MIRA INFORM REPORT

 

Business information report

 

1. Summary Information

 

 

Country

India

Company Name

INDORAMA INDUSTRIES LIMITED

Principal Name 1

Mr. Sanjeev Sitaram Parasrampuria

Status

Recently commenced business activity 

Principal Name 2

Mr. Rajeev Kshetrapal

 

 

Registration #

55-034354 (New)

55-224269 (Old)

Street Address

Tower F, 3rd Floor, DLF Park, Chandigarh – 160101, India

Established Date

01.10.2008

SIC Code

--

Telephone#

91-11-45085035

Business Style 1

Manufacturing

Fax #

91-11-45085033

Business Style 2

--

Homepage

http://www.indorama.com

Product Name 1

Spandex Yarn

# of employees

Not Available

Product Name 2

--

Paid up capital

Rs.222,169,960/-

Product Name 3

--

Shareholders

Foreign holdings – 99.99969%

Directors or relatives of directors- 0.00021%

Other top fifty shareholders- 0.00010%

Banking

ICICI Bank Limited

Public Limited Corp.

NO

Business Period

5 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (26)

Related Company

Relation

 

Country

Company Name

 

CEO

Holding Company

Singapore

Indorama Enterprises Pte Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

363,723,000

Current Liabilities

859,954,000

Inventories

115,065,000

Long-term Liabilities

2,544,378,000

Fixed Assets

3,346,370,000

Other Liabilities

2,127,000

Deferred Assets

0,000

Total Liabilities

 3,406,459,000

Invest& other Assets

171,988,000

Retained Earnings

329,782,000

 

 

Net Worth

590,687,000

Total Assets

3,997,146,000

Total Liab. & Equity

3,997,146,000

 Total Assets

(Previous Year)

580,039,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

680,000

Net Profit

(19,845,000)

Sales(Previous yr)

0,000

Net Profit(Prev.yr)

0,000

 

MIRA INFORM REPORT

 

 

Report Date :

15.05.2013

 

 

IDENTIFICATION DETAILS

 

Name :

INDORAMA INDUSTRIES LIMITED

 

 

Registered Office :

Tower F, 3rd Floor, DLF Park, Chandigarh – 160101

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

01.10.2008

 

 

Com. Reg. No.:

55-034354 (New)

55-224269 (Old)

 

 

Capital Investment / Paid-up Capital :

Rs.222.170 Millions

 

 

CIN No.:

[Company Identification No.]

U17120CH2008PLC034354 (New)

U17120DL2008PLC224269 (Old)

 

 

PAN No.:

[Permanent Account No.]

AABCI9690N

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The Subject is engaged in the Manufacturing of Spandex Yarn.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2362000

 

 

Status :

Recently commenced business activity 

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Indorama Enterprises Pte Limited’. Even though the company was incorporated during October 2008, it recently commenced its business activities during 25th March 2012.

 

There appear huge external borrowings recorded by the company which acts as a threat to the company’s liquidity.

 

However, business is active. Payment terms are unknown.

 

The company can be considered for business dealings with great caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered/ Head Office :

Tower F, 3rd Floor, DLF Park, Chandigarh – 160101, India

Tel. No.:

91-172-6619400

Mobile No. :

91-8968382288 (Mr. Vasudeo)

Fax No.:

91-172-5009342

E-Mail :

info@indorama.in

ghanshyam@sprotec.net

sanjay@indorama.co.in

abhishek.sethiya@indorama.in

Customer and channel partnersshalendra.vasudeva@indorama.in

Raw material and consumable suppliers - olnarayana@indorama.in

Website :

http://www.indorama.com

 

 

Factory :

Village Lodha Majra Nalagarh Road, Baddi – 173205, Himachal Pradesh, India

 

 

Branch 1 :

No.65, Bhaiversingh Marg, Gole Market, New Delhi – 110001, India

 

 

Branch 2 :

Located at :

·         Mumbai

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Sanjeev Sitaram Parasrampuria

Designation :

Director

Address :

501, Resort View, Thakur Complex, Kandivali (East), Mumbai – 400 101, Maharashtra, India

Date of Birth/Age :

08.12.1960

Qualification :

MS USA

Date of Appointment :

01.10.2008

DIN No.:

