MIRA INFORM REPORT

           

 

 

Report Date :

17.05.2013

 

IDENTIFICATION DETAILS

 

Name :

INTRANET DISTRIBUSJON

 

 

Registered Office :

Laguneveien 7, Ră…Dal 5239

 

 

Country :

Norway

 

 

Financials (as on) :

2009

 

 

Date of Incorporation :

15.04.2009

 

 

Com. Reg. No.:

993912344

 

 

Legal Form :

Norwegian division of foreign business

 

 

Line of Business :

Data processing

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

Payment Behaviour :

Unknown

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

 Norway

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

NORWAY - ECONOMIC OVERVIEW

 

The Norwegian economy is a prosperous mixed economy, with a vibrant private sector, a large state sector, and an extensive social safety net. The government controls key areas, such as the vital petroleum sector, through extensive regulation and large-scale state-majority-owned enterprises. The country is richly endowed with natural resources - petroleum, hydropower, fish, forests, and minerals - and is highly dependent on the petroleum sector, which accounts for the largest portion of export revenue and about 20% of government revenue. Norway is the world's third-largest natural gas exporter; and seventh largest oil exporter, making one of its largest offshore oil finds in 2011. Norway opted to stay out of the EU during a referendum in November 1994; nonetheless, as a member of the European Economic Area, it contributes sizably to the EU budget. In anticipation of eventual declines in oil and gas production, Norway saves state revenue from the petroleum sector in the world's second largest sovereign wealth fund, valued at over $700 billion in January 2013 and uses the fund's return to help finance public expenses. After solid GDP growth in 2004-07, the economy slowed in 2008, and contracted in 2009, before returning to positive growth in 2010-12, however, the government budget is set to remain in surplus.

 

Source : CIA

 

 

 

 

 

REGISTERED NAME & COMPANY SUMMARY

 

Company Name

INTRANET DISTRIBUSJON

Company Number

993912344



Company name

INTRANET DISTRIBUSJON

Company number

993912344

Address

Laguneveien 7

 

 

City

RĂ…DAL 5239

Legal form

Norwegian division of foreign business

Website address

E-mail address

-

Telephone Number

-

Fax Number

-

Registration date

15/04/2009

Status

Active

Previous Name

-

Share capital

-

Name change date

-

Currency

-

 

 

Number of employees

0

 

Postal Address

No data exist

 

DIRECTORS/MANAGEMENT

 

Current Directors

Name

Address

Function

Opstvedt, Atle

Ă˜vre KrohnĂ¥sen 4 RĂ…DAL 5239

General manager/CEO

Opstvedt, Atle

Ă˜vre KrohnĂ¥sen 4 RĂ…DAL 5239

Chairman of the board

Husø, Rita

Ă˜vre KrohnĂ¥sen 4 RĂ…DAL 5239

Deputy board member/substitute

 

Other Company Officials

Name

Address

Function

REGNSKAPKOMPETANSE AS

Conrad Mohrsvei 1 BERGEN 5068

Accountant

 

NEGATIVE INFORMATION

 

Na

 

SHARE & SHARE CAPITAL INFORMATION

 

Shareholders

No data exist

 

PAYMENT INFORMATION

 

Na

GROUP STRUCTURE & AFFILIATED COMPANIES

 

Na

FINANCIAL INFORMATION

 

Key Financials

Year to Date

Sales Revenue

Profit Before Tax

Total Equity

2009

3,490,000

64,000

46,000

 

Profit & Loss Account

Financial Year

2009

Currency

NOK

Consolidated Accounts

No

Sales Revenue

3,490,000

Other operating income

0

Total Operating Income

3,490,000

Total Operating Expenses

3,424,000

Operating Profit

66,000

Wages & Salaries

179,000

Depreciation

0

Financial Income

9,000

Financial Expenses

11,000

Profit Before Tax

64,000

Tax

-18,000

Profit After Tax

46,000

Extraordinary Result

0

Dividends

-

Net Result after Dividends

46,000

 

Balance Sheet

Financial Year

2009

Currency

NOK

Consolidated Accounts

No

Land & Buildings

0

Plant & Machinery

0

Other Tangible Assets

0

Total Tangible Assets

0

Intangible Assets

0

Other Fixed Assets

3,000

TOTAL FIXED ASSETS

3,000

Inventories

26,000

Trade Receivables

1,068,000

Other Receivables

317,000

Cash & Bank Deposits

163,000

Other Current Assets

0

TOTAL CURRENT ASSETS

1,574,000

TOTAL ASSETS

1,577,000

Trade Creditors

1,128,000

Short Term Liabilities to Financial Institutions

0

Short Term Liabilities to Group

0

Other Short Term Loans

0

Miscellaneous Current Liabilities

403,000

TOTAL CURRENT LIABILITIES

1,531,000

Long Term Liabilities to Financial Institutions

0

Other Long Term Loans

0

Long Term Pension Commitments

0

Other Long Term Liabilities

0

TOTAL LONG TERM LIABILITIES

0

TOTAL LIABILITIES

1,531,000

Share Capital

0

Share Premium Reserve

0

Revaluation Fund

0

Total Retained Earnings

46,000

Other Reserves

0

TOTAL EQUITY

46,000

 

Other Financials

 

Financial Year

2009

Total Exports

-

Working Capital

43,000

Net Worth

46,000

Capital Employed

46,000

 

Ratios

 

Financial Year

2009

Pre-Tax Profit Margin

1.83

Return on Capital Employed

139.13

Return on Total Assets Employed

4.06

Return on Net Assets Employed

139.13

Sales/Net Working Capital

81.16

Stock Turnover Ratio

0.74

Debtor Days

111.70

Creditor Days

117.97

Current Ratio

1.03

Liquidity Ratio/Acid Test

1.01

Current Debt Ratio

33.28

Solvency Ratio

2.92

Equity in Percentage

2.92

Total Debt Ratio

33.28

 

FOREIGN EXCHANGE RATES

 

Na

ADDITIONAL INFORMATION

 

Industry

Main Industry Code & Description

Data processing

Secondary Industry Code & Description

-

Other Industry Code & Description

-

 

Event History

Date

Description

07/09/2012

Rating Change

05/09/2012

APPROVED END OF YEAR REPORT AND ACCOUNTS

23/11/2011

Limit Change

23/11/2011

Rating Change

08/10/2011

APPROVED END OF YEAR REPORT AND ACCOUNTS

 

 

NOTES & COMMENTS

 

Na

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.83.65

Euro

1

Rs.70.57

 

INFORMATION DETAILS

 

Report Prepared by :

NLM

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.