MIRA INFORM REPORT

Report Date :

11.05.2013

IDENTIFICATION DETAILS

Name :	INDIA TYRE AND RUBBER COMPANY (INDIA) LIMITED
Registered Office :	Berger House, 5^th Floor, 129, Park Street, Kolkata – 700017, West Bengal
Country :	India
Financials (as on) :	31.03.2012
Date of Incorporation :	17.06.1938
Com. Reg. No.:	21-150983
Capital Investment / Paid-up Capital :	Rs.8.964 Millions
CIN No.: [Company Identification No.]	U25190WB1938PLC150983
Legal Form :	A Closely Held Public Limited Liability Company
Line of Business :	Trader, Exporter and Importer of Industrial Rubber Products and Plastic.
No. of Employees :	30 (Approximately)

RATING & COMMENTS

MIRA’s Rating :

B (43)

RATING		STATUS	PROPOSED CREDIT LINE
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small

Maximum Credit Limit :	USD 140000
Status :	Satisfactory
Payment Behaviour :	Slow but correct
Litigation :	Clear
Comments :	Subject is an established company having satisfactory track record. There appears some dip in the profitability of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct. The company can be considered normal for business dealings at usual trade terms and conditions.

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

ECGC Country Risk Classification List – June 30, 2012

Country Name	Previous Rating (31.03.2012)	Current Rating (30.06.2012)
India	A1	A1

Risk Category	ECGC Classification
Insignificant	A1
Low	A2
Moderate	B1
High	B2
Very High	C1
Restricted	C2
Off-credit	D

RBI DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

INFORMATION PARTED BY

Name :	Mr. Sanjay Kumar Thakur
Designation :	Accountant
Contact No.:	91-9831788610
Date :	29.04.2013

LOCATIONS

Registered Office :	Berger House, 5^th Floor, 129, Park Street, Kolkata – 700017, West Bengal, India
Tel. No.:	91-33-22176651 / 22178775
Mobile No.:	91-9831788610 (Mr. Sanjay Kumar Thakur)
Fax No.:	91-33-22178776 / 22267929
E-Mail :	ecare@itr.co.in sanjaythakur@itr.co.in
Website :	www.itr.co.in
Area :	2000 sq. ft.
Location :	Owned

DIRECTORS

As on: 04.08.2012

Name :

Mr. Mahesh Chand Gupta

Designation :

Director

Address :

FE – 202, Salt Lake City 1^st Floor, Sector – III, Salt Lake, Kolkata – 700106, West Bengal, India

Date of Birth/Age :

02.12.1961

Date of Appointment :

01.12.2005

DIN No.:

00137642

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U67120WB1997PTC084877	MTG HOLDINGS PRIVATE LIMITED	Director	02/04/2013	14/07/1997	-	Active	NO
2	U63011WB1998PLC088238	INDO WAGON ENGINEERING LIMITED	Director	05/10/2002	05/10/2002	-	Active	NO
3	U24239WB2003PTC096320	PAWAN HERBALS PRIVATE LIMITED	Director	21/08/2003	21/08/2003	-	Active	NO
4	U72900DL2000PTC105047	JESSOP INFOTECH PRIVATE LIMITED	Director	04/01/2004	04/01/2004	-	Active	NO
5	L51109WB1984PLC037804	RAGHAV INDUSTRIES LIMITED	Director	07/03/2005	07/03/2005	-	Under liquidation	NO
6	U65923WB1992PLC057315	STERLING CREDIT CAPITAL LTD	Director	06/04/2005	06/04/2005	-	Amalgamated	NO
7	U74899DL1994PTC058095	RUIA OVERSEAS PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Amalgamated	NO
8	U51909WB2002PTC095176	BLESSINGS COMMERCIAL PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Amalgamated	NO
9	U51909WB2002PTC095179	HILAND TRADERS PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Active	NO
10	U70109WB2003PTC096768	SHALINI PROPERTIES & DEVELOPERS PRIVATE LIMITED	Director	07/10/2005	07/10/2005	-	Active	NO
11	U29230WB1997PTC084936	PALLAVI MANUFACTURERS PRIVATE LIMITED	Director	14/10/2005	14/10/2005	-	Active	NO
12	U15511WB1997PLC085133	PAYNEGANGA SUGARS & CHEMICALS LIMITED	Director	25/10/2005	25/10/2005	-	Active	NO
13	U55102WB1997PLC085132	SPR RESORTS LIMITED	Director	24/11/2005	24/11/2005	-	Active	NO
14	U25190WB1938PLC150983	INDIA TYRE & RUBBER COMPANY (INDIA) LIMITED	Director	01/12/2005	01/12/2005	-	Active	NO
15	U51909WB2002PTC095177	BORNEO TRADERS PRIVATE LIMITED	Director	28/08/2006	28/08/2006	-	Active	NO
16	U45201WB2005PLC095763	JESSOP SHIPYARD LIMITED	Director	31/01/2007	31/01/2007	-	Active	NO
17	U45400WB2008PTC124639	JESSOP ESTATE PRIVATE LIMITED	Director	31/03/2008	31/03/2008	-	Active	NO
18	U70102WB2008PTC124638	JESSOP INFRASTRUCTURE PRIVATE LIMITED	Director	31/03/2008	31/03/2008	-	Active	NO
19	U45400WB2008PTC124637	JESSOP PROPERTIES PRIVATE LIMITED	Director	31/03/2008	31/03/2008	-	Active	NO
20	U27100WB2008PLC128165	JESSOP WAGONS AND COACHES LIMITED	Director	01/08/2008	01/08/2008	-	Active	NO
21	U24139MH1986PTC041139	DUNLOP COMFORTS PRIVATE LIMITED	Director	21/01/2010	21/01/2010	-	Active	NO
22	U72200WB2010PTC154715	NBM INFOTECH PRIVATE LIMITED	Director	18/11/2010	18/11/2010	03/12/2012	Active	NO
23	U65923WB1992PLC057312	SURYAMANI FINANCING COMPANY LTD.	Director	17/06/2011	17/06/2011	-	Active	NO
24	U74140WB1997PTC082837	RUIA SONS PRIVATE LIMITED	Director	26/09/2011	29/06/2011	09/02/2012	Active	NO
25	U92199MH1995PLC084948	MONOTONA TYRES LIMITED	Additional director	16/08/2011	16/08/2011	-	Active	NO

Name :

Mr. Ashok Kumar Goenka

Designation :

Director

Address :

73, Bangur Avenue, D Block, Kolkata – 700055, West Bengal, India

Date of Birth/Age :

18.03.1952

Date of Appointment :

12.07.2008

DIN No.:

00474447

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U24299WB1994PTC062842	CHINSURAH CHEMICALS PRIVATE LIMITED	Director	31/03/1994	31/03/1994	-	Active	NO
2	U26914WB1961PTC025023	LILUAH CERAMICS PVT LIMITED	Director	24/08/1994	24/08/1994	-	Active	NO
3	U01132WB1992PTC054189	RUIA AGRO PRODUCTS PRIVATE LIMITED	Director	01/01/1997	01/01/1997	-	Active	NO
4	U55103WB1997PTC082539	METROPOLE HILLS HOTEL PRIVATE LIMITED	Director	07/01/1997	07/01/1997	-	Active	NO
5	U50101WB1997PLC084060	POWER CORPORATION OF INDIA LIMITED	Director	22/04/1997	22/04/1997	-	Amalgamated	NO
6	U74140WB1997PTC082837	RUIA SONS PRIVATE LIMITED	Additional director	27/10/1997	27/10/1997	-	Active	NO
7	U70101WB1993PLC091492	SPICES VALLEY ESTATES LIMITED	Director	06/09/1999	06/09/1999	-	Active	NO
8	U67120DL1993PLC055219	SECURITIES BROKERS OF INDIA LIMITED	Director	17/11/2000	17/11/2000	-	Active	NO
9	U15511WB1997PLC085133	PAYNEGANGA SUGARS & CHEMICALS LIMITED	Director	06/05/2002	06/05/2002	-	Active	NO
10	U51909WB2002PTC095406	DEBLOK TRADERS PRIVATE LIMITED	Director	01/01/2003	01/01/2003	-	Active	NO
11	U51909WB2002PTC095404	EDINA MARKETING PRIVATE LIMITED	Director	01/01/2003	01/01/2003	-	Active	NO
12	U51909WB2002PTC095399	BALLARD COMMERCIALS PRIVATE LIMITED	Director	01/01/2003	01/01/2003	-	Active	NO
13	U65910WB1994PLC061909	SPR SUGAR & CHEMICALS LTD	Director	20/01/2003	20/01/2003	-	Amalgamated	NO
14	U40101WB1997PLC084111	BHARAT VIDYUT CO LIMITED	Director	13/02/2003	13/02/2003	-	Amalgamated	NO
15	U24239WB2003PTC096320	PAWAN HERBALS PRIVATE LIMITED	Director	04/06/2003	04/06/2003	-	Active	NO
16	U15429WB2003PTC096401	RUIA IRON & STEEL CO. PRIVATE LIMITED	Director	17/06/2003	17/06/2003	-	Amalgamated	NO
17	U65923WB1992PLC057312	SURYAMANI FINANCING COMPANY LTD.	Director	26/03/2005	26/03/2005	-	Active	NO
18	U63011WB1998PLC088238	INDO WAGON ENGINEERING LIMITED	Director	06/04/2005	06/04/2005	-	Active	NO
19	U65923WB1992PLC057315	STERLING CREDIT CAPITAL LTD	Director	06/04/2005	06/04/2005	-	Amalgamated	NO
20	U51909WB2003PTC096776	MUDRIKA COMMERCIALS PRIVATE LIMITED	Director	06/04/2005	06/04/2005	-	Active	NO
21	U92114WB2004PTC100036	OUR FILMS PRODUCTIONS PRIVATE LIMITED	Director	07/04/2005	07/04/2005	-	Amalgamated	NO
22	U74899DL1994PTC058095	RUIA OVERSEAS PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Amalgamated	NO
23	U51909WB2002PTC095176	BLESSINGS COMMERCIAL PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Amalgamated	NO