00007092

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999MH1992PTC065938

APLUS ENTERPRISES PRIVATE LIMITED

Director

17/03/92

17/03/92

-

Active

NO

2

U74200MH2000PLC127214

INDORAMA SOFTWARE SOLUTIONS LIMITED

Whole-time director

01/04/08

16/06/00

-

Active

NO

3

U26940MH1996PLC102555

INDORAMA CEMENT LIMITED

Whole-time director

01/06/06

01/04/01

20/03/08

Amalgamated

NO

4

U17120CH2008PLC034354

INDORAMA INDUSTRIES LIMITED

Director

01/10/08

01/10/08

-

Active

NO

 

 

Name :

Mr. Rajeev Kshetrapal

Designation :

Director

Address :

8A, Poorvi Marg, Vasant, Vihar, New Delhi – 110 057, India

Date of Birth/Age :

20.12.1953

Qualification :

BA, LLB

Date of Appointment :

15.09.2010

DIN No.:

00754862

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45201DL1996PTC191777

IRAMA ESTATES PRIVATE LIMITED

Director

29/09/06

02/09/06

16/08/07

Amalgamated

NO

2

U70101DL1996PTC076530

STRATEGIC PROJECTS AND TECHNICAL SERVICES PRIVATE LIMITED

Director

29/09/07

01/09/07

-

Active

NO

3

U51909DL2009PTC194269

INDORAMA INTERNATIONAL PRIVATE LIMITED

Director

14/09/09

14/09/09

-

Active

NO

4

U17120CH2008PLC034354

INDORAMA INDUSTRIES LIMITED

Director

15/09/10

16/06/10

-

Active

NO

5

U74200MH2000PLC127214

INDORAMA SOFTWARE SOLUTIONS LIMITED

Director

29/09/10

25/06/10

-

Active

NO

6

U74899DL1993PTC053574

WORTHY TRADING PRIVATE LIMITED

Director

25/09/10

30/08/10

-

Active

NO

7

U85190CH2011PTC032694

SATYAM YOG FOUNDATION PRIVATE LIMITED

Director

19/01/11

19/01/11

-

Active

NO

 

 

Name :

Mr. Hemant Kumar

Designation :

Director

Address :

1001 and 1101, Sai Kripa Regency Tower, Plot -96, Sector – 15, CBD, Belapur, Navi Mumbai – 400 614, Maharashtra, India

Qualification :

B.Com, Dilloma in IRPM

Date of Birth/Age :

21.07.1951

Date of Appointment :

30.09.2009

DIN No.:

01975051

Other Directorship : 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U65921DL1997PTC086297

GARDEN PROJECTS AND DEVELOPMENT PRIVATE LIMITED

Director

31/03/97

31/03/97

-

Active

NO

2

L99999MH1995PLC092971

MCS LIMITED

Director

31/07/02

31/07/02

04/08/12

Active

NO

3

U17120CH2008PLC034354

INDORAMA INDUSTRIES LIMITED

Director

30/09/09

08/10/08

-

Active

NO

4

U74200MH2000PLC127214

INDORAMA SOFTWARE SOLUTIONS LIMITED

Director

30/09/09

24/04/09

-

Active

NO

 

 

Name :

Mr. Krishan Kumar Aggarwal

Designation :

Director

Address :

3, Rhu Cross No. 8 – 15, Costa Rhu, Singapore – 437433

Date of Birth/Age :

28.02.1959

Date of Appointment :

28.09.2012

DIN No.:

05295351

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17120CH2008PLC034354

INDORAMA INDUSTRIES LIMITED

Director

28/09/12

01/06/12

-

Active

NO

2

U51909DL2009PTC194269

INDORAMA INTERNATIONAL PRIVATE LIMITED

Director

31/08/12

01/06/12

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Sethiya

Designation :

Secretary

Address :

House No. 836, Sector – 11, Panchkula – 134109, Haryana, India

Date of Birth/Age :

13.08.1982

Date of Appointment :

16.11.2011

PAN No. :

BGAPS7696M

 

 

Name :

Mr. Vasudeo

Designation :

Sales Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 28.09.2012

 

Names of Shareholders

No. of Shares

Sanjeev S. Parasruampuria

10

Anupama Sanjeev Parasruampuria

10

Yuvraj S. Parasruampuria

10

Saurabh Rateria

10

Ghanshyam Goyal

10

Rajeev Kshetrapal

19

Vishal

1

Indorama Enterprises Pte Limited, Singapore

22851926

 

 

Total

22851996

 

As on 12.10.2012

 

Names of Allottee

No. of Shares

Indorama Enterprises Pte Limited, Singapore

1111600

 

 

Total

1111600

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99969

Directors or relatives of directors

0.00021

Other top fifty shareholders

0.00010

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Subject is engaged in the Manufacturing of Spandex Yarn.

