MIRA INFORM REPORT

           

 

 

Report Date :

16.05.2013

 

IDENTIFICATION DETAILS

 

Name :

CARE OFFICE EQUIPMENT LIMITED (w.e.f. 14.09.2010)

 

 

Formerly Known As :

CARE OFFICE EQUIPMENT PRIVATE LIMITED

 

 

Registered Office :

Celller Vraj Vihar Tower, Opposite Aryavrata Bungalows, B/H Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad-380015, Gujarat.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

31.08.1998

 

 

Com. Reg. No.:

04-034605

 

 

Capital Investment / Paid-up Capital :

Rs. 23.629 Millions

 

 

CIN No.:

[Company Identification No.]

U24110GJ1998PLC034605

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader of IT products and consumer electronics goods.

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 650000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. The external borrowings of the company appears to be increasing over years which can be a threat to the company’s liquidity. However, the operational performance is good. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

8th November 2012

 

Rating Agency Name

CRISIL

Rating

Short term Rating: A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

8th November 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dharani

Designation :

Account Department 

Contact No.:

91-79-40013000

Date :

14.05.2013

 

 

LOCATIONS

 

Registered Office :

Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, B/H Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad-380015, Gujarat, India.

Tel. No.:

91-79-26924821-25 / 40013000

Fax No.:

91-79-26924825 /26421253 /26923019 /40013096

E-Mail :

dharani@careoffice.co.in

kamlesh7010@icenet.net

prakashbhavsar2000@yahoo.com

hemant@careoffice.in

reshma@careoffice.in

sales@careoffice.in

ahmdcbb.ahmedabad@bankofindia.co.in

Websites:

http://www.careoffice.in

Area :

20000 sq.fts

Location :

Rented

 

 

Showroom 1:

4 and 5 Ground Floor, Fairdeal House, Near Swastik Cross Roads, C. G. Road, Ahmadabad - 380 009, Gujarat, India

Tel. No.:

91-79-26421251/2/26527176/26560204/40013900/40013952/26421253/40013050/400130000

Fax No.:

91-79-26560204/40013910/26421252

Area :

2000 Sq. fts

Location :

Rented

 

 

Showroom 2:

8 GF, Ground Floor and Basement, Opposite Gurudwara, S. G. Highway,  Ahmedabad - 380 009, Gujarat, India

Area :

5000 Sq. ft.

Location :

Owned

 

 

Showroom 3:

GF, 19, Windsor Plaza, R. C. Dutt Road, Alkapuri, Vadodara- 390007, Gujarat, India

 

 

Showroom 4 :

39/1, Mahagujarat Industrial Estate, Moje - Changodar, Village : Moraiya Tal : Sanand, Dist. : Ahmadabad, Gujarat, India

 

 

Exclusive Dell Showrooms 1 :

6 and 7, GF and Basement, Fairdeal House, Nr. Swastik Cross Road, C. G. Road, Ahmedabad 380 009 Gujarat, India

 

 

Exclusive Dell Showrooms 2 :

5 and 6, Gokulesh Complex, Sampat Rao Colony, R. C. Dutt Road, Alkapuri, Baroda - 390 007, Gujarat, India

 

 

Exclusive Dell Showrooms 3 :

No. 1, Upper Ground Floor, Jivan Deep Building, Near Nirmal Hospital, Opp. Sub Jail, Ring Road, Surat - 395 002, Gujarat, India

 

 

Other Godowns :

·         4,5, Landmark, Mithakhali Six Road, Navrangpura, Ahmadabad, Gujarat, India

 

·         5, N. K. Patel Estate No. 2, Sarkhej Bavla Road, Moje Fatehwadi, Taluka Daskoi, Dist. Ahmadabad, Gujarat, India

 

·         GF 2, 3, 4 & Celler Vraj Vihar Tower, Jodhpur Gam Road, Ahmadabad, Gujarat, India

 

·         Basement Zodiac Square, Opp : Gurudwara, S. G. Road, Ahmadabad, Gujarat, India

 

 

Authorized Service Center :

Care Info Solutions Private Limited

 

GF and Basement, Shubh Complex, Behind Sheth Opticals, Near. Swastik Cross Road, Ahmadabad 380 009, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2012

 

Name :

Mr. Hemant Shantilal Shah

Designation :

Managing Director

Address :

302, Shyamal Apartment, Suvidha Shopping Centre, Paldi, Ahmedabad 380007, Gujarat, India

Date of Birth/Age :

12.02.1968

Date of Appointment :

31.08.1998

DIN No.:

00458049

PAN No.:

ACZPS4370F

 

 

Name :

Mr. Kamlesh Dhirajlal Shah

Designation :

Director

Address :

502, Kailashiddhi Apartment, Jodhpur Gam Road, Satellite, Ahmedabad 380015, Gujarat, India

Date of Birth/Age :

08.03.1960

Date of Appointment :

31.08.1998

DIN No.:

00458265

PAN No. :

AAKPS78870D

 

 

Name :

Mr. Firozbhai Pirbhai Sama

Designation :

Director

Address :

402, Mayrose Tower, Near Ellisbridge Post Office, Ahmedabad 380006, Gujarat, India

Date of Birth/Age :

01.06.1959

Date of Appointment :

05.09.1998

DIN No.:

00458426

PAN No. :

ADEP80725C

 

 

Name :

Mr. Mayurkant Kanhiyalal Shah

Designation :

Director

Address :

A-35, Kirtisagar Apartments, Jodhpur Gam Road, Satellite, Ahmedabad-380015, Gujarat, India.

