MIRA INFORM REPORT
|
Report Date : |
14.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
THYSSENKRUPP ENERGOSTAL SA |
|
|
|
|
Formerly Known as: |
ENERGOSTAL SA |
|
|
|
|
Registered Office : |
ul. Grudziądzka 159, 87-100 Toruń |
|
|
|
|
Country : |
Poland |
|
|
|
|
Financials (as on) : |
31.03.2013 |
|
|
|
|
Date of Incorporation : |
14.10.1996 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
wholesale and retail sale of smelting articles; welding services; Metal processing; transport services; sale of plastic products, aluminum sections for doors and windows; plastic materials processing. |
|
|
|
|
No. of Employees : |
778 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Poland |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
poland ECONOMIC OVERVIEW
Poland has pursued a policy of
economic liberalization since 1990 and Poland's economy was the only one in the
European Union to avoid a recession through the 2008-09 economic downturn.
Although EU membership and access to EU structural funds have provided a major
boost to the economy since 2004, GDP per capita remains significantly below the
EU average while unemployment continues to exceed the EU average. The
government of Prime Minister Donald TUSK steered the Polish economy through the
economic downturn by skillfully managing public finances without stifling
economic growth and adopted controversial pension and tax reforms to further
shore up public finances. While the Polish economy has performed well over the
past five years, growth slowed in 2012, in part due to the ongoing economic
difficulties in the euro zone. The key policy challenge is to provide support to
the economy through monetary easing, while maintaining the pace of structural
fiscal consolidation. Poland's economic performance could improve over the
longer term if the country addresses some of the remaining deficiencies in its
road and rail infrastructure and its business environment. An inefficient
commercial court system, a rigid labor code, red tape, and a burdensome tax
system keep the private sector from realizing its full potential.
|
Source : CIA |
ThyssenKrupp Energostal SA
ul. Grudziądzka 159
87-100 Toruń
Phone: 56 6119444
56 6119494
Fax: 56 6119432
56 6119575
E-mail: biuro@tk.energostal.pl
Website: http://www.tk.energostal.pl
Legal form Joint
Stock Company
Stat.no. 870422397
Tax ID PL 9561627586
Establishment 14.10.1996
Changes of names
and addresses
14.10.1996 ENERGOSTAL SA
19.10.2001 ThyssenKrupp
Energostal SA
Registration: 18.06.2001,
District Court Toruń, VII Department, KRS 20529
Data concerning
previous registrations:
31.12.1996, District Court Toruń, RHB 2071
Shareholders
ThyssenKrupp Materials AG, Düsseldorf, Hans-
Günther-Sohl-Str. 1, 40235 Duesseldorf,
Germany
Percent of owned shares 84.00%
Roman Czyżykowski ` , personal ID no. (PESEL) 69080908754
Percent of owned shares 8.00%
Ryszard Bojarski , personal ID no. (PESEL)
63011310993, Kiełpiny, 87-640 Czernikowo
Percent of owned shares 8.00%
shareholders' list
as at 30.09.2009
Share capital PLN
15 000 000,00
Share capital divided into 5000 shares of PLN 3 000,00 each
Series of shares
4000 C
1000 A
Management
Ryszard Bojarski , personal ID no. (PESEL) 63011310993, Kiełpiny,
87-640 Czernikowo
- president
Robert Tomasz Buchnajzer , personal ID no. (PESEL) 73110406255
- vice president
Roman Czyżykowski ` , personal ID no. (PESEL) 69080908754
- vice president
Proxies:
Witold Martewicz , personal ID no. (PESEL) 69032201850
- joint proxy with a board member
Director of the financial department
Mariusz Błażejewicz , personal ID no. (PESEL) 74080917415
- joint proxy with a board member
Director of the stainless steel and nonferrous metals department
Representation:
Two members of the board of directors jointly or member of the board of
directors and proxy jointly
Supervisory board
· Gerd Krasshöfer
· Martin Stillger
· Marek Maria Rissmann , personal ID no. (PESEL) 58111403456
Main activity wholesale and retail sale of smelting articles;
welding services; Metal processing;
transport services;
sale of plastic products, aluminum sections
for doors and windows;
plastic materials processing;
Import 2010 Czech Republic, Hungary,
Belarus, Luxembourg, Slovakia, Latvia,
Switzerland, United Kingdom, Turkey, Germany