 

 

Products :

ITC NO.

PRODUCT DESCRIPTION

54024400

Elastomeric

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India

·         ICICI Bank, Singapore

·         The Hongkong and Shanghai Banking Corporation Limited, Birla Towers, 25, Barakhamba Road, New Delhi – 110001, India


Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Term Loan From Bank (A)

920.817

0.000

Loans Repayable on Demand From Banks (B)

37.710

0.000

 

 

 

                                                    Total

958.527

0.000

 

 

NOTE :

 

(A) ICICI Bank, Singapore

 

(A) Cash credit from HSBC bank secured by first pari passu Charge on current asset of the company, second pari passu chage over entire fixed assets including equitable mortage (EQM) over land and building, including hypothecation of plant and machinery and other movable fixed assets, both present and future located at Baddi. Cash credit from ICICI bank secured by first Charge by way of hypothecation of the company's entire stocks of raw materials, semi finished and finised goods, consumable stores and spares and such other movables including book-debts, bills whether documentry or clean, outstanding monies, receivables, both present and future. Further, above borrowings will be secured by unconditional and irrevocable corporate guarantee of the Ultimate holding company Indorama Corporation Pte, Limited Singapore.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S S Kothari Mehta and Company

Chartered Accountant

Address :

146-149, Tribhuvan Complex, Ishwar Nagar, Mathura Road, New Delhi – 110065, India

PAN.:

AABFS6730L

 

 

Holding Company :

Indorama Enterprises Pte Limited, Singapore

 

 

CAPITAL STRUCTURE

 

After 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23963596

Equity Shares

Rs.10/- each

Rs.239.636 Millions

 

 

 

 

 

 

As on 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22851996

Equity Shares

Rs.10/- each

Rs.228.520 Millions

 

 

 

 

 

As on 31.03.2012 

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000000

Equity Shares

Rs.10/- each

Rs.500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22216996

Equity Shares

Rs.10/- each

Rs.222.170 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

222.170

187.778

20.901

2] Share Application Money

38.735

217.143

0.000

3] Reserves & Surplus

329.782

166.877

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

590.687

571.798

20.901

LOAN FUNDS

 

 

 

1] Secured Loans

958.527

0.000

0.000

2] Unsecured Loans

1585.851

0.000

0.000

TOTAL BORROWING

2544.378

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3135.065

571.798

20.901

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3346.370

141.315

0.303

Capital work-in-progress

171.988

100.432

15.686

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

115.065
0.000
0.000

 

Sundry Debtors

0.347
0.000
0.000

 

Cash & Bank Balances

217.674
24.484
4.669

 

Other Current Assets

22.861
0.007
0.002

 

Loans & Advances

122.841
313.570
0.027

Total Current Assets

478.788

338.061

4.698

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

114.606
7.766

0.017

 

Other Current Liabilities

745.348
0.000
0.000

 

Provisions

2.127
0.475
0.000

Total Current Liabilities

862.081

8.241

0.017

Net Current Assets

(383.293)
329.820
4.681

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.231

0.231

 

 

 

 

TOTAL

3135.065

571.798

20.901

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

0.680

 

 

Other Income

0.394

 

 

 

 

TOTAL                                     (A)

1.074

0.000

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

17.510

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(11.191)

 

 

 

 

Employee benefit

2.886

 

 

 

 

Other expenses

7.193

 

 

 

 

TOTAL                                     (B)

16.398

0.000

0.000

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(15.324)

0.000

0.000

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1.644

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(16.968)

0.000

0.000

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.877

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)               (G)

(19.845)

0.000

0.000

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

(19.845)

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

101.332

 

 

Stores & Spares

0.362

 

 

 

 

Capital Goods

1836.122

 

 

 

TOTAL IMPORTS

1937.816

0.000

0.000

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(0.10)

