MIRA INFORM REPORT

 

 

Report Date :

15.05.2013

 

IDENTIFICATION DETAILS

 

Name :

TRANSPORT SOLUTIONS INDIA PRIVATE LIMITED (w.e.f. 28.05.2008)

 

 

Formerly Known As :

STOKOTA ENGEE INDIA PRIVATE LIMITED 

 

 

Registered Office :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.01.2006

 

 

Com. Reg. No.:

11-021794

 

 

Capital Investment / Paid-up Capital :

Rs. 59.993 Millions

 

 

CIN No.:

[Company Identification No.]

U34201PN2006PTC021794

 

 

PAN No.:

[Permanent Account No.]

AAJCS5378K   

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of trailers and tippers. .

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears some dip in the turnover of the company during 2012. The external borrowings of the company appear to be increasing over years causing a threat to the company’s liquidity.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating : D (Default)

Date

27.12.2012

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: D (Default)

Date

27.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

Management non-cooperative (Tel No.: 91-2135-666800)

 

 

LOCATIONS

 

Registered Office :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Tel. No.:

91-20-56119877

Fax No.:

Not Available

E-Mail :

muniruddin@tsindia.co.in

anandsingh@tsindia.co.in

Website :

www.tsindia.co.in

Area :

400 sq. ft.

Location :

Owned

 

 

Factory :

Sr. No. 170, Plot No. D1, Chakan-Talegaon Highway, Khalumbre, Chakan MIDC, Pune – 410 501, Maharashtra, India

Tel. No.:

91-2135-666800

Fax No.:

91-2135-666866

Area :

1500 Sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on: 02.07.2012

 

Name :

Mr. Vijaikumar Rajnarain Singh

Designation :

Managing Director

Address :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Date of Birth/Age :

17.07.1944

Date of Appointment :

06.01.2006

PAN No.:

ACPPS6103D

DIN No.:

00251966

 

 

Name :

Mr. Gopalrao Gangadharrao Patwardhan

Designation :

Director

Address :

Miraj House, Ferguson College Road, Pune – 411005, Maharashtra, India

Date of Birth/Age :

18.07.2007

Date of Appointment :

18.07.2007

DIN No.:

00086757

 

 

Name :

Sumati Prasad Mishrilal Bafna

Designation :

Director

Address :

22, Gobind Mahal, 86-B, Marine Drive, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

26.10.1961

Date of Appointment :

18.07.2007

DIN No.:

00162546

 

 

Name :

Mr. Anand Vijaikumar Singh

Designation :

Director

Address :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Date of Birth/Age :

17.03.1975

Date of Appointment :

06.01.2006

Pan No.:

BCRPS0042L

DIN No.:

00251982

 

 

Name :

Mr. Stanton Joey Dodson

Designation :

Director

Address :

214, Indiaco Icenter, L. B. S. Road, Pune – 411030, Maharashtra, India

Date of Birth/Age :

26.05.1964

Date of Appointment :

14.07.2008

DIN No.:

00467350

 

 

Name :

Mr. Amit Singh

Designation :

Additional Director

Address :

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

Date of Birth/Age :

17.03.1975

Date of Appointment :

09.06.2010

PAN No.:

CJFPS1559E

DIN No.:

01903858

 

 

Name :

Mr. Jacob Vaandrager

Designation :

Director

Address :

Veursestraatweg 102 2265 CK Leidschendam, Holland

Date of Birth/Age :

07.04.1936

Date of Appointment :

16.01.2006

DIN No.:

03608484

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 02.07.2012

 

Names of Shareholders

 

No. of Shares

Vijai Kumar Singh

 

1436644

Anand Singh

 

1154607

J. Vaandrager Beher B.V., Holland

 

1000000

Duke Special Opportunities Fund LLC, CA

 

90520

Duke Equity Partners, California

 

91320

TS India Holdings LLC, California

 

28369

Duke Advisors Private Limited, India

 

653489

Surya Premises Private Limited, India

 

135000

Duke Equity Limited, UAE

 

743552

Bafna Motors (Mumbai) Private Limited, India

 

398928

Elzas Holding BV, Netherlands

 

395753

Automotive Manufactures Private Limited, India

 

714286

Kinnary Singh

 

9428

Shanti Singh

 

77428

Amit Singh

 

171142

Total

 

7100466

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 02.07.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

33.09

Bodies corporate

26.78

Directors or relatives of Directors

40.13

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of trailers and tippers.

 

 

Products :

ITC Code

Product Description

87163900

Trailers

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Actual Production

Tipper

495

Trailer

916

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Bank of Maharashtra, Deccan Gymkhana Branch, J.M. Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India

·         Citi Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

13.112

34.872

Loans repayable on demand from banks

112.075

79.175

Total

125.187

114.047

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. C. Venkatraman and Company 

Chartered Accountants

Address :

11, Alka Classic, Near Union Bank of India, Somwar Peth, Pune – 411011, Maharashtra, India

PAN.:

ABNPV4509M

 

 

Subsidiary :

Groeneveld India Private Limited

CIN No.: U74999PN2009PTC135137

 

 

Associates :

·         Lohr India Automotive Private Limited

CIN No.: U34202PN2008PTC132243

·         HLM India Private Limited

CIN No.: U36900PN2010PTC137860

 

 

Joint Venture :

Mosolf India Logistics Private Limited

CIN No.: U63040PN2010FTC135587

 

 

CAPITAL STRUCTURE

 

