MIRA INFORM REPORT

           

 

 

Report Date :

18.05.2013

 

IDENTIFICATION DETAILS

 

Name :

EMDET ENGINEERS PRIVATE LIMITED

 

 

Registered Office :

9, Cantonment, Amritsar – 143001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

21.04.1970

 

 

Com. Reg. No.:

16-002926

 

 

Capital Investment / Paid-up Capital :

Rs. 7.200 Millions

 

 

CIN No.:

[Company Identification No.]

U27109PB1970PTC002926

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Automotive Components, Spares and Steering Wheels.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 201000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Vandana Desai

Designation :

Accounts Department

Contact No.:

91-20-30786311

Date :

17.05.2013

 

 

LOCATIONS

 

Registered Office :

9, Cantonment, Amritsar – 143001, Punjab, India

Tel. No.:

91-183-2562403/ 2223522

Fax No.:

91-183-2223522

E-Mail :

sanjiv@pcmehraandco.com

accounts@emdet.com

Website :

www.emdet.com

Location :

Owned

 

 

Factory 1 :

J-146, M.I.D.C., Bhosari, Pune - 411026, Maharashtra, India

Tel. No.:

91-20-30786311/ 12/ 38

Fax No.:

91-20-30786313

E-Mail :

emdetpune@emdet.com

 

 

Factory 2 :

Plot No.21, Sector II, IIE, Pantnagar, SIDCUL, District Udham Singh Nagar, Rudrapur - 263153, Uttarakhand, India

Tel. No.:

91-5944-250100/ 250130

E-Mail :

miterandmiter@gmail.com

 

 

Factory 3 :

Plot No.4, Sector XI, IIE, Pantnagar, SIDCUL, Tata Motor's Vendor Park, District Udham Singh Nagar, Rudrapur - 263153, Uttarakhand, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Naavniit Miterr

Designation :

Managing director

Address :

9, Cantonment, Amritsar, Punjab, India

Date of Birth/Age :

10.11.1961

Date of Appointment :

30.06.1986

DIN No.:

00041336

 

 

Name :

Mrs. Jyotsna Mitter

Designation :

Director

Address :

9, Cantonment, Amritsar, Punjab, India

Date of Birth/Age :

23.04.1970

Date of Appointment :

23.04.1970

DIN No.:

00041877

 

 

KEY EXECUTIVES

 

Name :

Ms. Vandana Desai

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

 

Jyotsna Mitter

 

19582

Naavniit Mitter

 

20187

Mitter and Mitter Engineers Private Limited, India

 

16

Radhika Mitter

 

2869

Gunjan Mitter

 

640

Chitvan Mitter

 

640

Nishchay Mitter

 

25420

Naavniit Miterr Karta of Dev Mitter HUF

 

640

Neelam Tilak Raj

 

1

Veena Dandona

 

2

Raghu Khanna

 

1

Ram Lubhaya

 

1

Vijay Kumar Beri

 

1

Tilak Raj B. Aggarwal

 

1000

Sharda Rani T. Aggarwal

 

1000

 

 

 

Total

 

72000

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

0.02

Directors or relatives of directors

 

99.98

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Automotive Components, Spares and Steering Wheels.

 

 

Products :

ITC Code

Product Descriptions

8207

Tools and Dies

8708

Parts for Automobiles/Sheet Metal parts

8480

Moulds Plastic injection Moulded parts

 

 

Exports :

 

Products :

Finished Goods

Countries :

Ø  UK

 

 

Imports :

 

Products :

Raw Material

Countries :

Ø  Germany

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Steeling Wheels

Nos.

900000

Assembly Fans

Nos.

225000

Other Components

Nos.

750000

Total

 

1875000

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

Ø  Oriental Bank of Commerce, Pimpri, Pune – 411034, Maharashtra, India [91-20-274222625]

Ø  Oriental Bank of Commerce, Pimpri Branch, 1st Floor, Jhamtani Chambers, Pune – 411018, Maharashtra, India

Ø  ICICI Bank Limited

Ø  Indian Overseas Bank

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loan from Banks

43.481

29.969

Term loans from Others

0.090

0.000

Loans repayable on demand

58.673

44.639

Total

102.244

74.608

 

 

 

Banking Relations :

--

 

 

Financial Institution :

Tata Finance Limited

 

 

Auditors :

 

Name :

P.C. Mehra and Company

Chartered Accountants

Address :

81, Kennedy Avenue, The Mall, Amritsar – 143001, Punjab, India

Tel. No.:

91-183-2566482

Fax No.:

91-183-2229595

E-Mail :

info@pcmehmandco.com

Website :

http://www.pcmehraandco.com   

Income-tax PAN of auditor or auditor's firm :

AABFP2160R

 

 

Associates :

