MIRA INFORM REPORT

 

Report Date :

15.05.2013

 

IDENTIFICATION DETAILS

 

Name :

CHINTELS INDIA LIMITED

 

 

Registered Office :

A-11, Kailash Colony, New Delhi – 110048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.05.1985

 

 

Com. Reg. No.:

55-020826

 

 

Capital Investment / Paid-up Capital :

Rs. 78.157 Million

 

 

CIN No.:

[Company Identification No.]

U99999DL1985PLC020826

 

 

PAN No.:

[Permanent Account No.]

AAACC0897N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Builders and Developers

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2463000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears continuous dip in its profitability and sales.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with slight caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Term Loan :B

Rating Explanation

Having high risk of default regarding timely servicing of financial obligation.

Date

August 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Anita

Designation :

Accounts departments

Contact No.:

91-11-29248620

Date :

13.05.2013

 

 

LOCATIONS

 

Registered Office :

A-11, Kailash Colony, New Delhi – 110048, India

Tel. No.:

91-11-29248620

Fax No.:

91-11-29236738

E-Mail :

info@chintels.com

roseline@chintels.com

Website :

http://www.chintels.com

Location :

Owned

 

 

Corporate Office :

301, 3rd Floor, Spanish Court, Palam Vihar, Gurgaon – 122017, Haryana, India

 

 

Branch Office :

A-30, Kailash Colony, New Delhi – 110048, India

Tel. No.:

91-11-29248620/25

 

 

DIRECTORS

 

 

As on: 30.09.2012

Name :

Mr. Prashant Solomon

Designation :

Managing Director

Address :

44, Golf Links, New Delhi – 110003, India

Date of Birth/Age :

14.07.1972

Date of Appointment :

24.06.2005

DIN No.:

00110595

Others Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L65921DL1986PLC023011

CHINTELS CREDIT CORPORATION LIMITED

Director

11/04/1991

11/04/1991

-

Active

NO

2

U74899DL1983PTC016545

RAJ KIRAN PVT LIMITED

Director

25/03/1994

25/03/1994

-

Active

NO

3

U74899DL1993PLC055080

LOGICSOFT E-SOLUTIONS LIMITED

Director

01/05/2003

01/05/2003

-

Active

NO

4

U70101DL2004PTC124864

NEST REAL ESTATES PRIVATE LIMITED

Director

10/06/2005

10/06/2005

-

Active

NO

5

U65910DL1984PLC018683

MADHYANCHAL LEASING LIMITED

Director

12/06/2005

12/06/2005

-

Active

NO

6

U74899DL1994PTC061589

BIJWASAN FARMS PRIVATE LIMITED

Director

14/06/2005

14/06/2005

-

Active

NO

7

U74899DL1994PTC061591

SUNLIGHT FARMS PRIVATE LIMITED

Director

15/06/2005

15/06/2005

24/07/2008

Active

NO

8

U74899DL1983PTC016652

VIDU PROPERTIES PVT LIMITED

Director

23/06/2005

23/06/2005

-

Active

NO

9

U74899DL1984PTC018718

CHINTELS EXPORTS PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Active

NO

10

U99999DL1985PLC020826

CHINTELS INDIA LIMITED

Managing director

01/08/2012

24/06/2005

-

Active

NO

11

U74899DL1984PTC018719

ALBA PROPERTIES AND INFRASTRUCTURE PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

12

U74899DL1994PTC061590

ROSELINE FARMS PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

13

U74899DL1994PTC061592

ROSEWOOD AGRO PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

14

U74899DL1994PTC062979

GLADIOLA PLANTATION PRIVATE LIMITED

Director

29/06/2005

29/06/2005

-

Active

NO

15

U74899DL1994PTC062978

ASTERFIELD PLANTATION PRIVATE LIMITED

Director

30/06/2005

30/06/2005

-

Active

NO

16

U74899DL1986PTC024745

INTELS INDIA PRIVATE LIMITED.,

Director

30/06/2005

30/06/2005

-

Active

NO

17

U45400DL2007PTC166392

BLUE CHIP REALTECH PRIVATE LIMITED

Director

29/09/2008

28/07/2007

-

Active

NO

18

U45400DL2008PTC188807

SILVERSPOT CONSTRUCTIONS PRIVATE LIMITED

Director

29/09/2009

11/07/2008

-

Active

NO

19

U45201DL2004PTC123879

GUILD ESTATES PRIVATE LIMITED

Director

29/09/2008

11/07/2008

-

Active

NO

20

U85100DL2010NPL206596

CYAN INTERNATIONAL (INDIA)