Export 2010 (4.50%) Netherlands, Czech
Republic, Hungary, Russian Federation,
Belarus, Moldova, Republic of, Slovakia,
Lithuania, Latvia, Ukraine, Germany
Import 2012 Czech Republic, Hungary,
Belarus, Luxembourg, Slovakia, Latvia,
Switzerland, United Kingdom, Turkey, Germany
Export 2012 (6.70%) Netherlands, Czech
Republic, Hungary, Russian Federation,
Belarus, Moldova, Republic of, Slovakia,
Lithuania, Latvia, Ukraine, Germany
Branches NACE 2007:
Other wholesale (G.46.72.Z)
Other wholesale (G.46.90.Z)
Wholesale of hardware, plumbing and heating
equipment and supplies
(G.46.74.Z)
Treatment and coating of metals (C.25.61.Z)
Other transportation activities (H.49.41.Z)
Employment 2009:
624 employees
2010: 695 employees
2011: 794 employees
2012: 786 employees
2013: 778 employees
Turnover 01.10.2008 - 30.09.2009 PLN
1 231 747 220,38
01.10.2009 - 30.09.2010 PLN 1 513 242 418,66
01.10.2010 - 30.09.2011 PLN 2 261 944 979,57
01.10.2011 - 30.09.2012 PLN 2 244 802 242,15
01.01.2013 - 31.03.2013 PLN 560 235 000,00
Source of financial data Subject
Monitor Polski B
F01 annual
Personal balance sheet as at
31.03.2013 30.09.2011
Amount in (PLN) Currency
-A. Fixed assets...................... 222 970 000,00 191 719 764,50
- I. Intangible assets............. 8 298 396,26
- II. Tangible assets............... 161 244
865,31
- IV. Long term investments......... 22 176 502,93
- 1. Real estate................... 22 087
352,93
- 4. Other long-term investments..... 89 150,00
-B. Current assets....................476 732 000,00 548 642 585,99
- I. Stock......................... 298 440 000,00 263 865 135,57
- 1. Raw materials................. 37 007 000,00
- 3. Finished products............. 3 183 000,00
- 4. Goods for re-sale............. 257 436 000,00
- II. Short-term receivables......... 115 941 000,00 171 633 997,95
- 2. Other receivables ............ 171 633
997,95
- a) Due to deliveries and
services with payment period:... 171 633 997,95
- III. Short term investments........ 61 278 000,00 113 143 452,47
- 1. Short-term financial assets... 61 277 000,00 113 143 452,47
- c) cash and other liquid
assets................................ 34 870 000,00 113 143 452,47
-IV. Short-term prepayments and
accrued income........................ 1 073 000,00
-D. Total assets...................... 699 702 000,00 740
362 350,49
-A. Shareholders' equity............310 888 000,00 298 147 696,33
- I. Basic share capital........... 15 000
000,00
- VI. Other reserve capital......... 226 944
979,19
- VIII. Net profit (loss)............ 6 665 000,00 56 202 717,14
-B. Liabilities and reserves for
liabilities.......................... 388 814 000,00 442 214
654,16
- I. Reserves for liabilities...... 3 222 000,00 100 000,00
- 2. Reserves for pensions and
similar social payments............. 100
000,00
- - long-term.................... 100 000,00
-II. Long-term liabilities........... 3 106
832,00
- 2. Other liabilities............... 3 106
832,00
- d) Other......................... 3
106 832,00
-III. Short-term liabilities.......... 376 858 000,00 439 007 822,16
- 2. Other liabilities............... 376 858 000,00 439 007 822,16
- a) Loans......................... 113 922 000,00 34 055 968,41
- d)Due to deliveries and
services with payment period:. 220 823 000,00 401 330
827,52
- e) Advances received............. 1 398 000,00
- g) Due to taxes, subsidies,
insurances, duties, etc............... 23 974 000,00 1 030 520,00
- h) Due to salaries............... 2 590
506,23
-IV. Accruals and deferred income.... 8 734 000,00
-D. Total liabilities................. 699 702 000,00 740
362 350,49
Source of financial data
Subject
Monitor Polski B
annual
annual
Personal balance sheet as at 30.09.2012 30.09.2010
Amount in (PLN) currency
-A. Fixed assets...................... 226
732 377,28 194 882 315,20
- I. Tangible assets................. 197 447 797,85 163 302 270,70
- II. Intangible assets.............. 7 941 196,05 8 570 422,02
- V. Investment real estate.......... 21 254 233,38 22 920 472,48
- VI. Long term financial assets..... 89 150,00
-VII. Investments in associated and
dependant companies valued with
method of ownership rights/ Shares
and quotas in units consolidated by
method of ownership rights............
