MIRA INFORM REPORT

 

 

Report Date :

17.05.2013

 

IDENTIFICATION DETAILS

 

Name :

BABA INFOTECH PRIVATE LIMITED

 

 

Registered Office :

204 Nanapeth, Pune – 411 002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.02.2000

 

 

Com. Reg. No.:

11-014469

 

 

Capital Investment / Paid-up Capital :

2.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200pn2000ptc04469

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Manufacturer, Trader and Importer of Computer Peripherals.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 62000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. The profitability of the company appears to be low. The external borrowing seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Naresh Moryani

Designation :

Director

Contact No.:

91-9371107053

Date :

16.05.2013

 

 

LOCATIONS

 

Registered Office :

204 Nanapeth, Pune – 411 002, Maharashtra, India 

Tel. No.:

91-20-24485561

Fax No.:

91-20-66025545

E-Mail :

baba.com@vsnl.com

accounts@babacomputers.com

Website :

www.babacomputers.com

Location :

Rented

 

 

Factory 1 :

470, Sadashiv Peth, Pune – 411 002, Maharashtra, India 

Tel. No.:

91-20-24485561/268

 

 

Factory 2 :

1577, Tilak Road, Off, Mandal, Maharashtra, India 

Tel. No.:

91-20-24336249 / 2205

 

 

DIRECTORS

 

AS ON 21.09.2011

 

Name :

Mr. Namdev Dayaram Moryani

Designation :

Director    

Address :

Building A/5, F/1, No. 21-1, pleasant Park, Wanmadi, Pune – 411 013, Maharashtra, India 

Date of Birth/Age :

09.11.1968

Date of Appointment :

10.02.2000

DIN No.:

00592059

 

 

Name :

Mr. Suresh Dayaram Moryani

Designation :

Director    

Address :

B – 3/8, pleasant Park, Wanmadi, Pune – 411 013, Maharashtra, India 

Date of Birth/Age :

25.12.1960

Date of Appointment :

10.02.2000

DIN No.:

00959227

 

 

Name :

Mr. Naresh Moryani

Designation :

Director    

Address :

A-5/3, pleasant Park, Wanmadi, Pune – 411 013, Maharashtra, India 

Date of Birth/Age :

22.04.1965

Date of Appointment :

01.12.2001

DIN No.:

00591996

 

 

KEY EXECUTIVES

 

Name :

Mr. Vinod

Designation :

Company Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 21.09.2011

 

Names of Shareholders

 

 

No. of Shares

Namdev Dayaram Moryani

 

18172

Suresh Dayaram Moryani

 

18172

Naresh Dayaram Moryani

 

18172

bharti Suresh Moryani

 

18172

Dayaram Sachimal Moryani

 

7

Gayatri Naresh Moryani

 

18172

Kirti Laxman Moryani

 

18172

Lacchu Dayaram Moryani (HUF)

 

1

Lacchu Dayaram Moryani

 

18172

Om Dayaram Moryani

 

18172

Parvati Shankar Moryani

 

6172

Saioni Namdev Moryani

 

18172

Lalji Shamji Thakkar

 

100

Om Dayaram Moryani

 

30172

Total

 

200000

 

AS ON 21.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of Computer Peripherals.

 

 

Imports

 

Products :

Computer Parts

Countries : 

China

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

·         The Shamrao Vithal Co-operative Bank, Market Yard Branch, Pune – 411 002, Maharashtra, India 

Tel No.: 91-20-24215076

 

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra, India

·         Punjab National Bank

·         ICICI bank

 

 

Facilities :

Secured Loans

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Standard Chartered Bank 27005005202

36.113

42.465

Standard Chartered Bank Term Loan

1.412

2.343

HDFC Bank Term Loan

12.319

0.000

Total

49.844

44.808

 

 

Banking Relations :

---

 

 

Financial Institution :

