MIRA
INFORM REPORT
|
Report Date : |
11.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
JASCH PLASTICS INDIA LIMITED |
|
|
|
|
Registered
Office : |
5105-D, Dev Nagar, Karol Bagh, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on)
: |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
09.08.1994 |
|
|
|
|
Com. Reg. No.: |
55-060810 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 86.389 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74990DL1994PLC060810 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELJ04147D/ DELJ02851C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACJ3572F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Synthetic Leather, Synthetic Leather
Footwear etc. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 580000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. Mr. Navin Gupta, Accounts department has provided full information
about the company. Trade relations are reported as fair. But there is a slight dip in the
sales turnover which has affected the net profit. Further the reserves are
less. However, the company can be considered for business dealing with some
caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Bank Facilities : LBB+-(Suspended) |
|
Rating Explanation |
Moderate Risk of Default |
|
Date |
March 2010 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term Bank Facilities : A4+(Suspended) |
|
Rating Explanation |
High Credit Risk and Minimal Degree of Safety |
|
Date |
March 2010 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Navin Gupta |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-11-28723750 |
|
Date : |
10.05.2013 |
LOCATIONS
|
Registered Office : |
5105-D, Dev Nagar, Karol Bagh, |
|
Tel. No.: |
91-11-28723745/ 28723750 |
|
Fax No.: |
91-11-28723732 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
17th Mile Stone, |
|
Tel. No.: |
91-1264-235723/240710 |
DIRECTORS
As on : 28.09.2012
|
Name : |
Mr. Sugan Chand Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1946 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAGPG8797G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175167 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Sugan Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.04.1974 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.11.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AADPG5625N |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175338 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sudhir Sugan Garg |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole Time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
34-R, |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1977 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
15.05.2008 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AAEPG2124R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00175403 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on : 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Individuals |
|
|
|
Sugan Chand Garg |
|
4690000 |
|
Naraini Garg |
|
149010 |
|
Sudhir Garg |
|
199560 |
|
Sanjeev Garg |
|
145800 |
|
Sumit Garg |
|
21200 |
|
Shilpa Garg |
|
112000 |
|
Sajal Garg |
|
148000 |
|
Deepti Garg |
|
150000 |
|
Jai Kishan Garg |
|
8810 |
|
Kamlesh Garg |
|
10 |
|
Ramnik Garg |
|
1240 |
|
Archana Garg |
|
10000 |
|
Navneet Garg |
|
800 |
|
Munni Devi |
|
30010 |
|
Satish Kumar Garg |
|
63250 |
|
Vishal Garg |
|
6000 |
|
Vikas Garg |
|
49000 |
|
Paras Ram Sharma |
|
37500 |
|
Satish Kumar Garg and Son (HUF) |
|
5000 |
|
Sugan Chand Garg and Son (HUF) |
|
63060 |
|
|
|
|
|
Body Corporates |
|
|
|
Jasch Financial Ser. Limited, |
|
2026150 |
|
AAS Marketing Limited, |
|
412500 |
|
Jasch Health Foods Limited, |
|
310000 |
|
|
|
|
|
Total |
|
8638900 |
Equity
Share Break up (Percentage of Total Equity)
As on : 28.09.2012
|
Category |
|
Percentage |
|
Bodies corporate |
|
32.00 |
|
Directors or relatives of directors |
|
66.00 |
|
Other top fifty shareholders |
|
2.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Synthetic Leather, Synthetic Leather
Footwear etc. |
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
· · Asian Countries |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
OEM’S |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
50 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Bank of ·
Punjab National Bank, Main Branch, Sonepat –
131001, |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
Rs. In Millions
|
|
|
|
|
Auditors : |
|
|
Name : |
Arora and Choudhary Associates Chartered Accountants |
|
Address : |
8/28, W.E.A., |
|
PAN No.: |
AAAFA4250G |
|
|
|
|
Associates : |
·
Jasch Footwears Private Limited, Cin
No : (U74899DL1985PTC025555) ·
Jasch Foams Private Limited, Cin No:
(U74899DL1985PTC022088) ·
Jasch Shoes India Limited, Cin No:
(U74950HP1985PLC006124) ·
Jasch Financial Services Limited,
Cin No: (U74899DL1995PLC064600) |
CAPITAL STRUCTURE
As on : 28.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
8638900 |
Equity Shares |
Rs.10/- each |
Rs.86.389
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
86.389 |
86.389 |
86.389 |
|
|
2] Share Application Money |
10.600 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
49.988 |
45.256 |
39.537 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
146.977 |
131.645 |
125.926 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
133.645 |
136.860 |
98.263 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
133.645 |
136.860 |
98.263 |
|
|
DEFERRED TAX LIABILITIES |
6.562 |
5.196 |
5.587 |
|
|
|
|
|
|
|
|
TOTAL |
287.184 |
273.701 |
229.776 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
96.423 |
77.569 |
75.344 |
|
|
Capital work-in-progress |
6.555 |