89 150,00
-B. Current Assets.................... 514 492 303,22 537 308 779,93
- I. Stocks.......................... 254 407 285,05 214 098 914,14
- IV. Trade receivables and other
receivables/ supply and services
receivables and other receivables..... 177 905 224,93 321 634 973,70
- VIII. Cash and cash equivalents.... 82 179 793,24 1 574 892,09
-Total assets......................... 741 224 680,50 732 191 095,13
-A. Equity............................ 300 121 882,30 266 954 175,37
- I. Initial capital................. 15 000 000,00 15 000 000,00
- VII. Other reserve capital......... 255 046 337,76 201 935 783,01
- XI. Retained earnings.............. 30 075 544,54 50 018 392,36
-B. Long term liabilities............. 3 221 810,00 234 173,00
- III. Liabilities due to
employees' benefits................... 100 000,00 100 000,00
- VII. Reserve due to deferred
income tax/ Liabilities due to
deferred income tax................... 3 121 810,00 134 173,00
-C. Short term liabilities............ 437 880 988,20 465 002 746,76
- I. Credits and loans/ Current
account credits....................... 91 557 471,35 203 505 010,87
- VIII. Liabilities due to income
tax/ current.......................... 725 920,00 447 600,00
- IX. Trade and other liabilities.... 343 060 426,06 256 348 839,55
- X. Reserve for employees' benefits. 4 701
296,34
- Liabilities for employee benefits.. 2 537 170,79
-Total liabilities.................... 741 224 680,50 732 191 095,13
Source of financial data Subject
Subject Monitor Polski B Monitor
Polski B
F01 annual annual annual
individual
PROFIT AND LOSS A/C 01.01.2013- 01.10.2011- 01.10.201- 01.10.2009-
31.03.2013 30.09.2012 30.09.2011 30.09.2010
Amount in Currency (PLN)
-A. Income from sales and
Similar 560 235 000,00 2
244 802 242,15 2 261944 979,57 1
513 242 418,66
- - including related companies.. 21 585 723,11 23 292 054,62 7 285 490,08
- I. Net income on sales........... 44 519 000,00 262 916 446,75 224 047 262,48 117 584 898,95
- II. Change in value of stock
(+, -)................................. 54 977 000,00 12 103 096,51 39 268 759,48 3 137 196,88
- IV. Income from sales of goods
and materials......................... 460 739 000,00 1 969 782 698,89 1 998 628 957,61 1 392 520 322,83
-B. Operational costs............... 544 099 000,00 2 184
031 697,65 2 175 763 321,57 1 436 824 058,67
- I. Depreciation.................. 3 537 000,00 12 393 791,46 12 193 509,94 11 814 515,60
- II. Materials and energy.......... 90 579 000,00 237 017 231,86 231 672 186,01 89 405 534,54
- III. Third party services.......... 16 102 000,00 73 256 988,13 73 627 518,90 42 062 114,96
- IV. Taxes and duties.............. 1 162 000,00 3 712 750,21 3 526 389,37 3 249 585,63
- V. Salaries and wages............ 11 922 000,00 50 169 632,97 46 172 597,48 40 490 646,74
- VI. Social security............... 2 670 000,00 10 440 296,94 9 586 874,11 7 251 516,29
- VII. Other......................... 1 538 000,00 6 121 064,34 7
121 918,98 5 272 786,67
- VIII.Costs of goods and materials
sold.................................. 416 589 000,00 1 790 919 941,74 1 791 862 326,78 1 237 277 358,24
-C. Profit on sale................ 16 136 000,00 60 770 544,50 86 181
658,00 76 418 359,99
-D. Other operating incomes.. 447 000,00 1 450 784,88 308 439,89 550 823,34
- I. Incomes from disposal
non-financial assets.................. 61 000,00
- III. Other operating incomes....... 386 000,00
-E. Other operating costs............2 169 000,00 1 294 349,78 622 072,60 1 073 065,25
- III. Other operating costs......... 2 169
000,00
-F. Profit on operating activities. 14 414 000,00 60 926 979,60 85 868 025,29 75 896 118,08
-G. Financial incomes................. 1 463 000,00 6 115 383,42 11 998 807,80 2 979 310,44
- II. Interest received............. 863
000,00
- - including related companies.... 114 000,00
- V. Other......................... 600 000,00
-H. Financial costs................... 6 536 000,00 30 074 369,48 27 447 547,95 16 866 922,16
- I. Interest...................... 937 000,00
- - related companies.............. 918 000,00
- IV. Other......................... 5 599 000,00
-I. Profit on economic activity..9 341 000,00 36 967 993,54 70 419 285,14 62 008 506,36
-K. Gross profit...................... 9 341 000,00 36 967 993,54 70
419 285,14 62 008 506,36
-L. Corporation tax................... 2 676 000,00 6 892 449,00 14 216 568,00 11 990 114,00
- a) current part.................... 2 676 000,00
-N. Net profit........................ 6 665 000,00 30 075 544,54 56
202 717,14 50 018 392,36
Balance
sheet as at 30.09.2011
KPMG AUDYT Sp. z o.o. Sp. Komandytowa No.