24	U51909WB2002PTC095179	HILAND TRADERS PRIVATE LIMITED	Director	05/09/2005	05/09/2005	-	Active	NO
25	U70109WB2003PTC096768	SHALINI PROPERTIES & DEVELOPERS PRIVATE LIMITED	Director	07/10/2005	07/10/2005	-	Active	NO
26	U55102WB1997PLC085132	SPR RESORTS LIMITED	Director	24/11/2005	24/11/2005	-	Active	NO
27	U27104OR2002PLC006759	HIRAKUD ROLLING MILL LIMITED	Director	08/01/2006	08/01/2006	23/06/2011	Active	NO
28	U45201OR1993PLC003239	HIRAKUD INDUSTRIAL WORKS LTD	Director	10/07/2006	10/07/2006	23/06/2011	Active	NO
29	U51909WB2002PTC095177	BORNEO TRADERS PRIVATE LIMITED	Director	28/08/2006	28/08/2006	-	Active	NO
30	L51109WB1984PLC037804	RAGHAV INDUSTRIES LIMITED	Director	01/11/2007	01/11/2007	-	Under liquidation	NO
31	U65910WB1994PTC061907	RUIA GLOBAL NIVESH PRIVATE LIMITED	Director	18/02/2008	18/02/2008	-	Active	NO
32	U51909WB2002PTC095402	ANOUSH TRADERS PRIVATE LIMITED	Director	18/02/2008	18/02/2008	-	Active	NO
33	U25190WB1938PLC150983	INDIA TYRE & RUBBER COMPANY (INDIA) LIMITED	Director	12/07/2008	12/07/2008	-	Active	NO
34	U31909WB2008PTC127433	SCHLEGEL AUTOMOTIVE INDIA PRIVATE LIMITED	Director	12/07/2008	12/07/2008	-	Active	NO
35	U45400WB2008PTC122397	WALKER PROPERTIES PRIVATE LIMITED	Additional director	20/09/2008	20/09/2008	-	Active	NO
36	U40101WB1997PLC085128	GLOBE SUGAR REFINERY LIMITED	Additional director	19/02/2009	19/02/2009	-	Active	NO
37	U45400WB2008PTC122387	SAGARIKA PROPERTIES PRIVATE LIMITED	Director	14/01/2010	14/01/2010	-	Active	NO
38	U24139MH1986PTC041139	DUNLOP COMFORTS PRIVATE LIMITED	Director	21/01/2010	21/01/2010	-	Active	NO
39	U45400WB2008PTC122388	APARUPA PPROPERTIES PRIVATE LIMITED	Director	08/02/2010	08/02/2010	-	Active	NO
40	U51909WB1996PTC080649	SUBHRA MARKETING PRIVATE LIMITED	Director	05/05/2010	05/05/2010	-	Active	NO
41	U65993WB1997PTC082478	ZIPCO INDUSTRIAL FINANCE PRIVATE LIMITED	Director	05/05/2010	05/05/2010	-	Active	NO
42	U51909DL2003PTC119647	KANTI COMMERCIALS PRIVATE LIMITED	Director	24/05/2010	24/05/2010	-	Active	NO
43	U25112WB2007PLC117750	DUNLOP RUBBERS LIMITED	Director	10/12/2010	10/12/2010	-	Active	NO
44	U25111HP2010PTC031506	DUNLOP AUTO TYRES PRIVATE LIMITED	Director	28/03/2011	28/03/2011	-	Active	NO
45	U45400WB2008PTC122396	SATARUPA PROPERTIES PRIVATE LIMITED	Director	21/07/2011	21/07/2011	-	Active	NO
46	U85110WB1993PTC059163	RUIA HOSPITAL & EDUCATIONAL RESEARCH INSTITUTION	Director	31/10/2011	31/10/2011	-	Active	NO