0.00

0.00

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

(1847.77)

0.00

0.00

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(2918.38)

0.00

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.52)

0.00

0.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.03)

0.00

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

4.31
0.00

0.00

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.55
41.02

276.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOAN:

 

Particulars

As on

31.03.2012

As on

31.03.2011

Term Loan From Others (A)

1585.851

0.000

 

 

 

                                                                                             Total

1585.851

0.000

 

Notes:

 

(A) Indorama Enterprise pte Limited, Singapore

 

 

BUSINESS PROSPECTS

 

The Company has started commercial production with effect from 25th March, 2012. The process of linking the customers and channel partner is on the way. It is assumed that market shall be captured soon.

 

 

BANKER CHARGES REPORT AS PER REGISTRY:

 

Corporate identity number of the company

U17120DL2008PLC224269

Name of the company

INDORAMA INDUSTRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Tower F, 3rd Floor, DLF Park, Chandigarh – 160101, India

E-mail: abhishek.sethiya@indorama.in

 

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10348756

Type of charge

·         Immovable property

·         Others (Equitable Mortgage on Land and Building + Others)

Particular of charge holder

The Hongkong and Shanghai Banking Corporation Limited, Birla Towers, 25, Barakhamba Road, New Delhi – 110001, India

E-mail: roc@sdpa.in

Nature of instrument creating charge

Memorandum of Entry dated 05 October 2012.

Date of instrument Creating the charge

05.10.2012

Amount secured by the charge

Rs. 672.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

Interest shall be payable by the company on the banking facilities as per banks tariff, subject however that the bank shall have the right to change the rate of interest after giving notice to the Company

 

Term of Payment :

In consideration of banking facilities sanctioned/to be sanctioned by the Bank to the Company, the Company has hypothecated and charged to the bank by way of First Pari Passu Charge over Stocks and Receivables and Second Pari Passu Charge over movable plant and machinery and other movable assets as a continuing security, the assets mentioned in the Agreement to secure the repayments of the advances together with interest cost and all other charges

 

Margin :

The Company shall maintain such margin as may be specified by the bank from time to time.

 

Extent and operation of the charge :

In case the Company fails to fulfill its obligation under the agreement, the bank shall be entitled to take possession of the hypothecated properties/assets and sell them by public auction or private contract and utilize the proceeds in full or part settlement of its claims

Short particulars of the property charged (Including location of the property)

Second Pari passu charge by way of equitable mortgage on Land sit. in Plot No. 10, Industrial  Area, Village Lodhi  Marjra, Baddi Tehsil, District Solan, Himachal Pradesh, admeasuring  about 100000 sq mtrs (more particularly described in Memorandum of Entry dated 05 October 2012), together with all the buildings and structures constructed or to be constructed thereon, fixed plant and machinery attached to the earth or permanently fastened to anything attached to the earth, fixtures and fittings erected/ installed or to be erected/installed thereon and every part thereof, both present and future Second pari passu charge over company's entire movable Fixed assets, Plant and Machinery, machinery spares, tools and accessories and other movable assets, both present and future, located in Baddi (Himachal Pradesh) First pari passu charge on all the company's stock-in-trade both present and future including stocks of raw materials, work-in-progress, spares and stores and finished goods and First pari passu charge on all the company's present and future book debts, outstanding monies, receivables, claims due and owing (assets more particularly described in the schedules forming part of the deed of hypothecation)

Date of last modification prior to the present modification

29.08.2012

Particulars of the present modification

By this modification, the credit facilities of USD 12 Million be additionally secured by Second Pari Passu charge on Plot No.10,Industrial Area, Village Lodhi Marjra, Baddi Tehsil, District Solan, Himachal Pradesh, adm. 100000 sq. mtrs. together with all the buildings and structures constructed or to be constructed thereon, fixed P and M attached to the earth or permanently fastened to anything attached to the earth, fixtures and fittings erected /installed or to be erected /installed thereon.

 

 

 

FIXED ASSETS

 

Tangible Assets

·         Land

·         Buildings

·         Plant and Equipment

·         Emission Reduction Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office Equipment

·         Computer Equipments

·         Leasehold Improvements

 

Intangible Assets

·         Computer Software

·         Know-how


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.83.67

Euro

1

Rs.71.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.