MIRA INFORM REPORT

 

 

Report Date :

09.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RAYCHEM-RPG PRIVATE LIMITED (w.e.f. 08.09.2010)

 

 

Formerly Known As :

RAYCHEM RPG LIMITED

 

 

Registered Office :

RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai  - 400030, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.08.1984

 

 

Com. Reg. No.:

11-033786

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74999MH1984PTC033786

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR15956D

 

 

PAN No.:

[Permanent Account No.]

AAACR8032L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Electric Heating Equipments.

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (58)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Tyco Electronics USA, and RPG Group, India.

 

It is well established and a reputed company having good track record.

 

The company performance capacity seems to be strong. Financial appears to be good. Company gets good support from its holding company. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

FITCH

Rating

A1+ (Commercial Paper Programme)

Rating Explanation

Highest short – term credit quality

Date

03.04.2012

 

 

Rating Agency Name

FITCH

Rating

A1+ (Non – Fund Based Limits)

Rating Explanation

Highest short – term credit quality

Date

03.04.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Kapil Gohil

Designation :

Finance Manager

Contact No.:

91-250-3057555

Date :

08.05.2013

 

 

LOCATIONS

 

Registered Office :

RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai  - 400030, Maharashtra, India

Tel. No.:

91-22-24937485 / 6 / 39509400

Fax No.:

91-22-24938879

E-Mail :

info@raychemrpg.com

ashah@raychemrpg.com

kgohil@raychemrpg.com

Website :

http://www.raychemrpg.com

www.rpggroup.com

 

 

Operational Office :

Village Kanjari, Taluka Halol, Near Halol, GIDC, District Panchmahal-389350, Gujarat, India

Tel. No.:

91-2676-610800

Fax No.:

91-2676-610801

 

 

Sales Office :

Located At :

 

·         New Delhi

  • Bangalore
  • Kolkata
  • Chennai
  • Ahmedabad
  • Thane

 

 

Operational Office :

Also Located At

 

  • Chakan
  • Kaman
  • Nalagarh
  • Vasai

 

 

DIRECTORS

 

As on: 27.09.2012

 

Name :

Mr. Sharad Madhav Kulkarni

Designation :

Director

Address :

161-A, Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

09.12.1939

Date of Appointment :

07.02.1989

DIN No.:

00003640

 

 

Name :

Mr. Ramesh Deokisandas Chandak

Designation :

Director

Address :

1202 Shrushti Towers, 12th Floor, Old Prabhadevi Road, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Birth/Age :

07.11.1946

Date of Appointment :

18.11.2003

DIN No.:

00026581

 

 

Name :

Mr. Harsh Vardhan Goenka

Designation :

Director

Address :

14-15 A, IL Palazzo, B.G. Kher Marg, Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

10.12.1957

Date of Appointment :

07.02.1989

DIN No.:

00026726

 

 

Name :

Mr. Tony Martin Gatt

Designation :

Director appointed in casual vacancy

Address :

Hobbing Foot, 48 High Street, Gravely, Hertfordshire, Great Britain

Date of Birth/Age :

31.05.1960

Date of Appointment :

27.06.2008

DIN No.:

00052339

 

 

Name :

Mr. Raja Venkataraman

Designation :

Additional Director

Address :

Flat No.218, Royal Heritage Apartment, Benninganahalli East, Range, Bangalore-560016, Karnataka, India

Date of Birth/Age :

08.12.1956

Date of Appointment :

27.09.2012

DIN No.:

00669376

 

 

Name :

Mr. Viswanath Srinivasan

Designation :

Director

Address :

401, Good Earth No. 1, Cambridge II Cross, Ulsoor 51st  Division, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

29.12.1965

Date of Appointment :

12.12.2002

DIN No.:

01758140

 

 

Name :

Mr. Anant Vardhan Goenka

Designation :

Director appointed in casual vacancy

Address :

14-15 A, IL Palazzo, B.G. Kher Marg, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

19.10.1981

Date of Appointment :

20.03.2008

DIN No.:

02089850

 

 

Name :

Mr. Ajit Singh Karan Chouhan

Designation :

