MIRA INFORM REPORT

 

 

Report Date :

15.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SUZUKI MOTORCYCLE INDIA PRIVATE LIMITED [w.e.f. 06.08.2005]

 

 

Formerly Known As :

INTEGRA OVERSEAS PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Plot No.1, Nelson Mandela Road, Vasant Kunj, New Delhi – 110070,

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.04.1997

 

 

Com. Reg. No.:

55-86871

 

 

Capital Investment / Paid-up Capital :

Rs. Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1997PTC086871

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DEL104579B

 

 

PAN No.:

[Permanent Account No.]

AAACI5832P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Two Wheelers and Spare Parts  

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 15400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ‘Suzuki Motor Corporation, Japan’. It is a well established company having a moderate track record.

 

There appears huge external borrowing recorded by the company. It has been incurring loss from past some years.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rawat Surman

Designation :

Export Department

Contact No.:

91-124-4170700

Date :

13.05.2013

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Plot No.1, Nelson Mandela Road, Vasant Kunj, New Delhi – 110070, India

Tel. No.:

91-11-26253125

Fax No.:

91-11-46075418

Email:

singh.amit@suzukimotorcycle.in

Sharma.himani@suzukimotorcycle.in

Website:

http://www.suzukimotorcycle.in

 

 

Factory  :

Village Kherki Daula, Badshapur NH 8, Link Road, Gurgaon, Haryana, India

Tel. No.:

91-124-4170700

Fax No.:

91-124-4170701/ 4117325

 

 

DIRECTORS

 

AS ON 25.09.2012

 

Name :

Mr. Saqulain Yasin Siddiqui

Designation :

Director

Address :

B-268, Sector – 26, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

01.07.1958

Date of Appointment :

12.03.2007

DIN No.:

00045925

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74999DL2002PLC113812

MARUTI INSURANCE DISTRIBUTION SERVICES LIMITED

Nominee director

03-02-06

03-02-06

-

Active

NO

2

U74899DL1997FTC086871

SUZUKI MOTORCYCLE INDIA PRIVATE LIMITED

Director

29-09-07

12-03-07

-

Active

NO

3

U27109DL2002PLC117679

SUZUKI POWERTRAIN INDIA LIMITED

Director

23-04-07

23-04-07

16-05-08

Active

NO

 

 

Name :

Mr. Ichiro Kondo

Designation :

Managing Director

Address :

703/A2, Uniworld City, Gurgaon-122001, Haryana, India

Date of Birth/Age :

15.12.1961

Date of Appointment :

04.11.2010

DIN No.:

03309347

 

 

Name :

Mr. Chuichi Mizuguchi

Designation :

Whole Time Director

Address :

Room No.505, Japanses Hostel Cum Restaurant, Opposite To MDI Gate 3, Adjacent To NH-8, Gurgaon-122001, Haryana, India

Date of Birth/Age :

07.05.1939

Date of Appointment :

04.11.2010

DIN No.:

03320948

 

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74899DL1997FTC086871

SUZUKI MOTORCYCLE INDIA PRIVATE LIMITED

Director

20-11-12

04-11-10

Active

NO

 

 

Name :

Mr. Jun Hashimoto

Designation :

Whole Time Director

Address :

Room No.501, Japanses Hostel Cum Restaurant, Opposite To MDI Gate 3, Adjacent To NH-8, Gurgaon-122001, Haryana, India

Date of Birth/Age :

20.06.1986

Date of Appointment :

21.04.2011

DIN No.:

03450324

 

 

Name :

Mr. Toshihide Sanzen

Designation :

Director

Address :

Room No.303, Japanses Hostel Cum Restaurant, Opposite To MDI Gate 3, Adjacent To NH-8, Gurgaon-122001, Haryana, India

Date of Birth/Age :

04.01.1965

Date of Appointment :

29.05.2012

DIN No.:

05290508

 

 

KEY EXECUTIVES

 

Name :

Mr. Himani Sharma

Designation :

Secretary

Address :

H No.11A, Chattarpur Village, New Delhi-110074, India

Date of Birth/Age :

07.01.1988

Date of Appointment :

25.09.2012

PAN No.:

AEDPH9628E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2012

 

Names of Shareholders

No. of Shares

Suzuki Motor Corporation, Japan

781,553,199

Suzuki Business Corporation, Japan

01

TOTAL

781,553,200

 

AS ON 25.09.2012

 

Equity Shares Break Up

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Two Wheelers and Spare Parts  

 

 

Products :

Products

ITC Code No.