Name :

Mr. Amit Kumar Joshi

Designation :

Director

Address :

114, C. R. Avenue, Kolkata - 700073, West Bengal, India

Date of Birth/Age :

01.07.1971

Date of Appointment :

17.06.2011

DIN No.:

01594152

Other Directorship:

S.No.	CIN/LLPIN	Name of the Company/ LLP	Current designation of the Director/ Designated Partner	Date of appointment at current designation	Original date of appointment	Date of cessation	Company/ LLP Status	Defaulting status
1	U50101WB1997PLC084060	POWER CORPORATION OF INDIA LIMITED	Director	10/04/2007	10/04/2007	-	Amalgamated	NO
2	U45201OR1993PLC003239	HIRAKUD INDUSTRIAL WORKS LTD	Additional director	20/04/2007	20/04/2007	23/06/2011	Active	NO
3	U65923WB1992PLC057312	SURYAMANI FINANCING COMPANY LTD.	Director	01/11/2007	01/11/2007	-	Active	NO
4	U63011WB1998PLC088238	INDO WAGON ENGINEERING LIMITED	Director	01/11/2007	01/11/2007	-	Active	NO
5	L51109WB1984PLC037804	RAGHAV INDUSTRIES LIMITED	Whole-time director	17/10/2008	01/11/2007	-	Under liquidation	NO
6	L51109WB1982PLC035428	SUKARAM MARKETING LTD	Director	07/12/2007	07/12/2007	23/06/2010	Active	NO
7	U92114WB2004PTC100036	OUR FILMS PRODUCTIONS PRIVATE LIMITED	Director	07/12/2007	07/12/2007	-	Amalgamated	NO
8	U51109WB1984PLC037566	RUIA MARKETING LTD.	Additional director	17/12/2007	17/12/2007	-	Active	NO
9	U51909WB2003PTC096776	MUDRIKA COMMERCIALS PRIVATE LIMITED	Additional director	17/12/2007	17/12/2007	-	Active	NO
10	U67120DL1993PLC055219	SECURITIES BROKERS OF INDIA LIMITED	Additional director	18/12/2007	18/12/2007	-	Active	NO
11	U65910WB1994PTC061907	RUIA GLOBAL NIVESH PRIVATE LIMITED	Director	18/02/2008	18/02/2008	-	Active	NO
12	U51909WB2002PTC095402	ANOUSH TRADERS PRIVATE LIMITED	Director	18/02/2008	18/02/2008	-	Active	NO
13	U45200WB2007PTC113663	DUNLOP PROPERTIES PRIVATE LIMITED	Director	27/07/2009	01/07/2008	-	Active	NO
14	U55101WB1997PLC084156	BHARTIYA HOTELS LIMITED	Director	27/07/2009	01/07/2008	-	Active	NO
15	U85110WB1993PTC059163	RUIA HOSPITAL & EDUCATIONAL RESEARCH INSTITUTION	Additional director	18/08/2008	18/08/2008	-	Active	NO
16	U45400WB2008PTC122397	WALKER PROPERTIES PRIVATE LIMITED	Additional director	20/09/2008	20/09/2008	-	Active	NO
17	U31909WB2008PTC127433	SCHLEGEL AUTOMOTIVE INDIA PRIVATE LIMITED	Director	17/10/2008	17/10/2008	-	Active	NO
18	U45400WB2008PTC122396	SATARUPA PROPERTIES PRIVATE LIMITED	Additional director	10/11/2008	10/11/2008	-	Active	NO
19	U01132WB1992PTC054189	RUIA AGRO PRODUCTS PRIVATE LIMITED	Director	06/01/2009	06/01/2009	-	Active	NO
20	U70101WB1993PLC091492	SPICES VALLEY ESTATES LIMITED	Director	06/01/2009	06/01/2009	-	Active	NO
21	U55101WB1997PTC084157	ALPHA AIRWAYS PRIVATE LIMITED	Director	30/12/2009	30/12/2009	-	Active	NO
22	U27104OR2002PLC006759	HIRAKUD ROLLING MILL LIMITED	Additional director	30/03/2010	30/03/2010	23/06/2011	Active	NO
23	U51909WB1996PTC080649	SUBHRA MARKETING PRIVATE LIMITED	Director	05/05/2010	05/05/2010	-	Active	NO
24	U51909DL2003PTC119647	KANTI COMMERCIALS PRIVATE LIMITED	Director	24/05/2010	24/05/2010	-	Active	NO
25	U40101WB1997PLC085128	GLOBE SUGAR REFINERY LIMITED	Additional director	13/12/2010	13/12/2010	-	Active	NO
26	U25190WB1938PLC150983	INDIA TYRE & RUBBER COMPANY (INDIA) LIMITED	Director	17/06/2011	17/06/2011	-	Active	NO
27	U45400WB2008PTC122388	APARUPA PPROPERTIES PRIVATE LIMITED	Director	20/06/2011	20/06/2011	-	Active	NO
28	U45400WB2008PTC122387	SAGARIKA PROPERTIES PRIVATE LIMITED	Director	20/06/2011	20/06/2011	-	Active	NO
29	U74140WB1997PTC082837	RUIA SONS PRIVATE LIMITED	Director	26/09/2011	29/06/2011	-	Active	NO

KEY EXECUTIVES

Name :	Mr. Sanjay Kumar Thakur
Designation :	Accountant

MAJOR SHAREHOLDERS

NOT AVAILABLE

Equity Share Break up (Percentage of Total Equity)

As on: 04.08.2012

Category	Percentage
Bodies corporate	99.77
Other top fifty shareholders	0.23
Total	100.00

BUSINESS DETAILS

Line of Business :

Trader, Exporter and Importer of Industrial Rubber Products and Plastic.