3i infotech services Limited, 3rd to 6th Floor, international Infotech Park, Tower No. 5, Vashi Railway Station Complex, Vashi, Navi Mumbai – 400 703, Maharashtra, India 

 

 

Auditors :

 

Name :

Vipin Gujarthi and Company

Chartered Accountants

Address :

Poonam Plaza, Office No. 403/4/5, Market Yard Road, Pune – 411037, Maharashtra, India

Tel No.:

91-20-24275398 / 24275399

PAN No.:

AAFFV6653B

 

 

Associates/Subsidiaries :

  • Baba Computer Services, Pune

Activity : Repairing and Support of Services

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares 

Rs. 10/- each

Rs. 2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares 

Rs. 10/- each

Rs. 2.000 millions

 

 

 

 

 

NOTES:

 

Reconciliation of Shares

 

 

Particulars

No. of Shares

Rs. In Millions

Opening share capital

200000

2.000

Add shares issued during the year

--

--

Add rights/Bonus shares issued

--

--

Total

200000

2.000

Less buy back of shares

--

--

Less reduction in capital

--

--

Closing share capital

200000

2.000

 

List of share holders having 5% or more shares

 

Particulars

No. of Shares

In %

Namdev Moryani

18172

9.09

Suresh Moryani

18172

9.09

Naresh Moryani

18172

9.09

Bharti Moryani

18172

9.09

Gayatri Moryani

18172

9.09

Kirti Moryani

18172

9.09

Laxman Moryani

18172

9.09

Om Moryani

18172

9.09

Saloni Moryani

18172

9.09

Om Moryani

30172

15.09


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.000

2.000

2.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

13.511

10.123

6.991

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

15.511

12.123

8.991

LOAN FUNDS

 

 

 

1] Secured Loans

49.844

44.808

25.652

2] Unsecured Loans

19.930

15.642

10.043

TOTAL BORROWING

69.774

60.450

35.695

DEFERRED TAX LIABILITIES

0.691

0.594

0.516

 

 

 

 

TOTAL

85.976

73.167

45.202

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

14.829

13.582

14.615

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.188

1.188

0.050

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

88.800

67.214

41.500

 

Sundry Debtors

48.316

48.930

23.618

 

Cash & Bank Balances

11.975

11.616

3.113

 

Other Current Assets

0.046

0.038

0.000

 

Loans & Advances

7.189

4.218

4.071

Total Current Assets

156.326

132.016

72.302

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

79.868

69.038

38.358

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

6.499

4.581

3.407

Total Current Liabilities

86.367

73.619

41.765

Net Current Assets

69.959

58.397

30.537

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

85.976

73.167

45.202

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

711.524

670.865

393.660

 

 

Other Income

4.769

4.074

3.623

 

 

TOTAL                                     (A)

716.293

674.939

397.283

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material consumed

682.648

644.188

372.858

 

 

Sales and Administrative Expenses

20.142

20.162

15.962

 

 

TOTAL                                     (B)

702.790

664.350

388.820

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

13.503

10.589

8.463

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.459

4.993

4.957

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.044

5.596

3.506

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.000

1.086

1.202

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

5.044

4.510

2.304

 

 

 

 

 

Less

TAX                                                                  (H)

1.656

1.378

0.720

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.388

3.132

1.584

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.00

16.00

NA

 

 

Particulars

 

 

 

31.03.2013

Sales Turnover [Approximately]

 

 

720.000

 

The above information has been parted by Mr. Naresh Moryani.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.47

0.46

0.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.71

0.67

0.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.95

3.10

2.65

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.37

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

10.07

11.06

8.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81

1.79

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

sundry creditors

(Rs. In millions)

Particulars

31.03.2012

31.03.2011

31.03.2010

Sundry Creditor

 

 

 

-       Purchases of goods

78.982

67.371

-       Others

0.886

1.667

 