3546
Expert auditor Przemysław Kulesza No.
12036
Balance
sheet as at 30.09.2010
KPMG AUDYT Sp. z o.o. Sp. Komandytowa No.
3546
Expert auditor Mirosław Matusik No.
90048
|
Ratios |
01.01.2013 - 31.03.2013 |
01.10.2011 - 30.09.2012 |
01.10.2010 - 30.09.2011 |
01.10.2009 - 30.09.2010 |
|
Current ratio |
1, 27 |
1, 17 |
1, 25 |
1,16 |
|
Quick ratio |
0, 47 |
0,59 |
0, 65 |
0,
70 |
|
Immediate ratio |
0, 09 |
0, 19 |
0,26 |
|
|
Return on sale |
1, 32 |
1, 35 |
2, 53 |
3,
31 |
|
Return on assets |
0, 95 |
4,06 |
7,59 |
6,
83 |
|
Return on eguity |
2, 14 |
10, 02 |
18,85 |
18,74 |
|
Average trade
debtors' days |
20, 65 |
29,16 |
28,19 |
77,74 |
|
Average stock
turnover's days |
53,16 |
41,70 |
43,33 |
51,75 |
|
average payables
payment period |
67,13 |
71,78 |
72, 09 |
112,39 |
|
Total indebtedness
ratio |
55,57 |
59,51 |
59,73 |
63,54 |
While rating the company, it is advisable to take into consideration information about the branch, the company is acting in
(G.46.72.Z
- NACE 2007), as at :
31.12.2012 31.12.2011 31.12.2010
31.12.2009 31.12.2008
Current ratio............................ 1,37 1,34 1,23
1,09 1,17
Quick ratio.............................. 0,71 0,77 0,73
0,65 0,55
Immediate ratio.......................... 0,04 0,04 0,04 0,03
0,06
Return on sale........................... -0,18 0,99 1,87 -0,96 2,48
Return on assets......................... -0,36 2,22
2,89 -1,38 4,32
Return on equity......................... -1,25 6,30
6,99 -3,21 11,67
Average trade debtors' days.............. 50,75 56,32
72,05 71,74 48,96
Average stock turnover's days............ 53,29 45,82
54,39 52,09 65,04
average payables payment period.......... 81,11 81,10 109,55 119,28 105,56
Total indebtedness ratio................. 70,88 64,74 58,63 56,90 62,99
Percent share in the examinated group
of companies with net profit............. 57,40 82,20
76,10 56,20
78,30
Sales/revenue per employee in th. PLN...1 643,88 1 927,15 1 301,41 1 134,59 1 538,24
Average sales/revenue per company in
th. PLN.................................. 183 450,40 218 153,02 175 040,02 141
539,88 206 157,43
(G.46.90.Z
- NACE 2007), as at : 31.12.2012
31.12.2011 31.12.2010 31.12.2009
31.12.2008
Current ratio............................ 1,37 1,34 1,35
1,36 1,39
Quick ratio.............................. 0,92 0,91 0,92
0,93
0,95
Immediate ratio.......................... 0,11 0,12 0,13 0,17 0,16
Return on sale........................... 1,98 2,37 2,52 2,30 2,78
Return on assets......................... 4,39 4,83
5,29 4,75 5,76
Return on equity......................... 10,68 12,19 12,58 10,74 13,62
Average trade debtors' days.............. 53,54 60,01 55,55 53,42 58,76
Average stock turnover's days............ 32,07 34,73 33,41 31,26 33,02
average payables payment period.......... 74,05 84,44 79,60 78,58 80,33
Total indebtedness ratio................. 58,95
60,38 57,95 55,79 57,74
Percent share in the examinated group
of companies with net profit............. 84,00 85,20
88,30 84,50
83,10
Sales/revenue per employee in th. PLN.1 251,19 1 194,06 1 096,92 1 041,26 1
030,83
Average sales/revenue per company in
th. PLN.................................. 212 247,13 200 401,36 168 306,09
167 458,62 182 396,25
according to the Central Statistical Office
Locations: seat:
ul. Grudziądzka 159, 87-100 Toruń
Phone: 56 6119444
56 6119460
56 6119494
Fax: 56 6119431
56 6119432
56 6119433
56 6119575
E-mail: SPeszynski@tk.energostal.pl
Website: WWW.THYSSENKRUPP-ENERGOSTAL.PL/
branches:
ul.
