MIRA INFORM REPORT

           

 

 

Report Date :

17.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RAJHANS METALS PRIVATE LIMITED

 

 

Registered Office :

Gala No 3, Shiley Industrial Estate, Udyog Nagar, Goregaon (West), Mumbai 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.04.1987

 

 

Com. Reg. No.:

11-043138

 

 

Capital Investment / Paid-up Capital :

Rs. 5.400 millions

 

 

CIN No.:

[Company Identification No.]

U28910MH1987PTC043138

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR01969C

 

 

PAN No.:

[Permanent Account No.]

AAACR5424Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Copper Alloy Extrusions.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 998000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record. There appears drastic fall in profitability during 2011-2012.

 

The external borrowing seems to be huge. The company fail to repay its debts.

 

However, net worth appears to be good. Trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BB-

Rating Explanation

Having moderate risk of default regarding timely servicing of financial obligation.

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Bhavesh

Designation :

Accounts Department

Contact No.:

91-288-2560111

Date :

16.05.2013

 

 

LOCATIONS

 

Registered Office :

Gala No 3, Shiley Industrial Estate, Udyog Nagar, Goregaon (West), Mumbai 400062, Maharashtra, India

Tel. No.:

91-22-28751713/ 28752280

Mobile No.:

91-9824601421 (Mr. Bhavesh)

Fax No.:

91-22-28743477

E-Mail :

sales@rajhans.com (Domestic Sales)

exports@rajhans.com (International Sales)

imports@rajhans.com (Imports/Raw material)

info@rajhans.com (Other/General)

accounts@rajhans.com

Website :

http://www.rajhans.com

Location:

Owned

 

 

Factory :

21-3, G.I.D.C., Shanker Tekri, Udyognagar, Jamnagar – 361004, Gujarat, India

Tel. No.:

91-288-2560111/ 112/ 113

Fax No.:

91-288-2560114

 

 

DIRECTORS

 

As on 19.07.2012

 

Name :

Mrs. Jasmin Jayendra Dodhi

Designation :

Director

Address :

“Jasmin”, Opposite Jolly Bungalow, Summair Club Road, Jamnagar-361005, Gujarat

Date of Birth/Age :

06.05.1972

Qualification :

B. Com

Date of Appointment :

01.04.1994

PAN No.:

AFHPS5523C

DIN No.:

00158746

 

 

Name :

Mr. Kailashchandra Laxminarayan Mandawewala

Designation :

Director

Address :

Flat No.402, Ashutosh Appartment, Nirban Road, Opposite Guruduttatreya Temple, Jamnagar-361008, Gujarat, India

Date of Birth/Age :

04.08.1943

Qualification :

M. Com

Date of Appointment :

01.10.1998

PAN No.:

AAAPM8385N

DIN No.:

00660684

 

 

Name :

Mr. Mohanlal Nemchand Savla

Designation :

Director

Address :

B 16, Hindmata Cutpiece Merchants Coop Housing Society , Ambedkar Road, Tata Mill Compound, Dadar (East), Mumbai-400014, Maharashtra, India

Date of Birth/Age :

31.01.1939

Qualification :

SSC

Date of Appointment :

01.10.1998

PAN No.:

AAOPS5379Q

DIN No.:

00158758

 

 

Name :

Mr. Milan Chandulal Dodhia

Designation :

Director

Address :

Milan, Opposite Jolly Bungalow, Summair Club Road, Jamnagar – 361005, India

Date of Birth/Age :

12.08.1961

Qualification :

BBA

Date of Appointment :

03.04.2007

PAN No.:

AAXPD4459M

DIN No.:

00158730

 

 

Name :

Mr. Sonilkumar Ramniklal Shah

Designation :

Director

Address :

Sonil, Summair Club Road, Jamnagar – 361005, Gujarat, India

Date of Birth/Age :

09.12.1968

Qualification :

B. Com

Date of Appointment :

01.10.2012

PAN No.:

ABOPS5301D

DIN No.:

00182987

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhavesh

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.07.2012

 

Note: Shareholding detail file attached

 

Allottees as on 16.02.2013

 

Note: Allottees detail file attached

 

As on 19.07.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Copper Alloy Extrusions.

 

 

Products :

Item Code No.