Total

79.868

69.038

38.358

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No 

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loans

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Bharati Moryani

1.262

1.647

Gayatri N Moryani

1.111

1.311

Jyoti O Moryani

1.248

1.126

Kirti Moryani

1.116

1.007

Kumar D Moryani

0.000

0.929

Lacchu Moryani (Huf)

0.000

0.587

Laxman D Moryani

1.477

0.583

Naam Moryani

0.713

0.384

Naam Moryani (Huf)

0.899

0.812

Naresh Moryani

0.032

0.182

Naresh Moryani (Huf)

0.285

0.258

Om Moryani

0.269

0.182

Om Moryani (Huf)

0.169

0.161

Parvati S Moryani

1.696

1.431

Saloni S Moryani

3.223

2.588

Shankar Moryani

2.107

1.792

Suresh Moryani

0.182

0.182

Suresh Moryani (Huf)

0.496

0.447

Thakkar Lalji

1.595

0.033

Uttam Moryani

2.050

0.000

Total

19.930

15.642

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U72200pn2000ptc04469

Name of the company

BABA INFOTECH PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

204 Nanapeth, Pune – 411 002, Maharashtra, India

E-mail Id :  accounts@babacomputers.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10216099

Type of charge

Immovable property

Particular of charge holder

Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra East, Mumbai, Maharashtra, India

E-Mail Id : sme.form8@sc.com

Nature of instrument creating charge

Memorandum of Entry - Supplemental

Date of instrument Creating the charge

21/09/2012

Amount secured by the charge

Rs.53.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As agreed by and with the Bank from time to time.

 

Terms of Repayment:

As agreed by and with the Bank from time to time.

 

Margin

As applicable, if any.

 

Extent and Operation of the charge

The Bank is having first and exclusive charge on the security given by the Company.

Short particulars of the property charged (Including location of the property)

Equitable Mortgage by way of first charge on

 

a) Commercial property located at no. 10 and 10(part), 10/1, shop no.1/B wing, Gr. Floor, Parmar Trade Centre, Sadhu Vaswani Chowk, Connaught Road, Camp, Pune Cantonment, Pune 411 001

 

b) Commercial property located at shop no. 15 (including store room) CTS No. 470, Dattatraya Niwas Co- Op Hsg Soc, back side of Kulkarni Petrol Pump, Kumtekar  Road, Sadashiv Peth, Pune 411 030

 

c) Commercial property located at shop no. 5, Madhuram Co-Op Hsg Soc Limited, Opposit PMC Water Pumping Station, Sinhagad Road, Near Bhandari Hotel, Survey no. 124, Hissa no. 3A and 3B, plot 546 of town planning scheme no.3, sub divided plot no. 7A and 8A, village Parvati, Pune 411 030

 

d) Commercial property located at shop no. 6, Madhuram Co-Op Hsg Soc Limited, Opposite PMC Water Pumping Station, Sinhagad Road, Near Bhandari Hotel, Survey no. 124, Hissa no. 3A and 3B, plot 546 of town planning scheme no.3, sub divided plot no. 7A and 8A, village Parvati, Pune 411 030.

 

e) Commercial property located at shop no. 4, Bhagyanagari CHS., CTS No.1577, Tilak Road, Sadashiv Peth, Pune 411030

 

f) Commercial property located at shop no. 11, Bhagyanagari CHS., CTS No.1577, Tilak Road, Sadashiv Peth, Pune 411030

Date of instrument modifying the charge

30.04.2012

Particulars of the present modification

The existing charge amt of Rs.4.75 Crs enhanced to Rs.5.31 Crs and secured with immovable properties of the Company as mentioned in sr.no. 15 and more described in MOE - Supplemental dated 21.09.2012.

 

fixed assets:-

·         Air Conditioner

·         Computer

·         Computer Software

·         Electrical Installation 

·         Furniture and Fixture

·         Fax Machines

·         Mobile Handset

·         Inverter

·         Generator 

·         Office Equipments

·         Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.77

UK Pound

1

Rs.83.31

Euro

1

Rs.70.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.