Director

31/01/2012

10/08/2010

10/05/2013

Active

NO

21

U74140DL2011PTC217877

BLOOM REALTECH PRIVATE LIMITED

Director

17/09/2012

20/04/2011

-

Active

NO

22

U72200DL2011FTC223924

ASVATHAA ENTERTAINMENT (INDIA) PRIVATE LIMITED

Director

19/08/2011

19/08/2011

26/07/2012

Active

NO

23

U45200DL2013PTC248801

CHINTELS INFRACON PRIVATE LIMITED

Director

28/02/2013

28/02/2013

-

Active

NO

24

AAA-0769

FORTY FOUR G LLP

Designated Partner

18/02/2010

18/02/2010

-

Under Process of Striking off

NO

 

 

Name :

Mr. Ashok Solomon

Designation :

Director

Address :

44, Golf Links, New Delhi – 110003, India

Date of Birth/Age :

05.07.1947

Date of Appointment :

23.06.1988

PAN No.:

AMMPS4506R

DIN No.:

00106114

Others Directorship :

S.No.

CIN/LLPIN

Name of the company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1984PTC018718

CHINTELS EXPORTS PRIVATE LIMITED

Director

18/07/1984

18/07/1984

-

Active

NO

2

U74899DL1983PTC016652

VIDU PROPERTIES PRIVATE LIMITED

Director

17/06/1988

17/06/1988

-

Active

NO

3

U65910DL1984PLC018683

MADHYANCHAL LEASING LIMITED

Director

13/01/1990

13/01/1990

-

Active

NO

4

U99999DL1985PLC020826

CHINTELS INDIA LIMITED

Director

16/07/2012

28/03/1990

-

Active

NO

5

U74899DL1983PTC016545

RAJ KIRAN PRIVATE LIMITED

Director

13/04/1991

13/04/1991

-

Active

NO

6

U74899DL1986PTC024745

INTELS INDIA PRIVATE LIMITED.,

Director

21/05/1992

21/05/1992

-

Active

NO

7

U74899DL1994PTC062978

ASTERFIELD PLANTATION PRIVATE LIMITED

Director

25/11/1994

25/11/1994

-

Active

NO

8

U74899DL1994PTC062979

GLADIOLA PLANTATION PRIVATE LIMITED

Director

25/11/1994

25/11/1994

-

Active

NO

9

U74899DL1994PTC061590

ROSELINE FARMS PRIVATE LIMITED

Director

10/01/1995

10/01/1995

-

Active

NO

10

U74899DL1994PTC061592

ROSEWOOD AGRO PRIVATE LIMITED

Director

10/01/1995

10/01/1995

-

Active

NO

11

U74899DL1994PTC061589

BIJWASAN FARMS PRIVATE LIMITED

Director

10/01/1995

10/01/1995

-

Active

NO

12

U74899DL1984PTC018719

ALBA PROPERTIES AND INFRASTRUCTURE PRIVATE LIMITED

Director

17/04/1995

17/04/1995

-

Active

NO

13

U74899DL1994PTC061591

SUNLIGHT FARMS PRIVATE LIMITED

Director

10/10/1995

10/10/1995

28/09/2011

Active

NO

14

L65921DL1986PLC023011

CHINTELS CREDIT CORPORATION LIMITED

Director

10/07/1997

10/07/1997

-

Active

NO

15

U74899DL1993PLC055080

LOGICSOFT E-SOLUTIONS LIMITED

Director

01/09/1999

01/09/1999

-

Active

NO

16

U70101DL2004PTC124864

NEST REAL ESTATES PRIVATE LIMITED

Director

05/03/2004

05/03/2004

-

Active

NO

17

U74899DL1932NPL143153

BAPTIST CHURCH TRUST ASSOCIATION

Director

28/08/2012

24/09/2005

-

Active

NO

18

U45400DL2007PTC166392

BLUE CHIP REALTECH PRIVATE LIMITED

Director

29/09/2008

28/07/2007

-

Active

NO

19

U45400DL2008PTC188807

SILVERSPOT CONSTRUCTIONS PRIVATE LIMITED

Director

29/09/2009

11/06/2008

-

Active

NO

20

U45201DL2004PTC123879

GUILD ESTATES PRIVATE LIMITED

Director

29/09/2008

16/06/2008

-

Active

NO

21

U74140DL2011PTC217877

BLOOM REALTECH PRIVATE LIMITED

Director

17/09/2012

20/04/2011

-

Active

NO

22

U45200DL2013PTC248801

CHINTELS INFRACON PRIVATE LIMITED

Director

28/02/2013

28/02/2013

-

Active

NO

 

 

Name :

Mr. Rohan Solomon

Designation :

Whole-time Director

Address :

44, Golf Links, New Delhi – 110003, India

Date of Birth/Age :

12.10.1984

Date of Appointment :