Products :

PRODUCTS DESCRIPTION	ITC CODE
Industrial Products	560300
Rubber Mattress	CHAP94
Industrial	CHAP40
Metalastik	CHAP84

Exports :

Products :

Industrial Rubber Products and Plastic

Countries :

• Nepal
• Bangladesh
• China

Imports :

Products :

Industrial Rubber Products and Plastic

Countries :

China

Terms :

Selling :

Cash and Credit

Purchasing :

Cash and Credit

GENERAL INFORMATION

Customers :

End Users

No. of Employees :

30 (Approximately)

Bankers :

• HDFC Bank, Kolkata, West Bengal, India
• Axis Bank, Park Street Branch, Kolkata, West Bengal, India

Facilities :

(Rs. In Millions)

Secured Loan	As on 31.03.2012
LONG TERM BORROWINGS
Term Loan From ICC Home Finance Company Limited	22.545
SHORT TERM BORROWINGS
Car Loan form HDFC Bank Limited	1.259
Term Loan From ICC Home Finance Company Limited	2.737
Bank Over Draft from HDFC Bank Limited	13.685
Total	40.226

Banking Relations :	--
Auditors :
Name :	Ford Rhodes Parks and Company Amar Krishna Pal Chartered Accountant
Address :	No. 238, 2nd Floor, Karnani Mansion, 25A, Park Street, Kolkata – 700016, West Bengal, India
Tel. No.:	91-33-22650171/ 172/ 173
Fax No.:	91-33-22650172
E-Mail :	frpcal@vsnl.net
PAN No.:	AAAFF1843L
Holding Company :	Suryamani Financing Company Limited CIN No. : U65923WB1992PLC057312
Subsidiaries :	Dunlop Comforts Private Limited CIN No.: U24139MH1986PTC041139

CAPITAL STRUCTURE

As on: 31.03.2012

Authorised Capital :

No. of Shares	Type	Value	Amount
2500000	Equity Shares	Rs.10/- each	Rs.25.000 Millions

Issued, Subscribed & Paid-up Capital :

No. of Shares	Type	Value	Amount
896440	Equity Shares	Rs.10/- each	Rs.8.964 Millions

FINANCIAL DATA

[all figures are in Rupees Millions]

ABRIDGED BALANCE SHEET

SOURCES OF FUNDS		31.03.2012	31.03.2011	31.03.2010
SHAREHOLDERS FUNDS
1] Share Capital		8.964	8.964	8.964
2] Share Application Money		0.000	0.000	0.000
3] Reserves & Surplus		27.771	27.097	21.940
4] (Accumulated Losses)		0.000	0.000	0.000
NETWORTH		36.735	36.061	30.904
LOAN FUNDS
1] Secured Loans		40.226	37.187	108.654
2] Unsecured Loans		0.000	0.000	0.000
TOTAL BORROWING		40.226	37.187	108.654
DEFERRED TAX LIABILITIES		0.734	0.781	0.147
TOTAL		77.695	74.029	139.705
APPLICATION OF FUNDS
FIXED ASSETS [Net Block]		20.733	22.535	10.743
Capital work-in-progress		0.000	0.000	0.000
INVESTMENT		29.533	29.533	21.504
DEFERREX TAX ASSETS		0.000	0.000	0.000
CURRENT ASSETS, LOANS & ADVANCES
	Inventories	3.756	3.670	4.789
	Sundry Debtors	33.600	22.280	92.933
	Cash & Bank Balances	18.821	15.830	4.878
	Other Current Assets	2.529	0.000	0.000
	Loans & Advances	26.638	19.032	29.314
Total Current Assets		85.344	60.812	131.914
Less : CURRENT LIABILITIES & PROVISIONS
	Sundry Creditors	43.331	27.263	6.218
	Other Current Liabilities	13.744	10.917	12.047
	Provisions	0.840	0.671	6.191
Total Current Liabilities		57.915	38.851	24.456
Net Current Assets		27.429	21.961	107.458
MISCELLANEOUS EXPENSES		0.000	0.000	0.000
TOTAL		77.695	74.029	139.705

