MIRA INFORM REPORT

 

 

Report Date :

13.05.2013

 

IDENTIFICATION DETAILS

 

Name :

TRANSO - PHARM HANDELS - GMBH 

 

 

Registered Office :

Bultbek 5, Siek, 22962

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

29.10.1987

 

 

Com. Reg. No.:

4750AH

 

 

Legal Form :

Private Subsidiary

 

 

Line of Business :

wholesaler of industrial chemicals

 

 

No. of Employees :

25

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate   

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


germany ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

 

 

Source : CIA


Company name & address

 

TRANSO - PHARM HANDELS - GMBH

Bultbek 5

Siek, 22962

Germany

Tel:       +49 (0) 4107 87780

Fax:      +49 (0) 4107 8778100

 

 

Synthesis  

 

Employees:                 25

Company Type:            Private Subsidiary

Corporate Family:          3 Companies

Ultimate Parent:             Transo-Pharm Holding-AG

Incorporation Date:        29-Oct-1987    

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               18.3

Total Assets:                5.6

 

 

Business Description     

 

TRANSO - PHARM HANDELS - GMBH is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Industry            

Industry           Chemical Manufacturing

ANZSIC 2006:   3323 - Industrial and Agricultural Chemical Product Wholesaling

NACE 2002:      5155 - Wholesale of chemical products

NAICS 2002:     4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2003:    5155 - Wholesale of chemical products

UK SIC 2007:    4675 - Wholesale of chemical products

US SIC 1987:    5169 - Chemicals and Allied Products, Not Elsewhere Classified

 

           

Key Executives   

 

Name               Title    

Justus Dehio     Managing director        

Frank Krause     Managing director        

Philipp Titulski   Managing director        

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

Bultbek 5

Siek, 22962

Germany

Tel:       +49 (0) 4107 87780

Fax:      +49 (0) 4107 8778100

           

Sales EUR(mil):             13.1

Assets EUR(mil):           4.3

Employees:                  25

Fiscal Year End:            31-Dec-2011

Industry:                       Chemical Manufacturing

Incorporation Date:        29-Oct-1987

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(DEU):    4750AH

Managing director:        Justus Dehio

 

Industry Codes

 

ANZSIC 2006 Codes:

3323     -          Industrial and Agricultural Chemical Product Wholesaling

5309     -          Other Warehousing and Storage Services

6240     -          Financial Asset Investing

 

NACE 2002 Codes:

5155     -          Wholesale of chemical products

6523     -          Other financial intermediation not elsewhere classified

6312     -          Storage and warehousing

 

NAICS 2002 Codes:

4246     -          Chemical and Allied Products Merchant Wholesalers

5259     -          Other Investment Pools and Funds

493       -          Warehousing and Storage

 

US SIC 1987:

5169     -          Chemicals and Allied Products, Not Elsewhere Classified

67         -          Holding and Other Investment Offices

4225     -          General Warehousing and Storage

 

UK SIC 2003:

5155     -          Wholesale of chemical products

6523     -          Other financial intermediation not elsewhere classified

6312     -          Storage and warehousing

 

UK SIC 2007:

4675     -          Wholesale of chemical products

5210     -          Warehousing and storage

6499     -          Other financial service activities, except insurance and pension funding, n.e.c.

 

Business Description

TRANSO - PHARM HANDELS - GMBH is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

13.1

Assets:

4.3

Current Assets:

4.0

 

Total Liabilities:

4.3

 

Issued Capital:

0.4

 

Net Worth:

0.8

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

0.1%

NA

Subsidiaries

Company

Percentage Owned

Country

Chemex Hamburg GmbH

 

Germany

 

 

 

 

Key Corporate Relationships

Bank:

Bayer Hypo- und Vereinsbank, Commerzbank

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Transo-Pharm Holding-AG
TRANSO - PHARM HANDELS - GMBH

TRANSO - PHARM HANDELS - GMBH 
Total Corporate Family Members: 3 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Transo-Pharm Holding-AG

Parent

Siek, Schleswig-Holstein

Germany

Commercial Banks

32.3

 

 