Product Description

74072120

Brass Rods

74040012

Scrap of Copper

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS AS ON 31.03.2011

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Brass Rods

M.T

NA

12150.000

7528.410

 

 

GENERAL INFORMATION

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

  • State Bank of India, Digvijay Plot Branch,Digvijay Police Gate Jamnagar - 361005, Gujarat, India

 

  • State Bank of Saurashtra, Digvijay Plot Branch, Jamnagar - 361005, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Rupee term loans from banks

11.810

16.304

Working capital loans from banks

339.196

327.134

Other loans and advances

2.063

0.832

Total

353.069

344.270

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pragada Rajnikant Vallabhbhai

Chartered Accountants

Address :

102, Riddhi Siddhi Opposite, Axis Bank Park Colony, Main Road, Jamnagar 361008, Gujarat, India

PAN No.:

ANTPP0162A

 

 

Related Parties:

  • Rajhans Alloys Private Limited
  • Rajhans Enterprise
  • Rajlaxmi Metals Private Limited
  • Shree Ambika Cloth Stores

 

 

CAPITAL STRUCTURE

 

After 19.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs.100/- each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

270000

Equity Shares

Rs.100/- each

Rs.27.000 Millions

 

 

 

 

 

 

As on 19.07.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

54000

Equity Shares

Rs.100/- each

Rs.5.400 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.400

5.400

5.400

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

244.156

231.577

170.772

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

249.556

236.977

176.172

LOAN FUNDS

 

 

 

1] Secured Loans

353.069

344.270

208.965

2] Unsecured Loans

181.645

161.395

124.205

TOTAL BORROWING

534.714

505.665

333.170

DEFERRED TAX LIABILITIES

5.203

7.276

7.720

 

 

 

 

TOTAL

789.473

749.918

517.062

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

73.435

80.510

103.896

Capital work-in-progress

0.356

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

238.459
270.059

130.930

 

Sundry Debtors

304.260
355.226

237.980

 

Cash & Bank Balances

11.338
22.723

11.430

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

221.608
102.191

110.197

Total Current Assets

775.665
750.199

490.537

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

45.674
40.684

30.782

 

Other Current Liabilities

11.752
7.148

9.737

 

Provisions

2.558
32.960

36.853

Total Current Liabilities

59.984
80.792

77.372

Net Current Assets

715.681
669.407

413.165

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

789.473

749.918

517.062

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

2410.791

2297.884

1802.796

 

 

Other Income

 

 

 

 

 

TOTAL                                    

2410.791

2297.884

1802.796

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

2384.105

2183.383

1620.987

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2384.105

2183.383

1620.987

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION 

26.675

114.501

181.809

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

15.639

18.138

12.072

 

 

 

 

 

 

PROFIT BEFORE TAX

11.036

96.363

169.736

 

 

 

 

 

Less

TAX                                                                 

(2.180)

34.919

60.541

 

 

 

 

 

 

PROFIT AFTER TAX

13.216

61.444

109.195

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

0.000

 

 

Dividend

0.540

0.540

0.540

 

 

Tax on Dividend

0.088

0.090

0.090

 

BALANCE CARRIED TO THE B/S

12.588

60.814

108.566

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

476.553

325.019

54.588

 

 

 

 

 

 

IMPORTS

NA

1963.374

1329.587

 

 

 

 

 

 

Earnings Per Share (Rs.)

244.74

1137.85

2022.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.55
2.67

6.06

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.30
11.60

28.55

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04
0.41

0.96

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.14
2.13

1.89

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

12.93
9.29

6.34

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Sundry Creditor

45.674
40.684

30.782

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATIONS

 

Though the total income was lower compared to previous year, steep increase in manufacturing cost including raw-materials and higher provision for Depreciation affected the profitability of the Company. The total turnover for the year under review was Rs. 2410.791 millions as against Rs.2297.884 millions last year. Pre-tax profit for the year was Rs.11.036 millions as against Rs.96.363 millions a year ago.

 

Prices of non-ferrous scrap remained highly volatile throughout the year and the Company was not able to pass on full impact of price increase due to stiff resistance from buyers. The performance of wind farms remained encouraging.

 

 

FUTURE PROSPECTS

 

The Indian economy is effected due to slow down in U.S.A. and Europe. The industrial production in general is showing down ward trend since the fourth quarter of the financial year 2011-2012. Considering the huge demand and vast economy of their country, the revival of economy is imminent.

 

The Company has consolidated its position in both in domestic and overseas markets and the Company has become a preferred destination for brass extrusion products.

 

Considering the above, your Directors are optimist to face any challenge and are confident of better future of the Company.

 

 

CHARGES AGAINST THE COMPANY

 

12.03.2013

 

In terms of Recovery Certificate in O.A. No. 216 of 2011 issued Hon’ble Presiding Officer, a sum of Rs. 1.491 millions with interest and costs is due from Rajhans Metals Private Limited to HDFC Bank Limited.

 

The subject company is hereby called upon to deposit the above sum within 15 days of the receipts of the notice, failing which the Recovery shall be made in accordance with law.

 

In addition to the aforesaid sum, the subject company shall be liable to pay:-

 

s) Interest as per the order in the recovery certificate.