PROFIT & LOSS ACCOUNT

	PARTICULARS		31.03.2012
	SALES
		Income	432.600
		Other Income	5.400
		TOTAL (A)	438.000
Less	EXPENSES
		Office Expenses	429.100
		Administrative Expenses
		Advertising Expenses
		TOTAL (B)	429.100
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		8.900
Less	FINANCIAL EXPENSES (D)		5.400
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		3.500
Less/ Add	DEPRECIATION/ AMORTISATION (F)		2.000
	PROFIT BEFORE TAX (E-F) (G)		1.500
Less	TAX (H)		0.300
	PROFIT AFTER TAX (G-H) (I)		1.200
Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		18.600
Less	APPROPRIATIONS
		Dividend	0.500
	BALANCE CARRIED TO THE B/S		19.300
	Earnings Per Share (Rs.)		1.34

	PARTICULARS		31.03.2011	31.03.2010
	SALES
		Income	349.853	409.204
		Other Income	8.657	3.190
		TOTAL (A)	358.510	412.394
Less	EXPENSES
		Cost of Sales (Finished Goods)	299.322	357.779
		Selling and Administrative Expenses	39.977	38.492
		TOTAL (B)	339.299	396.271
Less	PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C)		19.211	16.123
Less	INTEREST AND FINANCIAL EXPENSES (D)		10.980	14.254
	PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)		8.231	1.869
Less/ Add	DEPRECIATION/ AMORTISATION (F)		1.730	0.789
	PROFIT BEFORE TAX (E-F) (G)		6.501	1.080
Less	TAX (H)		0.820	0.355
	PROFIT AFTER TAX (G-H) (I)		5.681	0.725
Less	INCOME TAX FOR PRIOR YEAR		0.000	0.220
Add	PREVIOUS YEARS’ BALANCE BROUGHT FORWARD		13.350	13.369
Less	APPROPRIATIONS
		Transfer to General Reserve	0.000	0.000
		Dividend	0.448	0.448
		Tax on Dividend	0.076	0.076
	BALANCE CARRIED TO THE B/S		18.507	13.350
	Earnings Per Share (Rs.)		6.33	0.81

Particulars	31.03.2013
Sales Turnover (Approximately)	480.000

Expected Sales (2013-14) : Rs.700.000 Millions

The above information has been parted by Mr. Sanjay Kumar Thakur.

KEY RATIOS

PARTICULARS		31.03.2012	31.03.2011	31.03.2010
PAT / Total Income	(%)	0.27	1.58	0.17
Net Profit Margin (PBT/Sales)	(%)	0.35	1.86	0.26
Return on Total Assets (PBT/Total Assets}	(%)	1.41	7.80	0.76
Return on Investment (ROI) (PBT/Networth)		0.04	0.18	0.03
Debt Equity Ratio (Total Debt /Networth)		1.10	1.03	3.52
Current Ratio (Current Asset/Current Liability)		1.47	1.57	5.39

LOCAL AGENCY FURTHER INFORMATION

Sr. No.	Check List by Info Agents	Available in Report (Yes / No)
1]	Year of Establishment	Yes
2]	Locality of the firm	Yes
3]	Constitutions of the firm	Yes
4]	Premises details	Yes
5]	Type of Business	Yes
6]	Line of Business	Yes
7]	Promoter's background	Yes
8]	No. of employees	Yes
9]	Name of person contacted	Yes
10]	Designation of contact person	Yes
11]	Turnover of firm for last three years	Yes
12]	Profitability for last three years	Yes
13]	Reasons for variation <> 20%	----------------------
14]	Estimation for coming financial year	Yes
15]	Capital in the business	Yes
16]	Details of sister concerns	Yes
17]	Major suppliers	No
18]	Major customers	No
19]	Payments terms	Yes
20]	Export / Import details (if applicable)	Yes
21]	Market information	----------------------
22]	Litigations that the firm / promoter involved in	----------------------
23]	Banking Details	Yes
24]	Banking facility details	Yes
25]	Conduct of the banking account	----------------------
26]	Buyer visit details	----------------------
27]	Financials, if provided	Yes
28]	Incorporation details, if applicable	Yes
29]	Last accounts filed at ROC	Yes
30]	Major Shareholders, if available	No
31]	Date of Birth of Proprietor/Partner/Director, if available	Yes
32]	PAN of Proprietor/Partner/Director, if available	No
33]	Voter ID No of Proprietor/Partner/Director, if available	No
34]	External Agency Rating, if available	No