Grudziądzka 159, 87-100 Toruń
Phone: 56 6119444
56 6119460
56 6119494
Fax: 56 6119431
56 6119432
56 6119433
56 6119575
E-mail: SPeszynski@tk.energostal.pl
Website: WWW.THYSSENKRUPP-ENERGOSTAL.PL/
· ul. Obywatelska 137, 94-104 Łódź
· ul. Przędzalniana 60, 15-688 Białystok
· ul. Toruńska 7, 41-303 Dąbrowa Górnicza
Real Estate Verification of information on
real estate
ownership position through the Real Estate
Register is not covered by the standard
report.
Shares in other
companies
PRZEDSIĘBIORSTWO WIELOBRANŻOWE CENTROSTAL - POZNAŃ
SPÓŁKA
AKCYJNA W LIKWIDACJI NIP 7811007152, ul. Lutycka 1, 60-580
Poznań - 100 %
Data concerning shares in other companies are valid as at: 16.04.2013.
Connections:
Marek Maria Rissmann , personal ID no. (PESEL) 58111403456
- PRZEDSIĘBIORSTWO WIELOBRANŻOWE CENTROSTAL - POZNAŃ
SPÓŁKA AKCYJNA W LIKWIDACJI NIP 7811007152, ul. Lutycka 1,
60-580 Poznań
· member of supervisory board
- RISSMANN CONSULTING SPÓŁKA Z O.O. NIP 9561956396, ul.
Rynek Nowomiejski 16/8, 87-100 Toruń
· shareholder: PLN 45 900,00 (90,00%)
· president
- APATOR METRIX SA NIP PL 5930100081, ul. Piaskowa 3,
83-110 Tczew
· member of board of directors
Ryszard Bojarski , personal ID no. (PESEL) 63011310993
- PRZEDSIĘBIORSTWO WIELOBRANŻOWE CENTROSTAL - POZNAŃ
SPÓŁKA AKCYJNA W LIKWIDACJI NIP 7811007152, ul. Lutycka 1,
60-580 Poznań
· liquidator
Robert Tomasz Buchnajzer , personal ID no. (PESEL)
73110406255
- "DWÓR ELIZY" sp. z o.o. NIP 8811453685, ul. Zdrojowa
22, 57-520 Długopole-Zdrój
· shareholder: PLN 632 000,00 (25,21%)
· vice president
Roman Czyżykowski ` , personal ID no. (PESEL) 69080908754
- PRZEDSIĘBIORSTWO WIELOBRANŻOWE CENTROSTAL - POZNAŃ
SPÓŁKA AKCYJNA W LIKWIDACJI NIP 7811007152, ul. Lutycka 1,
60-580 Poznań
· liquidator
- POLSKA UNIA DYSTRYBUTORÓW STALI NIP 5222507423, ul.
Chałubińskiego 8, 00-613 Warszawa
· member of supervisory board
Gerd Krasshöfer
Martin Stillger
Connections have not been determined due to no possibility
of identification of the persons or subjects which appear
in the company.
Data concerning
connections are valid as at: 16.04.2013.
Certificates: ISO
9001:2000
General information On
01.10.2006 the company THYSSENKRUPP ENERGOSTAL SA took over the
activity of the company THYSSENKRUPP APLEX
PLASTICS Sp. z o.o. w
likwidacji (KRS 73229).
On 24.09.2007 the company THYSSENKRUPP APLEX
PLASTICS Sp. z o.o. was
crossed out from the National Court
Register.
Membership:
Polska Unia Dystrybutorów Stali [Polish
Union of Steel Distributors],
BCC
Banks Bank
Handlowy w Warszawie SA O. w Bydgoszczy (10301090)
ul. Jagiellońska 21, 85-950 Bydgoszcz
Deutsche Bank Polska SA Centrala (18800009)
al. Armii Ludowej 26, 00-609 Warszawa
Payment Manner According
to available sources, pays to terms
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.92 |
|
UK Pound |
1 |
Rs.84.44 |
|
Euro |
1 |
Rs.71.32 |
INFORMATION DETAILS
|
Report Prepared
by : |
MNL |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.