Ø  Miter and Miter Engineers Private Limited

Ø  Navneet Mitter Family Trust

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

72,000

Equity Shares

Rs. 100/- each

Rs. 7.200 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7.200

7.000

7.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

43.134

35.699

29.152

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

50.334

42.699

36.152

LOAN FUNDS

 

 

 

1] Secured Loans

102.244

74.608

47.559

2] Unsecured Loans

29.382

19.632

11.112

TOTAL BORROWING

131.626

94.240

58.671

DEFERRED TAX LIABILITIES

0.178

0.541

0.859

 

 

 

 

TOTAL

182.138

137.480

95.682

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

59.341

39.291

34.609

Capital work-in-progress

52.261

14.660

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

50.427

43.397

28.452

 

Sundry Debtors

122.960

75.640

61.604

 

Cash & Bank Balances

12.469

0.902

2.056

 

Other Current Assets

2.300

4.527

0.000

 

Loans & Advances

15.596

24.804

6.808

Total Current Assets

203.752

149.270

98.920

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

98.829

49.446

25.585

 

Other Current Liabilities

32.566

15.036

7.352

 

Provisions

1.821

1.259

4.910

Total Current Liabilities

133.216

65.741

37.847

Net Current Assets

70.536

83.529

61.073

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

182.138

137.480

95.682

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations (Net)

425.340

286.773

241.591

 

 

Other Income

0.188

0.391

0.217

 

 

TOTAL                                     (A)

425.528

287.164

241.808

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material consumed

281.748

186.383

 

 

 

Changes in inventories of finished goods, WIP and stock-in-trade

(0.519)

(8.786)

 

 

 

Employee Benefit Expenses

27.071

21.183

 

 

 

Other Expenses

84.432

64.112

 

 

 

TOTAL                                     (B)

392.732

262.892

211.145

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

32.796

24.272

30.663

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

14.267

6.933

7.071

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.529

17.339

23.592

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.569

8.268

7.288

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

9.960

9.071

16.304

 

 

 

 

 

Less

TAX                                                                  (H)

3.624

2.524

5.680

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

6.336

6.547

10.624

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.699

14.152

3.528

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

7.500

0.000

0.000

 

BALANCE CARRIED TO THE B/S

19.535

20.699

14.152

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

0.776

1.685

2.794

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

3.348

2.507

0.000

 

 

Capital Goods

0.000

3.532

0.000

 

TOTAL IMPORTS

3.348

6.039

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

90.04

93.53

151.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.49

2.28

4.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.34

3.16

6.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.79

4.81

12.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.21

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.62

2.21

1.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.53

2.27

2.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade Payables

(Rs. In Millions)

Micro, Small and Medium Enterprises

28.071

13.126

 

Others

70.758

36.320

 

Total

98.829

49.446

25.585

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Inter-corporate deposit

5.170

5.170

Directors

8.612

1.012

Shareholders

15.600

13.450

Total

29.382

19.632

 

 

CORPORATE INFORMATION:

 

The Company is incorporated on 21.04.1970 and is engaged in the business of manufacturing automobile parts and other injection-moulded/ blow-moulded items. The manufacturing unit is situated in the industrial park at Pune in the state of Maharashtra.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27109PB1970PTC002926

Name of the company

EMDET ENGINEERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

9 Cantonment, Amritsar – 143001, Punjab, India

Email: sanjiv@pcmehraandco.com

This form is for

Modification of charge

Charge identification number of the modified 

80022809

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Oriental Bank of Commerce, Pimpri, Pune – 411034, Maharashtra, India

Email: krishi.2003@gmail.com

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement to Secure Credit/Loan/Facilities and Bank Letters.

Date of instrument Creating the charge

24.01.2012

Amount secured by the charge

Rs. 73.500 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per Bank Norms

 

Terms of Repayment

On Demand

 

Margin

On Demand

 

Extent and Operation of the charge

100%

Short particulars of the property charged

Hypothecation of Stocks of Raw Materials, Stock In Process, Finished Goods, Stock and spares.

 

Receivables

 

Equitable Mortgage of Factory Land and Building at Plot No.146,J Block, MIDC Bhosari, Pune  and first charge over entire fixed assets of the Company.

 

Equitable Mortgage of Plot no. F-4 in Chakan Industrial Area Phase III, Village Nignoje, Taluka Khed, Pune.

Date of Modification

27.07.2011

Particulars of the present modification 

Limits increased from Rs. 49.400 Millions to Rs. 73.500 Millions comprising of Cash Credit Rs. 60.000 Millions, Bank Guarantee Rs. 10.000 Millions and Letter of Credit Rs. 3.500 Millions.

 

 

FIXED ASSETS:

 

Ø  Lease Hold Land

Ø  Buildings

Ø  Plant and Machinery

Ø  Furniture and Fixture

Ø  Vehicles

Ø  Office Equipments

Ø  Computer

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 54.89

UK Pound

1

Rs. 83.66

Euro

1

Rs. 70.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.