REVIEW OF OPERATIONS:

The Turnover and other Income of the Company increased to Rs.438.000 Millions as against Rs. 358.510 Millions in the previous year. However the Net Profit declined to Rs. 1.200 Millions from Rs.5.700 Millions of last year mainly due to drop in margins as also reduction in other income.

The Company's business in Industrial Rubber Products like Hoses, Vee-belts, Conveyor belts, etc. have shown good growth and with ongoing efforts your Company expects to increase its margins and report better results in the Current year.

FIXED ASSETS:

• Plant and Machinery
• Moulds
• Furniture and Fixture
• Office Equipment
• Computer and Printing
• Motor Car
• Air Conditioners

CMT REPORT [Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

1] INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

2] Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3] Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

4] Record on Financial Crime :

Charges or conviction registered against subject: None

5] Records on Violation of Anti-Corruption Laws :

Charges or investigation registered against subject: None

6] Records on Int’l Anti-Money Laundering Laws/Standards :

Charges or investigation registered against subject: None

7] Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

8] Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

9] Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

10] Press Report :

No press reports / filings exists on the subject.

CORPORATE GOVERNANCE

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

CONTRAVENTION

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

FOREIGN EXCHANGE RATES

Currency	Unit	Indian Rupees
US Dollar	1	Rs.54.54
UK Pound	1	Rs.84.19
Euro	1	Rs.71.11

INFORMATION DETAILS

Information Gathered by :	SVA
Report Prepared by :	RAJ

SCORE & RATING EXPLANATIONS

SCORE FACTORS	RANGE	POINTS
HISTORY	1~10	5
PAID-UP CAPITAL	1~10	5
OPERATING SCALE	1~10	5
FINANCIAL CONDITION
--BUSINESS SCALE	1~10	5
--PROFITABILIRY	1~10	4
--LIQUIDITY	1~10	5
--LEVERAGE	1~10	5
--RESERVES	1~10	5
--CREDIT LINES	1~10	4
--MARGINS	-5~5	--
DEMERIT POINTS
--BANK CHARGES	YES/NO	YES
--LITIGATION	YES/NO	NO
--OTHER ADVERSE INFORMATION	YES/NO	NO
MERIT POINTS
--SOLE DISTRIBUTORSHIP	YES/NO	NO
--EXPORT ACTIVITIES	YES/NO	YES
--AFFILIATION	YES/NO	YES
--LISTED	YES/NO	NO
--OTHER MERIT FACTORS	YES/NO	YES
--DEFAULTER
--RBI	YES/NO	NO
--EPF	YES/NO	NO
TOTAL		43

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

Financial condition (40%) Ownership background (20%) Payment record (10%)

Credit history (10%) Market trend (10%) Operational size (10%)

RATING EXPLANATIONS

RATING		STATUS	PROPOSED CREDIT LINE
>86	Aaa	Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums	Unlimited
71-85	Aa	Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums	Large
56-70	A	Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums	Fairly Large
41-55	Ba	Overall operation is considered normal. Capable to meet normal commitments.	Satisfactory
26-40	B	Capability to overcome financial difficulties seems comparatively below average.	Small
11-25	Ca	Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity	Limited with full security
<10	C	Absolute credit risk exists. Caution needed to be exercised	Credit not recommended
-	NB	New Business	-

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.