1. Summary Information

Country

India

Company Name

SMR AUTOMOTIVE SYSTEMS INDIA LIMITED

Principal Name 1

Mr. Ashok Tandon

Status

Satisfactory

Principal Name 2

Mr. Laksh Vaaman Sehgal

Registration #

55-074884

Street Address

2nd Floor, F – 7, Block B – 1, Mohan Co – operation Industrial Estate, Mathura Road, Delhi – 110044, India

Established Date

22.12.1995

SIC Code

--

Telephone#

91-11-40555940

Business Style 1

Manufacturer

Fax #

91-11-40555940

Business Style 2

---

Homepage

--

Product Name 1

Mirrors

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.137,000,000/-

Product Name 3

--

Shareholders

Foreign holdings - 51.00%

Bodies corporate - 49.00% 

 

Banking

Citibank N.A.

Public Limited Corp.

--

Business Period

18 Years

IPO

---

International Ins.

-

Public Enterprise

---

Rating

Ba (50)

Related Company

Relation

Country

Company Name

CEO

Ultimate Holding company

--

Motherson Sumi Systems Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

738,413,000

Current Liabilities

542,507,000

Inventories

191,814,000

Long-term Liabilities

115,560,000

Fixed Assets

226,113,000

Other Liabilities

25,528,000

Deferred Assets

22,041,000

Total Liabilities

683,595,000

Invest& other Assets

81,292,000

Retained Earnings

439,078,000

 

 

Net Worth

576,078,000

Total Assets

1,259,673,000

Total Liab. & Equity

1,259.673,000

 Total Assets

(Previous Year)

1,031,245,000

 

 

P/L Statement as of

31.03.2011

 

Sales

2,763,363,000

Net Profit

57,303,000

Sales(Previous yr)

2,671,830,000

Net Profit(Prev.yr)

166,390,000


MIRA INFORM REPORT

 

 

Report Date :

11.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SMR AUTOMOTIVE SYSTEMS INDIA LIMITED

 

 

Formerly Known As :

BRITAX MOTHERSIN PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, F – 7, Block B – 1, Mohan Co – operation Industrial Estate, Mathura Road, Delhi – 110044

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.12.1995

 

 

Com. Reg. No.:

55-074884

 

 

Capital Investment / Paid-up Capital :

Rs.137.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC074884

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS25829G

 

 

PAN No.:

[Permanent Account No.]

AAFCS0021D

 

 

Legal Form :

A Closely held public limited liability company

 

 

Line of Business :

Manufacturer of mirrors for automobile sector and other automotive components for automotive industry.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘SMR Automotive Technology Holding Cyprus Limited’. It is a well-established company having a satisfactory track record.

 

The financial position of the company is good. There appears some dip in the profitability of the company during 2012.

 

However, trade relations are reported as decent. Business is active. Payment terms are usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A1+ (Commercial Paper/ Short Term Debt Programme)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

September 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

2nd Floor, F – 7, Block B – 1, Mohan Co – operation Industrial Estate, Mathura Road, Delhi – 110044, India

Tel. No.:

91-11-40555940

Fax No.:

91-11-40555940

E-Mail :

corporate@mass.motherson.com

 

 

Branch Office :

  • Uttar Pradesh
  • Tamilnadu
  • Maharashtra
  • Karnataka

 

 

DIRECTORS

 

As on: 25.09.2012

 

Name :

Mr. Pankaj Kumar Mital

Designation :

Director

Address :

C – 9, Sector – 50, Noida, Uttar Pradesh – 201301, India

Date of Birth/Age :

15.09.1966

Date of Appointment :

25.01.2001

DIN No.:

00194931

 

 

Name :

Mr. Ramesh Dhar

Designation :

Director

Address :

J – 43, Sector – 41, Noida, Uttar Pradesh – 201303, India

Date of Birth/Age :

19.04.1952

Date of Appointment :

05.12.2006

DIN No.:

00085046

 

 

Name :

Mr. Laksh Vaaman Sehgal

Designation :

Director

Address :

B – 300 New Friends Colony, New Delhi – 110025, India

Date of Birth/Age :

29.11.1982

Date of Appointment :

29.04.2009

DIN No.:

00048584

 

 

Name :

Mr. Ashok Tandon

Designation :

Director

Address :

H1A 141 DLF westend  heights, Phase – V, Dlf City, Gurgaon, New Delhi – 122001, India

Date of Birth/Age :

20.02.1951

Date of Appointment :

29.04.2009

DIN No.:

00032733

 

 

Name :

Mr. Akihiko Yamauchi

Designation :

Director

Address :

2-21-4 Okadai, Yokkaichi Mie, Japan

Date of Birth/Age :