Director appointed in casual vacancy

Address :

E 1/7 Vasant Vihar, New Delhi – 110057, Delhi, India

Date of Birth/Age :

14.05.1961

Date of Appointment :

11.09.2008

DIN No.:

02284557

 

 

Name :

Jan Alexander Gero Ciliax

Designation :

Director appointed in casual vacancy

Address :

Steckgasse 6, Regensburg – 93047, Germany

Date of Birth/Age :

14.11.1968

Date of Appointment :

13.03.2009

DIN No.:

02607724

 

 

Name :

Christoph Friedrich Zeyen

Designation :

Director appointed in casual vacancy

Address :

Parklaan, Tervuren, Germany - 3080

Date of Birth/Age :

17.09.1958

Date of Appointment :

29.06.2010

DIN No.:

03128385

 

 

Name :

Stephan Schoening

Designation :

Director appointed in casual vacancy

Address :

GROTE HORST, 122927, GROSSHANSDORF - 22927

Date of Birth/Age :

13.07.1963

Date of Appointment :

29.09.2009

DIN No.:

02805189

 

 

KEY EXECUTIVES

 

Name :

Mr. Kapil Manharlal Gohil

Designation :

Secretary

Address :

302 Vasant Laxmi, MG Cross Road No.4, Kandivali (West), Mumbai – 400067, Maharashtra, India

Date of Birth/Age :

05.06.1970

Date of Appointment :

02.12.2004

PAN No.:

AACPG5791Q

 

 

Name :

Ms. Ramani Kasi

Designation :

President

Date of Birth/Age :

51 Years

Qualification:

B.E. (Mech), MMM

Experience:

29 Years

Date of Appointment :

05.07.1989

 

 

Name :

Mr. Arun Kumar Goel

Designation :

Senior Vice President

Date of Birth/Age :

55 Years

Qualification:

B.E. (Electrical), MBA (Personnel Management)

Experience:

33 Years

Date of Appointment :

11.06.2008

 

 

Name :

Mr. Kapil Gohil

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 27.09.2012

 

Names of Shareholders

No. of Shares

Raychem Internatioanl Manufacturing LLC, USA

149970

Sri Parvathi Suthan Trading Company LLP, India

149993

Chattarpati Investments Limited, India

1

Carniwal Investments Limited, India

5

RPG Cellular Investments and Holdings Private Limited, India

1

Tyco Electronics Corporation India Private Limited, India

10

Tyco Electronics Systems India Private Limited, India

10

Tyco Electronics Tools India Private Limited, India                                                                                                     

10

TOTAL

300000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 27.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

49.99

Bodies corporate

50.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Electric Heating Equipments.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85479020

Electrical Insulating Material

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

 

Low and High Voltage Power Cable Connection and Termination Systems

Kits

1100000

*

Telecommunication Cable

Kits

1600000

*

Connection System and Components

Pcs.

NA

13200000

Heat Shrinkable Moulded Parts

Pcs

NA

5772384

Branch of Clips

Nos.

NA

1200

Transformer (OFT and Dry) up to 33 Kv

Nos.

NA

30000

Transformer (OFT and Dry) up to 5MVA

Nos.

NA

4200

Instrument Transformers (CT and PT) Indoor up to 33 Kv Gas Meter

Nos.

NA

144000

Transformer Rectifier Units

Nos.

NA

1000

Energy Meter

Nos.

NA

1350000

Surge Arrestors

Nos.

NA

400000

Insulators

Nos.

NA

200000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The precise installed capacity for the manufacture of Kits/ Systems cannot be determined.