24.06.2005

DIN No.:

00110030

Others Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U70101DL2004PTC124864

NEST REAL ESTATES PRIVATE LIMITED

Director

10/06/2005

10/06/2005

-

Active

NO

2

U65910DL1984PLC018683

MADHYANCHAL LEASING LIMITED

Director

12/06/2005

12/06/2005

-

Active

NO

3

U74899DL1994PTC061589

BIJWASAN FARMS PRIVATE LIMITED

Director

14/06/2005

14/06/2005

-

Active

NO

4

U74899DL1994PTC061591

SUNLIGHT FARMS PRIVATE LIMITED

Director

15/06/2005

15/06/2005

11/01/2008

Active

NO

5

U74899DL1993PLC055080

LOGICSOFT E-SOLUTIONS LIMITED

Director

20/06/2005

20/06/2005

-

Active

NO

6

U74899DL1983PTC016652

VIDU PROPERTIES PRIVATE LIMITED

Director

23/06/2005

23/06/2005

-

Active

NO

7

U74899DL1984PTC018718

CHINTELS EXPORTS PRIVATE LIMITED

Director

24/06/2005

24/06/2005

-

Active

NO

8

U99999DL1985PLC020826

CHINTELS INDIA LIMITED

Whole-time director

01/08/2012

24/06/2005

-

Active

NO

9

U74899DL1984PTC018719

ALBA PROPERTIES & INFRASTRUCTURE PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

10

U74899DL1994PTC061590

ROSELINE FARMS PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

11

U74899DL1994PTC061592

ROSEWOOD AGRO PRIVATE LIMITED

Director

28/06/2005

28/06/2005

-

Active

NO

12

L65921DL1986PLC023011

CHINTELS CREDIT CORPORATION LIMITED

Director

29/06/2005

29/06/2005

-

Active

NO

13

U74899DL1994PTC062979

GLADIOLA PLANTATION PRIVATE LIMITED

Director

29/06/2005

29/06/2005

-

Active

NO

14

U74899DL1994PTC062978

ASTERFIELD PLANTATION PRIVATE LIMITED

Director

30/06/2005

30/06/2005

-

Active

NO

15

U74899DL1986PTC024745

INTELS INDIA PRIVATE LIMITED.,

Director

30/09/2005

30/09/2005

-

Active

NO

16

U74899DL1983PTC016545

RAJ KIRAN PRIVATE LIMITED

Director

05/12/2006

05/12/2006

-

Active

NO

17

U45400DL2007PTC166392

BLUE CHIP REALTECH PRIVATE LIMITED

Director

29/09/2008

28/07/2007

-

Active

NO

18

U45400DL2008PTC188807

SILVERSPOT CONSTRUCTIONS PRIVATE LIMITED

Director

29/09/2009

11/06/2008

-

Active

NO

19

U45201DL2004PTC123879

GUILD ESTATES PRIVATE LIMITED

Director

29/09/2008

16/06/2008

-

Active

NO

20

U74140DL2011PTC217877

BLOOM REALTECH PRIVATE LIMITED

Director

17/09/2012

20/04/2011

-

Active

NO

21

U45200DL2013PTC248801

CHINTELS INFRACON PRIVATE LIMITED

Director

28/02/2013

28/02/2013

-

Active

NO

22

AAA-0769

FORTY FOUR G LLP

Designated Partner

18/02/2010

18/02/2010

-

Under Process of Striking off

NO

 

 

Name :

Mr. Satya Shiva Prasad Medury Venkata Narshima Sasha

Designation :

Director

Address :

E-1/6, DLF Qutub Enclave, Phase – I, Gurgaon – 122002, Haryana, India

Date of Birth/Age :

28.02.1959

Date of Appointment :

29.09.2007

DIN No.:

00885332

Others Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1993PLC055080

LOGICSOFT E-SOLUTIONS LIMITED

Director

29/09/2007

29/09/2007

-

Active

NO

2

U99999DL1985PLC020826

CHINTELS INDIA LIMITED

Director

29/09/2007

29/09/2007

-

Active

NO

3

U74140HR2011PTC043350

AI ASSOCIATES PRIVATE LIMITED

Additional director

24/08/2011

24/08/2011

-

Active

NO

4

U74140HR2002PTC034971

AMROP INDIA CONSULTANTS PRIVATE LIMITED

Director

30/09/2011

31/08/2011

-

Active

NO

5

U74999MH1968GAP014120

INDO-AMERICAN CHAMBER OF COMMERCE

Director

28/09/2012

28/09/2012

-

Active

NO

 

 

Name :

Mr. Ajit Nath Jha

Designation :

Director

Address :

C-61, Shree Radha Appartments, Plot-3, Sector-9, New Delhi – 110045, India

Date of Birth/Age :