As on: 02.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8650000

Equity Shares

Rs.10/- each

Rs. 86.500 Millions

 

 

 

 

 

Issued, Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7100466

Equity Shares

Rs.10/- each

Rs. 71.005 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5900466

Equity Shares

Rs.10/- each

Rs. 59.005 Millions

1200000

Equity Shares

Rs.1/- each

Rs. 1.200 Millions

 

Total

 

Rs. 60.205 Millions

 

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8650000

Equity Shares

Rs.10/- each

Rs. 86.500 Millions

 

 

 

 

 

Issued Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7079330

Equity Shares

Rs.10/- each

Rs. 70.793 Millions

 

 

 

 

 

Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5879330

Equity Shares

Rs.10/- each

Rs. 58.793 Millions

1200000

Equity Shares

Rs.1/- each

Rs. 1.200 Millions

 

Total

 

Rs. 59.993 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

59.993

59.993

49.604

2] Share Application Money

1.081

1.081

7.081

3] Reserves & Surplus

137.538

112.145

87.658

4] (Accumulated Losses)

0.000

0.000

(48.558)

NETWORTH

198.612

173.219

95.785

LOAN FUNDS

 

 

 

1] Secured Loans

125.187

114.047

94.389

2] Unsecured Loans

57.631

2.797

33.072

TOTAL BORROWING

182.818

116.844

127.461

DEFERRED TAX LIABILITIES

1.051

0.152

0.000

 

 

 

 

TOTAL

382.481

290.215

223.246

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

109.195

103.518

102.267

Capital work-in-progress

43.048

21.968

12.066

 

 

 

 

INVESTMENT

27.771

9.849

3.756

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

103.077

86.203

58.425

 

Sundry Debtors

148.023

87.559

70.597

 

Cash & Bank Balances

11.225

22.767

6.355

 

Other Current Assets

9.957

10.770

0.583

 

Loans & Advances

81.507

23.847

16.849

Total Current Assets

353.789

231.146

152.809

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

127.644

70.247

57.522

 

Other Current Liabilities

21.760

5.109

0.000

 

Provisions

1.918

0.910

1.015

Total Current Liabilities

151.322

76.266

58.537

Net Current Assets

202.467

154.880

94.272

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

10.885

 

 

 

 

TOTAL

382.481

290.215

223.246

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

526.009

550.869

278.468

 

 

Other Income

 

 

 

 

 

TOTAL                                    

526.009

550.869

278.468

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of sales

459.693

494.896

247.105

 

 

Administrative Expenses

12.532

10.903

8.389

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

51.563

42.834

20.989

 

 

 

 

 

 

FINANCIAL EXPENSES                        

14.963

12.854

11.044

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

36.600

29.980

9.945

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

8.956

8.562

8.698

 

 

 

 

 

 

PROFIT BEFORE TAX

27.644

21.418

1.247

 

 

 

 

 

 

TAX                                                                 

2.251

0.152

NA

 

 

 

 

 

 

PROFIT AFTER TAX

25.393

21.266

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

0.000

1.453

6.552

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.58

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.83

3.86

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.97

6.40

0.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.12

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.92

0.67

1.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.34

3.03

2.61

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITOR DETAILS

(Rs. In Millions)

Particular

31.03.2012

31.03.2011

31.03.2010

Creditors due others

127.644

70.247

57.522

Total

127.644

70.247

57.522

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

PERFORMANCE:

 

During the period, the company achieved a turnover of Rs.526.009 Millions as against Rs. 550.869 Millions in the previous year. The company made operating profit of Rs. 66.316 Millions after providing for administrative expenses of Rs. 12.532 Millions, interest of Rs. 14.963 Millions and depreciation of Rs. 8.956 Millions. The company made cash profit of Rs. 38.821 Millions and net profit before tax of Rs. 27.644 Millions.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U34201PN2006PTC021794

Name of the company

TRANSPORT SOLUTIONS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

44, Telco Senior Officers Society, Pimpri, Pune – 411 018, Maharashtra, India

anandsingh@tsindia.co.in

This form is for

Creation of charge

Type of charge

Others

Particular of charge holder

Bank of Maharashtra, Deccan Gymkhana Branch, J.M. Road, Deccan Gymkhana, Pune - 411004, Maharashtra, India

bom3@mahabank.co.in

Nature of instrument creating charge

Guarantee for all facilities except agricultural facilities

Date of instrument Creating the charge

25.03.2013

Amount secured by the charge

Rs. 95.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Sanctions Letter

 

Terms of Repayment

As per Sanctions Letter

 

Margin

As per Sanctions Letter

 

Extent and Operation of the charge

The Guarantee given by the company to Bank to secure credit facilities of Rupees 95.000 Millions granted to Lohr India Automotive Private Limited and Guarantors do hereby Guarantee payment by Borrowers to Bank of all Amount of Principle and all Interest, Cost, Charges, and Expenses Chargeable by Bank to Borrowers in respect of Credit Facilities.  For more details refer agreement.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

The Guarantee given by the company to Bank to secure credit facilities of Rupees 95.000 Millions granted to Lohr India Automotive Private Limited and Guarantors do hereby Guarantee payment by Borrowers to Bank of all Amount of Principle and all Interest, Cost, Charges, and Expenses Chargeable by Bank to Borrowers in respect of Credit Facilities

 

 

UNSECURED LOAN

(Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Loans and advances from others

57.631

2.797

Total

57.631

2.797

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.63

UK Pound

1

Rs. 83.67

Euro

1

Rs. 71.02

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.