MIRA INFORM REPORT

 

 

Report Date :

16.05.2013

 

IDENTIFICATION DETAILS

 

Name :

NIZI INTERNATIONAL SA

 

 

Registered Office :

89E, Rue Pafebruch 8303 Cap

 

 

Country :

Luxembourg

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

1898

 

 

Legal Form :

Société Anonyme

 

 

Line of Business :

Wholesale in raw materials (ferrous and non-ferrous alloys) steel and iron

 

 

No. of Employees :

50

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Luxembourg

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

Luxembourg- ECONOMIC OVERVIEW

 

This small, stable, high-income economy - benefiting from its proximity to France, Belgium, and Germany - has historically featured solid growth, low inflation, and low unemployment. The industrial sector, initially dominated by steel, has become increasingly diversified to include chemicals, rubber, and other products. Growth in the financial sector, which now accounts for about 28% of GDP, has more than compensated for the decline in steel. Most banks are foreign-owned and have extensive foreign dealings, but Luxembourg has lost some of its advantages as a tax haven because of OECD and EU pressure. The economy depends on foreign and cross-border workers for about 60% of its labor force. Luxembourg, like all EU members, suffered from the global economic crisis that began in late 2008, but unemployment has trended below the EU average. Following strong expansion from 2004 to 2007, Luxembourg's economy contracted 3.6% in 2009, but rebounded in 2010-11. The country continues to enjoy an extraordinarily high standard of living - GDP per capita ranks among the highest in the world, and is the highest in the euro zone. Turmoil in the world financial markets and lower global demand during 2008-09 prompted the government to inject capital into the banking sector and implement stimulus measures to boost the economy. Government stimulus measures and support for the banking sector, however, led to a 5% government budget deficit in 2009. Nevertheless, the deficit was cut to 1.1% in 2011. Even during the financial crisis and recovery, Luxembourg retained the highest current account surplus as a share of GDP in the euro zone, owing largely to their strength in financial services. Public debt remains among the lowest of the region although it has more than doubled since 2007 as percentage of GDP.

 

Source : CIA

 

 


Company Name and address

 

NIZI INTERNATIONAL SA

89E, Rue Pafebruch

8303 Cap

Luxembourg

Phone

+352 4422211

Fax

+352 445268

E-Mail

info@nizi.com

Internet

www.nizi.com

 

 

 

Trade Register

Luxembourg B 69.587

 

 

Fiscal number

1999/2209/286

Company status

active

VAT N°

LU 179.247.01

 

The Solvency Index2.0 165 means "very good solvency".

 

The PD (Probability of Default) shows the probability that a debtor defaults within one year according to Basel II-criteria. The Solvency Index 500 and 600 is considered as default.

 

The PD for this solvency amounts to 0.16%. The average in Luxembourg amounts to 1.69% (updated: June 2012).

 

 

Payment behaviour

 

Payment behaviour

Within agreed terms

 

Credit opinion

Credits and business connections are permissible.

 

 

 

Structural data

 

Legal form

 

Société Anonyme

 

Foundation

1898 (first known legal form: 27.04.1999 as Société Anonyme)

Company age: 114 years

 

Ursprung durch Nicolas Zimmer

 

Trade register

- per 17.06.2010 increased from  EUR 2.500.000,-- with EUR 25.000.000,-- to EUR 27.500.000,--

erhöht

 

Shareholders and Capital

 

Name / Address / Status   Participating since Share

 

Shareholder

 

Nizi Luxembourg SA

8308 Cap, 89E, Rue Pafebrouch                                                                        100,00 %

- last published situation -

possible changes regarding the participants have so far not been published       

 

share capital

27.500.000 EUR

 

Management and power of representation

 

 

Name / Address / Status

Participating since

Power of representation

 

Board of Administration

 

Dag Teigland, born 16.06.1966

Stabekk, Norway

06.01.2010

joint power of representation

 

Dag Fladby, born 08.06.1968

Oslo, Norway

12.10.2010

joint power of representation

 

Kjetil Holta, born 25.04.1965

Oslo, Norway

01.10.2010

joint power of representation

 

Olivier Le Bihan, born 22.03.1963

Troinex, Switzerland

16.12.2010

joint power of representation

 

Matthew A. Wood, born 06.10.1965

Akron, OH, United States of America

17.02.2011

joint power of representation

 

Commissioner

 

BDO Audit SA

1653 Luxembourg, 2, Ave Charles de Gaulle

12.10.2010

 

Business activity

 

Registered business objective

 

Wholesale in raw materials (ferrous and non-ferrous alloys) steel and iron. Operation of a steel plant.

The “Tinfos"-group is active in 9 counries (Europe, USA and Brasil) belongs to the norwegian investment company  "Holta Invest A/S" since January 2010.