Date of Birth/Age :

27.07.1975

Date of Appointment :

02.07.2007

DIN No.:

01715326

 

 

Name :

Mr. Mani Venkatachalam Iyer

Designation :

Director

Address :

A1/114 Nandan Apartments, Near Rajsurya Bunglows,  Ramdevnagar, Ahmedabad – 380017, Gujarat, India

Date of Birth/Age :

06.06.1965

Date of Appointment :

02.07.2007

DIN No.:

01715385

 

 

KEY EXECUTIVES

 

Name :

Mr. Dharani

Designation :

Account Department 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2012

 

SHAREHOLDING DETAIL FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2012

 

Category

Percentage

Directors or relatives of Directors

75.40

Other

24.60

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of IT products and consumer electronics goods

 

 

Products :

Item Code No.

Product Description

49119910

Computer Software Hard

 

 

Imports :

 

Products :

Laptop

Countries :

  • Thailand
  • Malaysia

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

Corporate

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Vastrapur Branch
  • Bank of India, Ahmedabad MID Corporate Banking Branch, 1st   Floor, BOI Building, Swastik Char Rasta, Navrangpura, Ahmedabad – 380 001, Gujarat, India
  • ICICI Bank, JMC House Branch
  • Bank of Baroda, C. G. Road Branch, Ahmedabad, Gujarat, India
  • Bank of Baroda,  Satellite Road Branch, Ahmedabad, Gujarat, India
  • HDFC Bank, Satellite Road Branch, Ahmedabad, Gujarat, India
  • State Bank of India, Ashram Road Branch, Near Gujarat Vidhyapith, Ahmedabad – 380 009, Gujarat, India
  • Canara Bank, Navrangura Branch, Ahmedabad -380009, Gujarat, India.
  • BOI Consortum – Bank of India and Canara Bank, Ahmedabad Mid Corporate Branch, 1st Floor, Boi Building, Near Swastik Char Rasta, CG Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans taken for vehicles

0.394

1.270

Working capital loans from banks

398.242

360.511

Loans and advances from related parties

49.048

0.000

Total

447.684

361.781

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Prakash Bhavsar and Associates

Chartered Accountants

Address :

A – 106, Oxford Avenue, Opposite C. U. Shah College Income Tax, Ahmedabad 380014, Gujarat, India

PAN No.

AAQPB5026P

 

 

Associates :

Care Info Solutions Private Limited, India (CIN: U72500GJ2009PTC056855)

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2362888

Equity Shares

Rs.10/- each

Rs. 23.629 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

23.629

22.036

22.036

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

139.271

102.758

77.691

4] (Accumulated Losses)

0.000

7.964

0.000

NETWORTH

 162.900

132.758

99.727

LOAN FUNDS

 

 

 

1] Secured Loans

447.684

361.781

238.794

2] Unsecured Loans

48.442

49.974

32.594

TOTAL BORROWING

496.126

411.755

271.388

DEFERRED TAX LIABILITIES

0.287

0.287

0.000

 

 

 

 

TOTAL

659.313

544.800

371.115

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

38.067

41.563

33.464

Capital work-in-progress

1.247

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

495.547

428.930

332.016

 

Sundry Debtors

317.921

180.906

177.044

 

Cash & Bank Balances

22.481

18.366

3.953

 

Other Current Assets

15.428

15.933

11.674

 

Loans & Advances

2.607

1.153

8.395

Total Current Assets

853.984

645.288

533.082

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

188.941

118.213

170.859

 

Other Current Liabilities

0.625

0.511

5.117

 

Provisions

44.419

23.327

19.576

Total Current Liabilities

233.985

142.051

195.552

Net Current Assets

619.999

503.237

337.530

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.121

 

 

 

 

TOTAL

659.313

544.800

371.115

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1980.175

1675.224

1383.326

 

 

Other Income

76.937

64.252

48.567

 

 

TOTAL                                     (A)

2057.112

1739.476

1431.893

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Purchases of stock-in-trade

1886.395

1639.850

 

 

 

Changes in inventories of finished goods, work-in-progress and

stock-in-trade

(66.617)

(96.913)

 

 

 

Employee benefit expense

37.280

36.248

 

 

 

Other expenses

87.998

72.655

 

 

 

TOTAL                                     (B)

1945.056

1651.840

1361.557

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

112.056

87.636

70.336

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

59.852

42.690

33.378

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

52.204

44.946

36.958

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.823

5.133

4.559

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

46.381

39.813

32.399

 

 

 

 

 

Less

TAX                                                                  (H)

16.239

14.746

12.005

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

30.142

25.067

20.394

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

102.758

77.691

57.297

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

102.758

77.691

 

 

 

 

 

 

Earnings Per Share (Rs.)