 

 

GENERAL INFORMATION

 

Customers :

  • Mahanagar Gas
  • Idea
  • NDPL
  • HP
  • Bharat Petroleum
  • ABBs
  • Indiabulls real Estate
  • Reliance Industries Limited
  • Ryco Electronics
  • BSES
  • Indraprastha Gas Limited
  • MTS
  • Vodafone
  • Tulip
  • Airtel
  • Tata Teleservices (Maharashtra) Limited
  • Reliance Communications

 

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India
  • Barclays Bank PLC, 801/808, Ceejay Haouse, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India
  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

(Term Loans from Banks – Current Maturities = Borrowings)

314.048

330.532

Term loans from others

340.028

301.397

Working capital loans from banks

(Working Capital Demand Loan)

360.000

380.000

Commercial paper

100.000

0.000

Total

1114.076

1011.929

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountants

Address :

252, Veer Sawarkar Marg, Shivaji Park, Dadar, Mumbai – 400028, Maharashtra, India

PAN No.:

AAEFP3641G

 

 

Subsidiary Company :

Raychem RPG International FZE, United Arab Emirates

 

 

Enterprises having Joint Control over the Company :

  • Raychem International Manufacturing LLC. U.S.A. and its affiliates: (formerly known as Raychem Radiation Technologies Inc. U.S.A.)
  • Tyco Electronics Corporation India Private Limited India

CIN No.: U31909KA1993PTC015007

  • Tyco Electronics Systems India Private Limited India

CIN No.: U29199KA1995PTC032692

  • Tyco Electronics Tools India Private Limited India

 

 

 

 

Sri Parvati Suthan Trading Company LLP and its affiliates :

 

  • Carniwal Investments Limited India

CIN No.: U67120WB1980PLC032902

  • Chattarpati Investments Limited India
  • Universal Industrial Fund Limited India
  • RPG Cellular Investments and Holdings Private Limited India

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.100/- each

Rs. 50.000 Millions

300000

Preference Shares

Rs.100/- each

Rs. 30.000 Millions

 

Total

 

Rs. 80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs. 30.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.000

30.000

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1670.702

1519.261

1025.915

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1700.702

1549.261

1055.915

LOAN FUNDS

 

 

 

1] Secured Loans

1114.076

1011.929

907.991

2] Unsecured Loans

226.758

96.286

0.000

TOTAL BORROWING

1340.834

1108.215

907.991

DEFERRED TAX LIABILITIES

10.111

10.983

0.000

 

 

 

 

TOTAL

3051.647

2668.459

1963.906

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1288.035

1291.834

855.887

Capital work-in-progress

5.151

126.326

17.558

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

6.383

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

916.636
809.227
402.602

 

Sundry Debtors

2170.384
2065.943
1986.056

 

Cash & Bank Balances

39.805
50.041
2.916

 

Other Current Assets

135.109
48.675
0.000

 

Loans & Advances

477.271
539.376
312.074

Total Current Assets

3739.205
3513.262
2703.648

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

1248.135

1447.455

1066.611

 

Current Liabilities

617.612
767.405
401.914

 

Provisions

114.997
48.103
151.045

Total Current Liabilities

1980.744
2262.963
1619.570

Net Current Assets

1758.461                             
1250.299
1084.078

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

3051.647

2668.459

1963.906

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

4598.155

 

 

Other Income

 

 

26.348

 

 

TOTAL                                    

6361.600

5455.700

4624.503

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

2856.088

 

 

Sub Contracting Charges

 

 

141.276

 

 

Excise Duty

 

 

22.363

 

 

Operating and Other Expenses

 

 

1020.347

 

 

TOTAL                                    

5919.442

5098.602

4040.074

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(Including financial expenses)

(Including financial expenses)

584.429

 

 

 

 

 

Less

FINANCIAL EXPENSES           

 

 

75.626

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

442.158

357.098

508.803

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

152.007

130.826

81.794

 

 

 

 

 

 

PROFIT BEFORE TAX                           

290.151

226.272

427.009

 

 

 

 

 

Less

TAX                                                                 

86.079

2.706

75.593

 

 

 

 

 

 

PROFIT AFTER TAX

204.072

223.566

351.416

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1168.289

822.284

628.449

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.407

0.000

105.000

 

 

 Proposed Dividend

45.000

(105.000)

17.439

 

 

Tax on Dividend

7.300

(17.439)

35.142

 

BALANCE CARRIED TO THE B/S

1299.654

1168.289

822.284

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2091.040

1279.783

1193.819

 

TOTAL EARNINGS

2091.040

1279.783

1193.819

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

822.644

904.013

 

 

Traded Products

NA

200.594

51.540

 

 

Capital Goods

 

6.986

9.920

 

TOTAL IMPORTS

NA

1030.224

965.473

 

 

 

 

 

 

Earnings Per Share (Rs.)