 

Classification of the industrial sectors, NACELUX 1.1

NACELUX 1.1

Description

Ranking

51.52

Wholesale of metals and metal ores

1

51.121

Agents involved in the sale of fuels, ores, metals and industrial chemicals

2

51.521

Wholesale of metals and metal ores

3

 

 

Business figures

 

Staff and Annual Sales

 

Fiscal year

Staff

2012

2011

2010

2009

2008

Total

50

51

49

abt. 49

47

 

 

Fiscal year

Kind of annual sales

01.01.2011 - 31.12.2011

01.01.2010 - 31.12.2010

01.01.2009 - 31.12.2009

01.01.2008 - 31.12.2008

01.01.2007 - 31.12.2007

Annual sales

744.606.625 EUR

627.110.125 EUR

444.074.071 EUR

835.306.270 EUR

741.210.391 EUR

 

 

Company balance sheet

 

Balance sheet

Type of account: Annual report

 

 

Legal system HGB HGB

 

Reporting period

01.01.2011 - 31.12.2011

01.01.2010 - 31.12.2010

Assets

in EUR

in EUR

Balance sheet total

244.539.259,00

213.989.059,00

Concessions and industrial rights

229.667,00

265.623,00

Good will

15.000,00

25.000,00

Factory and office equipment

488.226,00

556.546,00

Financial assets

 

2.504,00

Securities of fixed assets

2.504,00

 

Finished goods

142.517.174,00

110.623.707,00

Down payments made

3.490.756,00

439.400,00

Accounts receivable

75.698.232,00

82.152.108,00

Receivables from affiliates

253.660,00

3.268.629,00

Receivables from companies in which a particpation is held

11.100,00

 

Other assets

8.484.630,00

4.029.901,00

Cheque, cash in hand and in banks

12.208.429,00

11.183.778,00

Deferred items - assets -

1.139.881,00

1.441.863,00

Liabilities

in EUR

in EUR

Balance sheet total

244.539.259,00

213.989.059,00

Subscribed capital, credit balance, capital accounts

27.500.000,00

27.500.000,00

Legal reserves

371.922,00

250.000,00

Other profit reserves

1.045.000,00

1.045.000,00

Profit carried forward

9.081.230,00

6.764.703,00

Net profit

332.917,00

2.438.449,00

Tax provisions

3.294.368,00

6.730.628,00

Other provisions

1.080.027,00

1.161.996,00

Liabilities towards credit institutes

148.889.464,00

114.332.951,00

Accounts payable

43.555.792,00

42.960.642,00

Liabilities towards affiliates

1.305.088,00

964.512,00

Other liabilities

1.883.451,00

9.840.178,00

Liabilities towards shareholders

6.200.000,00

 

 

 

Profit and Loss Account

 

Calculation type:

Total expenditure format

 

Legal system

HGB

HGB

Reporting period

 

 

01.01.2011 - 31.12.2011

in EUR

01.01.2010 - 31.12.2010

in EUR

 

 

 

Sales revenues

744.606.625,00

627.110.125,00

Change in stock (+/-)

0,00

0,00

Own work capitalized

0,00

0,00

Other operating income

745.583,00

1.000.769,00

Cost of materials

731.819.715,00

608.403.572,00

Gross result

13.532.493,00

19.707.322,00

Staff costs

5.910.299,00

5.782.127,00

Depreciations

350.362,00

518.126,00

Other operating expenses

455.570,00

3.953.623,00

Operating result

6.816.262,00

9.453.446,00

Income from participations

0,00

0,00

Interests and similar income

48.900,00

79.908,00

Interests and similar expenses

6.342.254,00

7.014.157,00

Interest income

-6.293.354,00

-6.934.249,00

Result on ordinary activities

522.908,00

2.519.197,00

Extraordinary result

0,00

-27.950,00

Taxes on income

0,00

0,00

Other taxes

189.991,00

52.798,00

Other balance sheet items that change the annual result

0,00

0,00

Net profit / net loss

332.917,00

2.438.449,00

Changes following annual result

0,00

0,00

Balance sheet profit / balance sheet loss

332.917,00

2.438.449,00

 

 

 

Balance sheet ratios

 

 

Reporting period                                     

 

Financial position

01.01.2011 - 31.12.2011

01.01.2010 - 31.12.2010

Equity ratio (%)

15,67

17,75

Creditor days (days)

21,72

25,77

Net asset position

 

 

Short term capital commitment (%)

26,10

26,65

Capital turnover

3,05

2,93

Earnings position

 

 

Return on assets (%)

2,73

4,42

Net profit ratio (%)

0,06

0,39

 

 

 

Additional information

 

Remarks

 

Associated companies:

- Compagnie des Mines et Metaux SA, NIZI, 1, Rue Nicolas Welter, 2740 Luxembourg

 

The real estate belongs to Compagnie de Mines et Metaux SA, NIZI,

1, Rue Nicolas Welter, 2740 Luxembourg

 

Bankers

 

Name of the bank
Town

Sort code
SWIFT

ABN AMRO Bank N.V.
1000 E Amsterdam


ABNANL2A

BGL BNP Paribas
1855 LUXEMBOURG


BGLLLULL

Dexia Banque Internationale à Luxembourg
1470 LUXEMBOURG


BILLLULL

 

 

Payment information and assessment of business connections

 

Payment behaviour

 

Payment behaviour

Within agreed terms

 

Credit opinion

Credits and business connections are permissible.

 

 

Negative facts

 

There are no negative facts.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.78

UK Pound

1

Rs.83.38

Euro

1

Rs.70.72

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.