17.088 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.500 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
104.031
|
65.440
|
49.281 |
|
|
Sundry Debtors |
155.169
|
147.281
|
138.576 |
|
|
Cash & Bank Balances |
9.741
|
7.243
|
7.135 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
28.865
|
19.436
|
20.960 |
|
Total
Current Assets |
297.806
|
239.400
|
215.952 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
93.598
|
53.942
|
55.628 |
|
|
Other Current Liabilities |
14.257
|
2.292
|
1.498 |
|
|
Provisions |
5.745
|
4.122
|
4.894 |
|
Total
Current Liabilities |
113.600
|
60.356
|
62.020 |
|
|
Net Current Assets |
184.206
|
179.044
|
153.932 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
287.184 |
273.701 |
229.776 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
452.831 |
459.988 |
405.359 |
|
|
|
Other Income |
0.440 |
0.712 |
4.100 |
|
|
|
TOTAL (A) |
453.271 |
460.700 |
409.459 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Material Consumed |
382.903 |
0.000 |
0.000 |
|
|
|
Purchase of Stock in Trade |
17.463 |
0.000 |
0.000 |
|
|
|
Changes in Inventories |
(3.981) |
410.717 |
361.075 |
|
|
|
Employees Benefits |
5.208 |
5.381 |
5.196 |
|
|
|
Manufacturing Service Costs |
0.000 |
8.033 |
5.114 |
|
|
|
Other Expenses |
19.867 |
10.299 |
13.979 |
|
|
|
TOTAL (B) |
421.460 |
434.430 |
385.364 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
31.811 |
26.270 |
24.095 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
19.690 |
14.087 |
10.156 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12.121 |
12.183 |
13.939 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.617 |
3.848 |
3.483 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
7.504 |
8.335 |
10.456 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
2.773 |
2.616 |
4.960 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
4.731 |
5.719 |
5.496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.55 |
0.66 |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
1.04
|
1.24 |
1.34 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.66
|
1.81 |
2.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.90
|
2.63 |
3.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.06 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.91
|
1.04 |
0.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.62
|
3.97 |
3.48 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
------------------ |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
------------------- |
|
22] |
Litigations that the firm
/ promoter involved in |
------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-------------------- |
|
26] |
Buyer visit details |
-------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director,
if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATIONS:
During the year, the company has achieved sales and other income of Rs
453.271 Millions, which was marginally lower with the sales and other income of
the previous year. The decrease is due to lower demand in the market. The
interest and financial charges have increased by about 39.77% to Rs 19.690
Millions as against Rs. 14.087 Millions in the previous year, mainly due to
higher working capital borrowing from bank and interest on term loan for
machinery coupled with increase in rate of interest. The company has achieved
net profit of Rs 4.731 Millions during the Financial Year 2011.12 (after
providing for Depreciation of Rs. 4.617 Millions provision for Income Tax of
Rs. 1.400 Millions), as compared with Net profit of Rs. 5.719 Millions in the
previous year. The profits are reduced in account of lower sales
Bankers Charges Report as per Registry :
|
Corporate
identity number of the company |
U74990DL1994PLC060810 |
|
Name of the
company |
JASCH PLASTICS
INDIA LIMITED |
|
Address of the registered
office or of the principal place of
business in |
5105-D, Dev
Nagar, Karol Bagh, Email :suganchandgarg@yahoo.com
|
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10240737 |
|
Type of charge |
Immovable
Property |
|
Particular of
charge holder |
Bank of Gita Bhawan
Branch, Sonepat – 132001, |
|
Nature of
description of the instrument creating or modifying the charge |
Extension of
equitable mortgage of property. |
|
Date of instrument
Creating the charge |
27/03/2012 |
|
Amount secured by
the charge |
Rs.35.000
Millions |
|
Brief particulars
of the principal terms and conditions and extent and operation of the charge |
Rate of Interest : The company has
given its corporate guarantee infavour of Bank of India (sonipat branch)
granted credit facilities of Rs.35.000 Millions to bright sports shoes
manufacturing company Terms of Repayment : All amount
payable under bank guarantee limits shall carry interest as per Bank/RBI rules
from time to time. Margin : Margin-NIL Extent and Operation of the charge : 100% |
|
Short particulars
of the property charged |
Equitable
mortgage of industrial Land and Building at |
|
Particulars of
the present modification |
Corporate
guarantee has been reduced from Rs.40.500 Millions to Rs.35.000 Millions
(Term Loan Rs.7.500 Millions, Cash Credit Limit enhanced from Rs.23.000
Millions to Rs.27.500 Millions and NFB Limit of Rs.10.000 Millions has been
adjusted) the above credit facilities granted to Bright Sports Shoes
Manufacturing Company and extension of equitable mortgage of land and
building at G. T. Road, Kundli belonging to Jasch Plastics India Limited. |
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Other Equipments
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 54.54 |
|
|
1 |
Rs. 84.19 |
|
Euro |
1 |
Rs. 71.11 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
|
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
31 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.