28.06.1956

Date of Appointment :

29.09.2009

DIN No.:

00323655

 

 

Name :

Mr. Bimal Dhar

Designation :

Director

Address :

Dubai Properties, 38 – 010, 251 – MIRDIF, Dubai – 8388, United Arab Emirates

Date of Birth/Age :

14.06.1953

Date of Appointment :

14.02.2012

DIN No.:

00297938

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajat Jain

Designation :

Manager

Address :

11 B – 67, Nehru Nagar, Ghaziabad – 201001, Uttar Pradesh, India

Date of Birth/Age :

11.02.1970

Date of Appointment :

08.06.2012

PAN No.:

ACBPJ8895K

 

 

Name :

Mr. Ashutosh Kumar Singh

Designation :

Secretary

Address :

B – 8, 238, Kendriya Vihar, Vellappanchvadi, Chennai – 600077, Tamilnadu, India

Date of Birth/Age :

01.06.1968

Date of Appointment :

28.12.2009

PAN No.:

AOQPK1333J

 

 

MAJOR SHAREHOLDERS

 

As on: 25.09.2012

 

Names of Shareholders

 

No. of Shares

 

 

 

Vivek Chaand Sehgal

 

10

Motherson Sumi Systems Limited, New Delhi

 

6712590

SMR Automotive Technology Holdings Cyprus Limited  (formerly known as Samvardhana Motherson Visiocorp Solution (Cyprus), Cyprus

 

6987000

Geeta Soni

 

100

Pankaj Mital

 

100

Ashok Tandon

 

100

Lakesh Vaaman Sehgal

 

100

Total

 

13700000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 25.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

51.00

Bodies corporate

49.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of mirrors for automobile sector and other automotive components for automotive industry.

 

 

Products :

Products

ITC Code

Rear View Mirror for Vehicle and its parts

70091010

Cable Assembly

73121090

 

 

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Mirrors

Nos.

--

14734067

6,830,564

Other Automotive components

Nos.

--

17383226

2,666,370

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Citibank N.A., Jeevan Bharti Building, Parliament Street, New Delhi - 110001, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

 

As on

31.03.2012

SHORT TERM BORROWING

 

 

Other loans and advances

 

115.560

Total

 

115.560

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

Building No. 8, 7th and 8th floor DLF Cyber City Gurgaon - 122002 Harayana, India

PAN No.:

AAEMP1428R

 

 

Ultimate Holding company :

Motherson Sumi Systems Limited

CIN No.; L34300DL1986PLC026431

 

 

Fellow Subsidiary company :

  • SMR Poong Jeong Automotive Mirrors Korea Limited
  • SMR Automotive Australia Pty Limited
  • SMR Automotive Mirror Technology Hungary Bt
  • SMR Automotive Mirrors UK Limited
  • SMR Automotive Systems USA Inc.
  • SMR Automotive Systems France S. A.
  • SMR Automotive Vision Systems Mexico S.A. de C.V.
  • SMR Automotive Mirrors Stuttgart GmbH
  • SMR Automotive System (Thailand) Limited
  • Ningbo Visiocorp Huaxi ang Automotive Mirror Company Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Motherson Auto Limited

CIN No.: U74899DL1983PLC016995

  • Motherson Air Travel Agencies Limited

CIN No.: U74899DL1994PLC058171

  • Mothersonsumi Infotech and Designs Limited

CIN No.: U67120DL1985PLC020695

  • Samvardhana Motherson International Limited

CIN No.: U74900DL2004PLC131118

  • Motherson Molds and Diecasting Limited

CIN No.: U27310DL2006PLC151361

  • Anest Iwata Motherson Limited

CIN No.: U34107DL2000PLC108736

  • Air Factory Energy Limited

CIN No.: U51109DL2007PLC170331

  • Systematic Conscom Limited

CIN No.:U31909DL1987PLC029151

  • Calsonic Kansei Motherson Auto Products Limited

CIN No.:U34102DL2007PLC168779

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13700000

Equity Shares

Rs.10/- each

Rs.137.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

(12 Months)

31.03.2011

(12 Months)

31.03.2010

(15 months)

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

137.000

137.000

137.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

439.078

381.775

215.385

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

576.078

518.775

352.385

LOAN FUNDS

 

 

 

1] Secured Loans

115.560

9.090

49.873

2] Unsecured Loans

0.000

5.548

127.024

TOTAL BORROWING

115.560

14.638

176.897

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

691.638

533.413

529.282

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

226.113

206.817

162.545

Capital work-in-progress

81.292

8.849

11.873

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

22.041

18.144

16.418

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

191.814
233.009
216.344

 