 

t) All costs, charges and expenses incurred in respect of the service of this notice and other process that may be taken for recovering the sum due.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Deposits from directors

0.850

0.245

Deposits from shareholders

12.005

7.400

Deposits from others

168.790

153.750

Total

181.645

161.395

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U28910MH1987PTC043138

Name of the company

RAJHANS METALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gala No 3, Shiley Industrial Estate, Udyog Nagar, Goregaon (West), Mumbai 400062, Maharashtra, India

Email: info@rajhans.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

90221502

Type of charge

Immovable property

Particular of charge holder

State Bank of India, Digvijay Plot Branch, Digvijay Police Gate, Jamnagar - 361005, Gujarat, India

Email: sbi.60087@sbi.co.in

Nature of instrument creating charge

Memorandum relating to deposit of title deeds for creation of further charge for open term loan or overall limit where the initial charge was created by way of mortgage by deposit of title deeds.

Date of instrument Creating the charge

28.08.2012

Amount secured by the charge

Rs. 446.100 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Working Capital:Base rate+4.5% i.e. 14.50%, Open Term Loan:Base rate+4.6% i.e. 14.60%, Existing Term Loan:Base rate+4.6% i.e. 14.60%. Concessions subject to recommendation from sanctioning authority

 

Terms of Repayment

Working Capital : Repayable on Demand. Open Term Loan : 36 installments of Rs. 0.555 Millions each with the first installment commencing on succeeding month of disbursement and last installment falling due on 36th month from the date of disbursement. Existing medium term loan: as per existing repayment schedule.

 

Margin

Fund Based Limit:

Raw Material : 20%, Stock in Process : 20%, Finished Goods : 20%, Receivables : 35%, EPC : 10% Open Term Loan : 25%

Non Fund Based Limit:

Letter of Credit / Buyer's Credit : 10% by way of Bank's TDR

Bank Guarantees : 25% cash or TDR for normal cases.

100% in cases of guarantees issued for disputed cases / matters.

 

Extent and Operation of the charge

The Existing total loan facility increased from Rs. 351.600 millions to 446.100 millions

1. Working Capital facilities charges were increased to Rs. 280.000 millions

2. Stand by line of credit increased to Rs. 30.000 millions

3. Term Loan decreased to Rs. 10.600 millions

4. Open Term Loan increased to Rs. 20.000 millions

5. Letter of Credit / Buyer's Credit increased to Rs. 100.000 millions

6. PEF 2% on cel (forward contract limit) increased to Rs. 4.500 millions

7. PEF 0.50% on cel (forward contract limit) increased to Rs. 1.000 millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable mortgage of Industrial Plot No. 21/3 bearing Survey No. 1472/1-B in GIDC, Shanker Tekri Udhyognagar, Jamnagar, together with construction of shed / building thereon.

 

Equitable mortgage of Industrial Plot No. 50 bearing Survey No.1472, City Survey No. 67, in GIDC, Village Jamnagar, together with construction of shed / building thereon.

 

Equitable mortgage of residential land and building "MILAN" situated at Plot No. 107/A, C.S. No. 1624, Summair Club Road, Opp. Jolly Bunglow Shopping Centre, Jamnagar

 

Equitable mortgage of commercial shop (Bharat Petroleum Company) City Survey No. 84/paiki of Sheet A/1, New Survey No. 912 of sheet No. 296 at Bhid Bhanjan Road, Near Bedi Gate, Super Market, Jamnagar

 

Equitable mortgage of industrial land and building situated at Plot No. 6, Rev. Sur. No. 1488 paiki, at GIDC Industrial Estate, Shanker Tekri Jamnagar

 

Equitable mortgage of Non Agricultural commercial plot at survey No. 19, village Navadra Taluka, Kalyanpur District, Jamnagar.

Whether any of the property or interest therein under reference is not registered in the name of the company

Yes

If yes, in whose name it is registered

Property at Sr. No. (iii) Shri Chandulal Raichand Shah (iv) Shri Harshil D. Dodhia (v) Rajlaxmi Metals Private Limited

Date of instrument modifying the charge

25.03.2011

Particulars of the present modification

THE existing total loan facility increased from Rs. 351.600 millions to Rs. 446.100 millions as under-

1. Working Capital facilities increased to Rs. 280.000 Millions.

2. Stand by line of credit increased to Rs. 30.000 Millions.

3. Term Loan decreased to Rs. 10.600 Millions.

4. Open Term Loan increased to Rs. 20.00 Millions.

5. Buyer's Credit increased to Rs. 100.000 Millions.

6. PEF 2% on CEL (Forward Contract Limit) increased to Rs. 4.500 Millions.

7. PEF 0.50% on CEL (Forward Contract Limit) increased to Rs. 1.000 Millions.

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Office building
  • Factory building
  • Plant and equipment
  • Factory equipments
  • Furniture and fixtures
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.77

UK Pound

1

Rs.83.31

Euro

1

Rs.70.46

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.