680.24

745.22

1171.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.21

4.09

7.59

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

9.23

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.77

4.71

11.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.79

0.72

0.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.55

1.67

   

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs in Millions)

Particular

31.03.2012

31.03.2011

31.03.2010

Creditors due others

1248.135

1447.455

1066.611

Total

1248.135

1447.455

1066.611

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

Yes

 

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE

 

Registered office has been shifted from Ceat Mahal 463, Dr Annie Besant Road, Worli, Mumbai - 400030, Maharashtra, India to the present address w.e.f. 14.12.2010

 

 

OPERATIONS

 

The Company achieved total revenues of Rs. 6361.600 Millions during the current financial year ended 31st March 2012 as compared to total revenues of Rs. 5455.700 Millions achieved during the previous year. The profits after tax for the financial year were lower at Rs. 204.072 Millions as against the profit after tax of Rs. 223.566 Millions during the previous year as a result of increase in income tax due to sunset clause on tax exemption granted to EOU Units. The Company has further undertaken several business/marketing strategies, product portfolio expansion, market penetration and cost reduction initiatives during the current financial year to improve the profitability.

 

 

PERFORMANCE ANALYSIS

 

The business of the Transmission and Distribution Division (including CFIP business) increased by 4% over previous year. CFIP business, which was shifted from Bangalore facility to Halol facility during the year, registered a growth of 111% over previous year. The overall growth achieved was marginal mainly as a result of strategic decision to slow down the Contracts business.

 

The Transformers business registered a handsome growth of almost 50% over the previous year. The division expects substantial increase in business on the back of good order book, approvals from various consultants/institutions/utilities and new product developments.

 

International Business Division sales crossed Rs. 2000.000 Millions mark and registered a sales growth of around 24% to Rs. 2202.800 Millions (inclusive of CFIP export business). The increase in sales was both from Tyco entities as well as from non-Tyco customers. During the year new product lines have been added to the existing product portfolio by Export Business Unit (EBU). The growth has been mainly because of the performance both in terms of the product quality as well as the reliability. Also introduction of new products contributed to the growth. The Company was able to attract business from a host of new customers located around the globe and in particular Middle East and North Africa.

 

The sales of Oil, Water and Gas division (OWG) registered a growth of 13% over the previous year. The Pipe line business division sales were lower compared to previous year. The Gas Meters business registered a growth of 7%. Further, the Gas Meter business which had received its first export order from Malaysia in the previous year, has added new customers in UAE and Srilanka during the year. It has also made inroads in other countries like Egypt, Indonesia, Bangladesh, etc. As a strategy, the OWG division envisages growth by entering into newer businesses, focus on niche markets and export thrust in the coming years.

 

The growth of Infocom Divisions business was marginal as a result of stiff competition in the market and price erosion in certain cases. The division is redefining its strategy by expanding the product range and diversifying the product portfolio. The division has been able to maintain the margins due to its product development initiatives in the competitive market.

 

The Company has since long endeavored to diversify the portfolio of Products and Services as a vehicle for the growth of its business. In line with this strategy, the Company had acquired the Energy business of Tyco Electronics Systems India Private Limited, Bengaluru during the previous year. The said business consists of manufacture and sale of Connectors, fittings and Insulation Products (CFIP) in overseas and domestic markets.

During the year the Company shifted the facilities from Bengaluru to its own facility at Halol in the state of Gujarat constructed for the purpose. Further, the Company is in the process of implementing the project for manufacture of 20MVA and higher range of Transformers along with the existing range and has commenced construction of new facility at its existing location at Chakan to house the said project. The said project will catapult the Company in the league of manufacturers of hi- tech and niche transformers for speciality applications. Also the Company is in the process of implementing the projects for manufacture of various products like Water Meter, CTPT, MV Polymeric insulators, etc.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90241523

Corporate identity number of the company

U74999MH1984PTC033786

Name of the company

RAYCHEM-RPG PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

RPG House, 463, Dr. Annie Besant Road, Worli, Mumbai  - 400030, Maharashtra, India