02.11.1947

Date of Appointment :

18.03.2010

DIN No.:

01659643

Others Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201UR2006PTC032169

V.G. BUILDTECH ( INDIA) PRIVATE LIMITED

Director

13/10/2007

13/10/2007

21/04/2009

Active

YES

2

U70102DL2007PTC169396

KUVERA PROPERTIES INDIA PRIVATE LIMITED

Whole-time director

15/10/2007

15/10/2007

-

Active

YES

3

U51109DL2008PLC182304

TIRHUT INDUSTRIES LIMITED

Director

22/08/2008

22/08/2008

06/01/2010

Active

YES

4

U99999DL1985PLC020826

CHINTELS INDIA LIMITED

Director

30/09/2010

18/03/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Note: Shareholding details file attached.

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

69.92

Directors or relatives of directors

 

29.22

Other top fifty shareholders

 

0.57

Others

 

0.29

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Builders and Developers

 

 

Product / Services :

ITC Code

Product / Services

9972

Real Estate Services

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

Others

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

50.500

0.000

Rupee term loans from banks

49.500

0.000

Loans taken for vehicles

0.000

0.958

 

 

 

Total

100.000

0.958

 

Note: - ICICI Bank Ltd - Term Loan - Against hypothecation of Project Land - Chintels Paradiso - With irrevocable and unconditional corporate guarantee of Chintels Exports Private. Limited. ,Intels India Private Limited and Raj Kiran Private Limited. - With Irrevocable and unconditional Personal Guarantee of Ashok Solomon, Prashant Solomon and Rohan Solomon - Repayable in 18 monthly equal Instalments starting from July'15'2012. - Facility To be Matured on December 15'2013.

 

Vehicle Loans from Banks and others are secured by way of hypothecation of vehicles.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

T Dhingra and Company

Chartered Accountants

Address :

Cottage 13A, Flat, No.G-5, West Patel Nagar, New Delhi-110008, India

Tel. No.:

91-11-25875682,25872682

Mobile No.:

91-09810070394

PAN No.:

AAJPD9440Q

 

 

Subsidiaries :

  • Guild Estates Private Limited, India

CIN No. U45201DL2004PTC123879

 

  • Silverspot Constructions Private Limited, India

CIN No. U45400DL2008PTC188807

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7815700

Equity Shares

Rs.10/- each

Rs. 78.157 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

78.157

78.157

78.157

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

537.536

546.168

540.165

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

615.693

624.325

618.322

LOAN FUNDS

 

 

 

1] Secured Loans

100.000

0.958

3.219

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

100.000

0.958

3.219

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

715.693

625.283

621.541

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

132.020

123.888

82.805

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

24.665

47.336

745.662

DEFERREX TAX ASSETS

2.847

0.562

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5306.702

1797.128

1117.258

 

Trade receivable

92.572

0.336

0.378

 

Cash & Bank Balances

653.593

580.728

773.927

 

Other Current Assets

20.898

169.360

0.000

 

Loans & Advances

1132.504

2611.346

3099.877

Total Current Assets

 7206.269

5158.898

4991.440

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

380.204

0.000

0.000

 

Other Current Liabilities

6266.536

4703.020

5196.461

 

Provisions

3.368

2.381

1.905

Total Current Liabilities

6650.108

4705.401

5198.366

Net Current Assets

556.161

453.497

(206.926)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

715.693

625.283

621.541

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

8.764

3.113

6.794 

 

 

Other Income

44.313

79.096

104.426

 

 

TOTAL                                     (A)

53.077

82.209

111.220

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Employee benefit expenses

20.848

17.972

 

 

Others expenses

14.928

43.335

 

 

 

TOTAL                                     (B)

35.776

61.307

46.164

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

17.301

20.902

65.056

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.179

2.113

0.472

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

17.122

18.789

64.584   

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.049

11.940

14.362

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

6.073

6.849

50.222

 

 

 

 

 

Less

TAX                                                                  (H)

3.038

0.847

17.256

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.035

6.002

32.966

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

97.162

91.160

58.194

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

100.197

97.162

91.160

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.39

0.77

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

5.71

7.30

29.63

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

69.29

220.01

739.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.08

0.12

0.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.01

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.16

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.08

1.10

0.96

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PERFORMANCE REVIEW

 

During the year, the company’s total receipts of Rs. 53.078 millions. The company has earned a net profit of Rs.3.035 millions against previous year’s profit of Rs.6.001 millions. The Directors of the company are quite hopeful that profitability of the company will further improve in future.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture and Fixtures
  • Vehicles
  • Office equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.62

UK Pound

1

Rs. 84.67

Euro

1

Rs. 71.01

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.