TRANSO - PHARM HANDELS - GMBH

Subsidiary

Siek, Schleswig-Holstein

Germany

Chemical Manufacturing

18.3

25

 

Chemex Hamburg GmbH

Subsidiary

Siek, Schleswig-Holstein

Germany

Chemical Manufacturing

7.2

2

 

 


 

Executive report

 

Executives

 

Name

Title

Function

 

Justus Dehio

 

Managing director

Managing Director

 

Frank Krause

 

Managing director

Managing Director

 

Philipp Titulski

 

Managing director

Managing Director

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

18.3

17.4

16.5

Raw materials and services

15.2

-

-

Net sales

18.3

17.4

16.5

Other operating income

0.8

0.5

1.1

Raw materials and consumables employed

15.2

-

-

Other external charges

0.2

-

-

Cost of goods sold

15.4

14.1

13.9

Cost of raw materials

15.4

14.1

13.9

Taxes and social security costs

0.3

-

-

Total payroll costs

2.0

1.8

1.9

Cost of stock depreciation and amortisation

0.0

-

-

Fixed asset depreciation and amortisation

0.1

0.2

0.1

Other operating costs

1.2

1.2

1.3

Net operating income

0.4

0.5

0.4

Other income

0.2

0.3

0.5

Interest payable on loans

0.3

0.2

0.3

Total expenses

0.0

-0.1

-0.3

Profit before tax

0.3

0.6

0.7

Extraordinary income

0.1

-

-

Provisions

0.9

0.7

0.7

Extraordinary expenses

-

0.2

0.1

Extraordinary result

0.1

-0.2

-0.1

Total taxation

0.0

0.0

0.0

Net profit

0.4

0.3

0.5

 


Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Issued capital

0.5

0.5

0.6

Profits for the year

0.5

0.1

0.4

Profit brought forward from previous year(s)

0.1

-

-0.1

Total stockholders equity

1.0

0.7

1.0

Deferred taxation

0.0

0.0

0.0

Other provisions

0.3

0.2

0.2

Provision for pensions

0.5

0.5

0.5

Provisions and allowances

0.8

0.7

0.7

Trade creditors

1.8

2.0

3.3

Advances received

0.0

0.1

0.0

Other loans

0.5

0.7

0.0

Taxation and social security

1.4

0.0

0.0

Due to group companies

0.0

1.6

2.0

Total current liabilities

3.8

4.4

5.3

Total liabilities (including net worth)

5.6

5.8

7.1

Patents

0.0

0.0

0.0

Intangibles

0.0

0.0

0.0

Total tangible fixed assets

0.2

0.3

0.3

Long-term investments

0.1

0.1

0.1

Shares held in associated companies

0.0

0.0

0.0

Total financial assets

0.2

0.2

0.2

Total non-current assets

0.4

0.4

0.5

Finished goods

1.0

1.3

1.3

Net stocks and work in progress

1.0

1.3

1.3

Trade debtors

2.1

3.4

4.4

Other receivables

0.4

0.5

0.7

Total receivables

4.2

4.0

5.2

Owing from associated companies

0.8

0.1

0.1

Cash and liquid assets

0.0

0.0

0.0

Total current assets

5.2

5.3

6.6

Prepaid expenses and deferred costs

0.0

0.0

0.0

Total assets

5.6

5.8

7.1

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

13.74

12.14

12.28

Acid test ratio

11.19

9.22

9.83

Total liabilities to net worth

0.38%

0.66%

0.55%

Net worth to total assets

0.02%

0.01%

0.01%

Current liabilities to net worth

0.38%

0.66%

0.55%

Current liabilities to stock

0.39%

0.34%

0.41%

Fixed assets to net worth

0.04%

0.07%

0.05%

Collection period

460.00

708.00

949.00

Stock turnover rate

0.56

0.73

0.77

Profit margin

0.00%

0.00%

0.00%

Return on assets

0.01%

0.01%

0.01%

Shareholders' return

0.04%

0.05%

0.05%

Net worth

1.0

0.7

1.0

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.54

UK Pound

1

Rs.84.19

Euro

1

Rs.71.11

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.