12.76

11.38

10.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.47

1.44

1.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.34

2.38

2.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.43

6.17

6.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.30

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.05

3.10

2.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.65

4.54

2.73

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

Sundry Creditors

188.941

118.213

170.859

Total

188.941

118.213

170.859

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

PERFORMANCE:

 

During the short span of Fourteen year the company has achieved turnover of Rs.2057.100 Millions which was 18.26% more since the last year turnover and the company have achieved prominent position in the office equipment products. The company has sustained growth rate in the competitive environment of information technology and office equipment products.

 

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans and advances from others

45.594

46.138

Deposits from others

2.848

3.836

Total

48.442

49.974

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24110GJ1998PTC034605

Name of the company

CARE OFFICE EQUIPMENT LIMITED

Address of the registered office or of the principal place of  business in India of the company

Celller Vraj Vihar Tower Opposite Aryavrata Bungalows, B/H Prerna-Tirth Bungalows, Jodhpur Gam Road, Satellite Ahmedabad-380015, Gujarat, India.

This form is for

Creation of charge

Type of charge

Immovable property

Any interest in immovable property

CIN:

U24110GJ1998PLC034605

Particular of charge holder

BOI Consortum – Bank of India and Canara Bank, Ahmedabad Mid Corporate Branch, 1st Floor, Boi Building, Near Swastik Char Rasta, CG Road, Navrangpura, Ahmedabad – 380009, Gujarat, India

Nature of instrument creating charge

Memoradum of entry by delivery and deposit of title deeds on 09.04.2013 for creation of equitable mortgage charge in favour of boi consortium, bank of india being lead to secure fb and nfb aggregate lim of Rs.803.000 Millions (boi - 60.30 + canara bank - 20.00) regd with sub registrar sro - ahmedabad - 3 (memnagar) at Sr no 2332 of book no 1 on 09/04/2013 containing 55 pages

Date of instrument Creating the charge

09.04.2013

Amount secured by the charge

Rs.803.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Boi CC - 3% + BR 13.25% P. A. CB - OCC - 3.25% + BR 13.50% P. A. Monthly Rest

BG - LC - BYRS CRDT - CEL - BG - as applicable from time to time / extent guidelines

 

Terms of Repayment

CC STK / BD - ON demand / annual review

bank guarantee - ON Demand / Annual Review

LC (I/F) DA / DP 90 days - buyers crdt - cel - on demand / annual review

CMS - on demand / annual review

 

Margin

WCFBL STK - 25%

WCFBL BD - 40%

bank guarantee - 15% BY WAY OF TDR

LC (I/F) DA / DP 90 days - byrs crdt - CEL - 15% BY WAY OF TDR

 

Extent and Operation of the charge

First joint and pari passu equitable mortgage charge on all the immovable prop of the co i. E. Land and buildings, office premises, show roomes and fixed plant and mach etc of the company to secure the fb and nfb limits aggregating Rs.803.000 Millions alongwith all the interest, addl interest, commission, cost and charges and all other amt due to the bank of what so ever nature

 

Others

Amt (Rs In Millions)

Facility     BOI      CB     Total

FB                500.000  150.000   650.000

NFB              103.000   50.000   153.000

Total              603.000  200.000   803.000

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Shop no.8 on Ground Floor adm 2132 sq. Ft. I. E. 198.06 sq. Mtrs in building known as zodiac square RS 445, tps no. 1/b (bodkdv) fp 407 mouje bodakdev, ta dascroi district Ahmadabad s/ district Ahmadabad -3 memnagr

 

Shop no.9-a beneath shp 9, on gr flr adm 2019 sq. Ft. I. E. 187.57 sq. Mtrs in bldg known as zodiac square RS 445, tps no. 1/b (bodkdv) fp 407 mouje bodakdev, taluka dascroi district Ahmadabad s/ district Ahmadabad -3 memnagr

 

Shop no.b-10 beneath shp 10 on gr flr adm 2019 sq. Ft. I. E. 187.57 sq. Mtrs in bldg known as zodiac square Rs 445, tps no. 1/b (bodkdv) fp 407 mouje bodakdev, taluka dascroi district Ahmadabad s/ district Ahmadabad -3 memnagr

 

Shop no Ground Floor /4 on Ground Floor adm 324 sq ft in fairdeal house const on fp 316 of tps 3 of vil changispur, taluka city district Ahmadabad s/ district Ahmadabad -3 memnagar

 

Shop no Ground Floor /5 on Ground Floor adm 324 sq ft in fairdeal house const on fp 316 of tps 3 of vil changispur, taluka city district Ahmadabad s/ district Ahmadabad -3 memnagar

 

 

FIXED ASSETS

 

  • Buildings
  • Office building
  • Plant and equipment
  • Factory equipments
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Motor vehicles
  • Office equipment
  • Computer equipments

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.78

UK Pound

1

Rs.83.38

Euro

1

Rs.70.71

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.