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  

124,927,594.12

1,135,725.00

-

Selling  Expenses

1,856,568.99

475,883.12

-

Administrative  Expenses

15,362,522.41

5,626,856.91

719,185.07

Loss  on  Disposal  of  Assets

82,429.91

-

-

 

Total Expenses              

 

142,229,115.43

 

7,238,465.03

 

719,185.07

 

 

 

 

Profit / [Loss]  before  Financial Cost

6,113,378.86

[5,631,647.25]

[719,185.07]

Financial Costs

[4,071,575.11]

[114,401.45]

-

 

 

 

 

Net  Profit / [Loss]

2,041,803.75

[5,746,048.70]

[719,185.07]

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2011

2010

2009

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.81

11.10

2.08

QUICK RATIO

TIMES

0.60

9.70

0.21

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

1.13

0.04

-

TOTAL ASSETS TURNOVER

TIMES

0.71

0.03

-

INVENTORY CONVERSION PERIOD

DAYS

50.83

-

-

INVENTORY TURNOVER

TIMES

7.18

-

-

RECEIVABLES CONVERSION PERIOD

DAYS

138.78

2,171.93

-

RECEIVABLES TURNOVER

TIMES

2.63

0.17

-

PAYABLES CONVERSION PERIOD

DAYS

32.62

324.37

-

CASH CONVERSION CYCLE

DAYS

156.98

1,847.56

-

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

84.59

70.68

-

SELLING & ADMINISTRATION

%

11.66

379.80

-

INTEREST

%

2.76

7.12

-

GROSS PROFIT MARGIN

%

15.86

29.32

-

NET PROFIT MARGIN BEFORE EX. ITEM

%

4.14

(350.48)

-

NET PROFIT MARGIN

%

1.38

(357.60)

-

RETURN ON EQUITY

%

2.39

(12.62)

(256.11)

RETURN ON ASSET

%

0.98

(11.90)

(133.23)

EARNING PER SHARE

BAHT

0.23

(1.11)

(7.19)

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.59

0.06

0.48

DEBT TO EQUITY RATIO

TIMES

1.43

0.06

0.92

TIME INTEREST EARNED

TIMES

1.50

(49.23)

-

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

9,090.72

-

 

OPERATING PROFIT

%

(208.55)

683.06

 

NET PROFIT

%

135.53

(698.97)

 

FIXED ASSETS

%

261.75

-

 

TOTAL ASSETS

%

331.40

8,843.89

 

 


 

 

ANNUAL GROWTH : IMPRESSIVE

 

An annual sales growth is 9090.72%. Turnover has increased from THB 1,606,817.78 in 2010 to THB 147,678,186.05 in 2011. While net profit has increased from THB -5,746,048.70 in 2010 to THB 2,041,803.75 in 2011. And total assets has increased from THB 48,280,472.86 in 2010 to THB 208,280,848.46 in 2011.             

                       

PROFITABILITY : ACCEPTABLE

 

 

 

PROFITABILITY RATIO

 

Gross Profit Margin

15.86

Acceptable

Industrial Average

27.04

Net Profit Margin

1.38

Satisfactory

Industrial Average

1.46

Return on Assets

0.98

Deteriorated

Industrial Average

2.23

Return on Equity

2.39

Deteriorated

Industrial Average

5.44

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 15.86%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.38%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 0.98%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 2.39%.

 

Trend of the average competitors in the same industry for last 5 years

 

Return on Assets                       Uptrend

Return on Equity                       Uptrend

 

 

LIQUIDITY : RISKY

 

 

 

LIQUIDITY RATIO

 

Current Ratio

0.81

Risky

Industrial Average

1.33

Quick Ratio

0.60

 

 

 

Cash Conversion Cycle

156.98

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.81 times in 2011, decreased from 11.1 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.6 times in 2011, decreased from 9.7 times, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 157 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Downtrend

 

LEVERAGE : IMPRESSIVE

 

 

LEVERAGE RATIO

 

Debt Ratio

0.59

Impressive

Industrial Average

0.59

Debt to Equity Ratio

1.43

Acceptable

Industrial Average

1.45

Times Interest Earned

1.50

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 1.51 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.59 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                Downtrend

Times Interest Earned                Downtrend

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

1.13

Impressive

Industrial Average

-

Total Assets Turnover

0.71

Deteriorated

Industrial Average

1.53

Inventory Conversion Period

50.83

 

 

 

Inventory Turnover

7.18

Impressive

Industrial Average

4.40

Receivables Conversion Period

138.78

 

 

 

Receivables Turnover

2.63

Impressive

Industrial Average

2.59

Payables Conversion Period

32.62

 

 

 

 

The company's Account Receivable Ratio is calculated as 2.63 and 0.17 in 2011 and 2010 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2011 increased from 2010. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has increased from 0 days at the end of 2010 to 51 days at the end of 2011. This represents a negative trend. And Inventory turnover has increased from 0 times in year 2010 to 7.18 times in year 2011.

 

The company's Total Asset Turnover is calculated as 0.71 times and 0.03 times in 2011 and 2010 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

 

Fixed Assets Turnover               Downtrend

Total Assets Turnover                Downtrend

Inventory Turnover                     Downtrend

Receivables Turnover                Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.84.19

Euro

1

Rs.71.11

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.