Sundry Debtors

412.464
360.668
274.618

 

Cash & Bank Balances

27.871
65.018
122.330

 

Other Current Assets

33.332
1.633
4.722

 

Loans & Advances

264.746
137.107
158.794

Total Current Assets

930.227
797.435
776.808

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

416.427
391.413
400.246

 

Other Current Liabilities

126.080
89.107
18.823

 

Provisions

25.528
17.312
19.293

Total Current Liabilities

568.035
497.832
438.362

Net Current Assets

362.192
299.603
338.446

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

691.638

533.413

529.282

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

(12 Months)

31.03.2011

(12 Months)

31.03.2010

(15 months)

 

SALES

 

 

 

 

 

Income

2763.363

2671.830

2212.839

 

 

Other Income

37.729

28.511

16.486

 

 

TOTAL                                     (A)

2801.092

2700.341

2229.325

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption Materials Changes Inventories

--

1944.601

1566.242

 

 

Cost of materials consumed

1813.610

--

--

 

 

Manufacturing Service Costs

--

124.326

119.735

 

 

Purchases of stock-in-trade

154.907

--

--

 

 

Employee Related Expense

--

180.137

154.635

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

52.062

--

--

 

 

Administrative Selling Other Expenses

--

147.273

127.316

 

 

Employee benefit expense

230.149

--

--

 

 

Other expenses

401.377

--

--

 

 

TOTAL                                     (B)

2652.105

2396.337

1967.928

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

148.987

304.004

261.397

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.890

6.874

10.613

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

144.097

297.130

250.784

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

56.610

50.234

51.846

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

87.487

246.896

198.938

 

 

 

 

 

Less

TAX                                                                  (I)

30.184

80.506

76.698

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

57.303

166.390

122.240

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

379.999

213.609

91.369

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

437.303

379.999

213.609

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

205.893

NA

133.946

 

TOTAL EARNINGS

205.893

NA

133.946

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

444.084

 

 

Capital Goods

 

 

---

 

 

Traded Goods

 

 

187.088

 

TOTAL IMPORTS

NA

NA

631.172

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.18

12.15

8.92

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

(12 Months)

31.03.2011

(12 Months)

31.03.2010

(15 months)

PAT / Total Income

(%)

2.05
6.16
5.48

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

3.17
9.24
8.99

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

7.57
24.59
21.18

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.15
0.48
0.56

 

 

 
 
 

Debt Equity Ratio

(Total Debt /Networth)

 

0.20
0.03
0.50

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.64
1.60
1.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The Registered office address of the company has been sifted from 43, Community Centre, New Friends Colony , New Delhi – 110005, India to present w.e.f 14.01.2009

 

 

OPERATIONALPERFORMANCE:

 

The net revenue of the company during the year is Rs. 2801.092 Millions as against Rs. 2700.341 Millions in the previous year The Profit before tax is Rs. 87.487 Millions as against Rs. 246.896 Millions in previous year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U74899DL1995PLC074884

Name of the company

SMR AUTOMOTIVE SYSTEMS INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

2nd Floor, F-7, Block B-1, Mohan Cooperative Industrial Estate, Mathura Road, Delhi - 110044

India

E-mail : corporate.smg@visiocorp.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80046386

Type of charge

  • Book Debts
  • Others (Stocks both present and future)

Particular of charge holder

Citibank N.A., Jeevan Bharti Building, Parliament Street, New Delhi – 110001, India

E-mail : roc@sdpa.in

Nature of instrument creating charge

Deed of modification for Goods Security Agreement.

Date of instrument Creating the charge

25.02.2012

Amount secured by the charge

Rs.100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As per sanction terms and as may be decided by the Bank and Company mutually from time to time.

 

Terms of Repayment:

Repayable on demand.

 

Margin:

margin of 10% in respect of the goods and 10% in respect of book-debts

 

Extent and Operation of the charge:

First pari passu charge on the present and future stocks and book debts of the company.

Short particulars of the property charged

Present and future stocks and book debts of the company.

Date of instrument modifying the charge

11.11.2009

Particulars of the present modification

By this modification the overall limit is enhanced from Rs.  63.500 Millions to Rs. 100.000 Millions. Facilities will be as follows:

 

Fund based and Non fund based facilities aggregating Rs. 100.000 Millions

 

FIXED ASSETS:

 

  • Land
  • Building
  • Leasehold Lands
  • Plant and Machinery
  • Furniture and Fixtures
  • Motor Vehicle
  • Office Equipments
  • Computer Software’s

 

 


CMT REPORT [Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.84.19

Euro

1

Rs.71.11

 

 

INFORMATION DETAILS

 

Report Prepared by :

RAJ

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.