Two Wheelers

8711

Spare Parts

8714

 

 

Exports :

 

Products :

Two Wheeler

Countries :

·         Colombo

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

 

 

 

 

Motorcycles / Scooters

In Nos.

280000

282328

 

 

GENERAL INFORMATION

 

Customers :

End Users and Others

 

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

·         The Bank of Tokyo Mitsubishi Bank, Parliament Street, Delhi, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Long-term maturities of finance lease obligations

0.075

0.221

 

 

 

TOTAL

0.075

0.221

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V Sankar Aiyar and Company

Charted Accountant

Address :

202-301, Satyam Cinema Complex, Ranjit Nagar Community, New Delhi – 110008, Delhi, India

Tel. No.:

91-124-25702074/25702691/25704639

Fax No.:

91-124-2549101

PAN No.:

AAAFV0781D

 

 

Holding Company :

Suzuki Motor Corporation

 

 

Fellow Subsidiaries :

·         Thai Suzuki Motor Company Limited, Thailand

·         Maruti Suzuki India Limited, India

·         Suzuki Powertrain India Limited, India

·         Suzuki Motor De Colombia S.A., Colombia

·         Jinan Qingqi Suzuki Motorcycle Company Limited, China

·         Suzuki Philippines Incorporate, Philippines

·         Suzuki Motor Espana, Spain

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

850000000

Equity Shares

Rs.10/- each

Rs.8500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

781553200

Equity Shares

Rs.10/- each

Rs.7815.532 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7815.532

7815.532

5815.532

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

(3948.895)

(3937.935)

0.000

4] (Accumulated Losses)

0.000

0.000

(3901.608)

NETWORTH

3866.637

3877.597

1913.924

LOAN FUNDS

 

 

 

1] Secured Loans

0.075

0.221

0.000

2] Unsecured Loans

0.000

0.000

1237.440

TOTAL BORROWING

0.075

0.221

1237.440

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

3866.712

3877.818

3151.364

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2358.149

1965.644

1899.095

Capital work-in-progress

150.217

13.068

40.551

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

349.938

315.609

311.026

 

Sundry Debtors

62.292

9.056

2.604

 

Cash & Bank Balances

2411.855

3065.819

885.186

 

Other Current Assets

130.492

237.464

0.000

 

Loans & Advances

1002.409

994.798

1802.612

Total Current Assets

3956.986

4622.746

3001.428

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

2155.975

1388.879

1414.558

 

Other Current Liabilities

326.452

1248.691

318.630

 

Provisions

116.213

86.070

56.522

Total Current Liabilities

2598.640

2723.640

1789.710

Net Current Assets

1358.346

1899.106

1211.718

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3866.712

3877.818

3151.364

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

 

 

 

 

 

TURNOVER

12246.581

9745.622

6698.782

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

236.123

195.819

NA

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

247.083

232.146

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(10.960)

(36.327)

(449.918)

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

(10.960)

(36.327)

(449.918)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(3937.935)

(3901.608)

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(3948.895)

(3937.935)

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

995.549

1.282

0.000

 

 

Others

 

554.440

316.602

 

TOTAL EARNINGS

995.549

555.722

316.602

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

317.827

495.354

 

 

Stores & Spares

 

6.533

1.258

 

 

Machinery and Tools and Dies

 

43.522

220.156

 

 

Traded Motorcycle

 

90.445

43.850

 

TOTAL IMPORTS

NA

458.327

760.618

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.01)

(0.06)

(0.77)

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

13000.000

 

 

 

 

 

The above information has been parted by Mr. Rawat Surman.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

(0.17)

(0.55)

(4.18)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

(0.01)

(0.23)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.65

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.52

1.70

1.68

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE:

 

The registered office address of the company has been shifted from 100 South Ex Plaza – I, 389 Masjid Moth, South Extension Part – II, New Delhi – 110 049, India to present w.e.f. 02.03.2009

 

OPERATIONS:

 

During the year ended March 31st 2012 the Company has produced 347330 numbers of Motorcycles/ Scooters as compared to 282443 numbers of Motorcycles / Scooters produced during last year. The total numbers of Motorcycles/ Scooters sold during the year ended on March 31st, 2012 were 345575 in comparison to 282326 Motorcycles /Scooters sold during last financial year.

 

FIXED ASSETS:

 

·         Land – Free Land

·         Furniture and Fixture

·         Computers

·         Motor Vehicles

·         Office Equipment

·         Quality Control Equipment etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.63

UK Pound

1

Rs.83.67

Euro

1

Rs.70.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.