MIRA INFORM REPORT

 

 

Report Date :

11.05.2013

 

IDENTIFICATION DETAILS

 

Name :

Feel Co Ltd.

 

 

Registered Office :

4-1101-1 Uedayama Tampakuku Nagoya 468-0001

 

 

Country :

Japan

 

 

Financials (as on) :

30.04.2012

 

 

Date of Incorporation :

December, 1988

 

 

Legal Form :

Limited Company (Kabushiki Kaisha)

 

 

Line of Business :

Import, Wholesaler of Furniture and Interior Goods.

 

 

No. of Employees :

4

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

 

 

 

COMPANY NAME

 

FEEL CO LTD

 

 

REGD NAME:  

 

KK Feel

 

MAIN OFFICE: 

 

4-1101-1 Uedayama Tampakuku Nagoya 468-0001 JAPAN

     Tel: 052-861-8941      Fax: 052-861-8951

 

URL:                 http://www.spice-garden.com (Of the parent, Spice Co Ltd)

E-Mail address:            (thru the URL)

 

ACTIVITIES:    

 

Import, wholesale of furniture, interior goods

 

BRANCHES:    

 

Nil

 

OFFICERS:

 

OSAMU IMAI, PRES

Akio Imai, dir

Eiichi Wada, dir

           

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY:

           

FINANCES        FAIR                                         A/SALES          Yen 400 M

PAYMENTSSLOW BUT CORRECT                     CAPITAL           Yen 10 M

TREND SLOW                                       WORTH            Yen 60 M

STARTED         1988                                         EMPLOYES      4

 

COMMENT:     

 

TRADING FIRM SPECIALIIZNG IN FURNITURE.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 7.2 MILLIONS, 30 DAYS NORMAL TERMS                  

 

HIGHLIGHTS:

           

The subject company was established on the basis of a division separated from Spice Co Ltd, at the caption address.  This is a trading firm, originally as Shop Tech Co Ltd, and renamed as captioned later, specializing in import and wholesale, as commission merchant, of furniture, house interior goods, other. Goods are mostly shipped to the parent.

 

 

FINANCIAL INFORMATION:

           

Financials are only partially disclosed.

 

The revenues for Apr/2012 fiscal term amounted to Yen 400 million, an 8% down from Yen 436 million in the previous term.  The recurring profit is estimated posted at Yen 10 million and the net profit at Yen 5 million, respectively, compared with Yen 1 million recurring loss and Yen 1 million net loss, respectively, a year ago.  Profits are estimated as not precisely disclosed.

 

For the term that ended Apr 2013 the recurring profit was projected at Yen 10 million and the net profit at Yen 5 million, respectively, on a 3% rise in turnover, to Yen 410 million.   Final results are yet to be released. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 7.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:           Dec 1988

Legal Status:                Limited Company (Kabushiki Kaisha)

Authorized:                  800 shares

Issued:                         200 shares

Sum:                             Yen 10 million

Major shareholders (%): Osamu Imai (100)

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION:

           

Activities: Imports and wholesales, as commission merchant, furniture (wooden, bamboo, other), home interior goods, others (--100%)

 

Clients: [Mfrs, wholesalers] Spice Co Ltd, other 

            No. of accounts: 100

            Domestic areas of activities: Centered in greater-Nagoya

Suppliers: [Mfrs, wholesalers] Guandong Silque, Senzyo Enterprise, Zibo Jadelight6, other

 

Payment record: Slow But Correct

 

Location: Business area in Nagoya.  Office premises at the caption address are owned by the parent, Spice Co Ltd, leased and maintained satisfactorily.

 

Bank References:

MUFG (Tsurumai)

Relations: Money deposits and transfers only

 

 

FINANCES (In Million Yen)

Terms Ending:

 

30/04/2013

30/04/2012

30/04/2011

30/04/2010

Annual Sales

 

410

400

436

418

Recur. Profit

 

10

10

-1

14

Net Profit

 

5

5

-1

-2

Total Assets

 

 

N/A

102

90

Net Worth

 

 

60

55

57

Capital, Paid-Up

 

 

10

10

10

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.50

-8.26

4.30

-11.81

    Current Ratio

 

 

2.50

-0.22

-0.47

    N.Worth Ratio

 

..

53.92

63.33

    N.Profit/Sales

1.22

1.25

-0.23

-0.48

 

Notes: Financials are only partially disclosed.  Profits for the 30/04/2012 term are estimated as not precisely disclosed.

Forecast (or estimated) figures for the 30/04/2013 fiscal term.


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.