KGohil@raychemrpg.com

Type of charge

  • Book Debts
  • Movable property (not being pledge)
  • Floating Charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, World Trade Centre, Cuffe Parade, Mumbai - 400005, Maharashtra, India

sangita.p@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1)  Seventh Supplemental Working Capital Consortium Agreement

2)  Seventh Supplemental Joint Deed of Hypothecation

3)  Seventh Supplemental Inter se Agreement

all pertaining to a single charge

Date of instrument Creating the charge

17.09.2012

Amount secured by the charge

Rs. 3164.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As stipulated by each consortium Banks from time to time

 

Terms of Repayment

On demand

 

Margin

As prescribed by each consortium Banks from time to time

 

Extent and Operation of the charge

First charge ranking pari passu amongst all consortium banks

 

Others

Non-fund based limits of SBI includes Forward Contract limit of Rs.14.100 Millions.

Entire fund based facilities granted by SCB, Citibank and HDFC Bank are inter-changeable with non-fund based limits.

Short particulars of the property charged

Whole of the current assets and movable assets, stocks of R/Ms, stock in process, semi-finished and finished goods, stores and spares, B/Rs, o/s monies and book-debts

Date of latest modification prior to the present modification

09.01.2012

Particulars of the present modification 

Barclay's Bank PLC exited from the consortium and Citibank NA, Citi Group Centre, Bandra-Kurla Complex, Bandra (East), Mumbai-51, inducted. Consortium banks granted the enhanced working capital facilities aggregating to Rs.3164.100 Millions. Hence, amount of charge increased from Rs.3150.000 Millions. to Rs.3164.100 Millions. [SBI Rs.1434.100 Millions, ICICI Bank Rs.900.000 Millions, SCB Rs.300.000 Millions, Citibank NA Rs.280.000 Millions

 

 

Unsecured Loan

                                                                                                                                   (Rs in Millions)

Particular

As on

31.03.2012

As on

31.03.2011

Term loans from others

226.758

36.286

Working capital loans from banks

0.000

60.000

Total

226.758

96.286

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipments
  • Vehicles
  • Leasehold Improvement
  • Software

 

 

WEBSITE DETAILS

 

News

 

ON A CONSOLIDATED BASIS, CEAT REPORTS REVENUE OF RS 50090.000 MILLIONS IN FINANCIAL YEAR 2012 – 2013

 

• Registered a revenue growth of 9% • profit after tax stood at 1202.000 Millions, an increase from RS 182.000 Milions IN FY 11 – 12

 

CEAT Limited, an RPG Enterprises company, announced its audited results for the financial year ending March 31, 2013. On a standalone basis, the India operations reported a revenue of Rs 48370.000 Millions and EBITDA margin of 8.8%.



Mr. Anant Goenka, Managing Director, CEAT Limited said, “This financial year has been a positive story for us. We have witnessed an EBITDA expansion of 320 BPS for the full year on account of higher realizations due to change in product mix and soft raw material prices.” 


“We have consolidated our position in the 2 wheelers segment by increasing our market share. Focused advertising campaigns have been a key catalyst to this market share growth. Going forward, we will continue our investments in building a strong brand”, added Mr. Goenka 


Talking about Q4 performance, CEAT India recorded revenue of Rs 12980.000 Millions. EBITDA for the quarter stood at 10.7% compared to 10.4% in the corresponding quarter of the previous year. 


The combined net sales for Q4 is Rs 13330.000 Millions and the consolidated EBITDA margin stood at 10.8%

Mr. Manish Dugar, Chief Financial Officer, CEAT Limited said, “With improved operational efficiency and focus on tight working capital management, we have been able to reduce our debt by Rs 2730.000 Millions to Rs 10380.000 Millions from Rs 13110.000 Millions in FY 12. However, the debt reduction took place mainly in last 2 quarters and benefit of lower base rate was effective Feb’13. Hence the impact on the overall Interest cost will be felt in the subsequent quarters.” 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.16

UK Pound

1

Rs. 83.88

Euro

1

Rs. 71.00

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

58

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.