MIRA INFORM REPORT

 

1. Summary Information

Country

India

Company Name

ESCORTS CONSTRUCTION EQUIPMENT LIMITED (AMALGAMATED WITH ESCORTS LIMITED)

Principal Name 1

Mr. Rajan Nanda

Status

Satisfactory

Principal Name 2

Mr. Nikhil Nanda

Registration #

05-039088

Street Address

SCO-232, 1st Floor, Sector – 20, Panchkula – 134109, Haryana, India

Established Date

17.10.1944

SIC Code

--

Telephone#

91-172-4416938

Business Style 1

Manufacturer

Fax #

91-172-4416938

Business Style 2

 

Homepage

http://www.escortsgroup.com

Product Name 1

Agri Machinery

# of employees

5338 (Approximately)

Product Name 2

Auto-Components

Paid up capital

Rs.1,192,700,000/-

Product Name 3

Railway Equipment

Shareholders

Promoter and Promoter Group - 41.98%

Public shareholding -58.02%

Banking

State Bank of India

 

Public Limited Corp.

YES

Business Period

69 Years

IPO

YES

International Ins.

-

Public Enterprise

YES

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

Joint Ventures and Associates

--

Hughes Communications India Limited Escorts Motors Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

30.09.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

8,834,600,000

Current Liabilities

11,433,300,000

Inventories

4,966,100,000

Long-term Liabilities

4,599,300,000

Fixed Assets

15,990,000,000

Other Liabilities

1,986,900,000

Deferred Assets

(28,100,000)

Total Liabilities

18,019,500,000

Invest& other Assets

4,396,500,000

Retained Earnings

14,946,900,000

 

 

Net Worth

16,139,600,000

Total Assets

34,159,100,000

Total Liab. & Equity

34,159,100,000

 Total Assets

(Previous Year)

31,325,800,000

 

 

P/L Statement as of

30.09.2012

(Unit: Indian Rs.)

Sales

38,938,000,000

Net Profit

696,000,000

Sales(Previous yr)

32,101,500,000

Net Profit(Prev.yr)

1,200,900,000

 

MIRA INFORM REPORT

 

 

Report Date :

18.05.2013

 

IDENTIFICATION DETAILS

 

Name :

ESCORTS LIMITED

 

ESCORTS CONSTRUCTION EQUIPMENT LIMITED (AMALGAMATED WITH ESCORTS LIMITED)

 

 

Registered Office :

SCO-232, 1st Floor, Sector – 20, Panchkula – 134109, Haryana

 

 

Country :

India

 

 

Financials (as on) :

30.09.2012

 

 

Date of Incorporation :

17.10.1944

 

 

Com. Reg. No.:

05-039088

 

 

Capital Investment / Paid-up Capital :

Rs.1192.700 Millions

 

 

CIN No.:

[Company Identification No.]

L74899HR1944PLC039088

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELE00069G

 

 

PAN No.:

[Permanent Account No.]

AAACE0074B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Agri Machinery, Auto-Components and Railway Equipment.

 

 

No. of Employees :

5338 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 64500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well established and reputed company having a satisfactory track record. There appear dip in the profitability year on year. 

 

However, general financial position of the company seems to be strong liquidity of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

A3 (Fund Based Limits)

Rating Explanation

Moderate credit quality and higher credit risk.

Date

March 2013

 

Rating Agency Name

ICRA

Rating

A3 (Non Fund Based)

Rating Explanation

Higher credit risk.

Date

March 2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Puneet Chhabra

Designation :

Deputy General Manager Marketing

Contact No.:

91-9971110870

Date :

17.05.2013

 

LOCATIONS

 

Registered Office :

SCO-232, 1st Floor, Sector 20, Panchkula - 134109, Haryana, India

Tel. No.:

91-172-4416938

Mobile No.:

91-9971110870

Fax No.:

91-172-4416938

E-Mail :

corpsect@ndb.vsnl.net.in

rnanda@del12.vsnl.net.in

Website :

http://www.escortsgroup.com

Location :

Owned

 

 

Corporate Office :

15/5, Mathura Road, Faridabad - 121003, Haryana, India

Tel. No.:

91-129-2250222

Fax No.:

91-129-2250058

 

 

Administrative Office and Components Plants:

Auto Suspension Product Division

 

 

18/4, Mathura Road, Faridabad - 121007, Haryana, India

Tel. No.:

91-129-2284911

Fax No.:

91-129-2264939

 

 

Engineering Division:

Railway Equipment Division

 

Plot No. 115, Sector-24, Faridabad-121005, Haryana, India

Tel No.:

91-129-2232371

Fax No.:

91-129-2232146

 

 

Tractor Assembly, Transmission and Engine Plant:

Plot No. 2 and 3, Sector 13, Faridabad 121007, Haryana, India

Tel No.:

91-129-2291230

Fax No.:

91-129-2250009

 

 

Factory:

Plot No.9, Sector 1, Integrated Industrial Estate, Pant Nagar, District – Rudrapur, Udham Singh Nagar, Uttaranchal – 263145, India

 

 

Escorts Training and Development Centre

Escorts Institute of Farm Mechanization (EIFM) Anekal Road, Chandapur, P.O, Bangalore – 500 081, Karnataka, India

Tel No.:

91-80-27801377 / 27804175

 

 

DIRECTORS

 

As on: 30.09.2012

 

Name

Mr. Rajan Nanda

Designation

Chairman and Managing Director

Age

60 Years

Qualification

Senior Cambridge, Training in UK and Germany

Experience

42 Years

Date of Joining

03.04.1970

 

 

Name

Mr. Nikhil Nanda

Designation

Joint Managing Director

Age

31 Years

Qualification

BBA

 

 

Name

Dr. M. G. K. Menon

Designation

Director

Qualification

B.Sc., M.Sc., Ph.D., D.Sc [H.C.], F.R.S.

 

 

Name

Dr. S. A. Dave

Designation

Director

Qualification

M.A. [Economics] Ph.D.

 

 

Name

Dr. P. S. Pritam

Designation

Director

Qualification

M. A., LLB, Ph. D.

 

 

Name

Mr. S C Bhargava

Designation

Director

 

 

Name

Mr. Hardeep Singh

Designation

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Puneet Chhabra

Designation :

Deputy General Manager Marketing

 

 

Name

Mr. Shailendra Agarwal

Designation

Chief Operating Officer (EAM)

 

 

Name

Partha Banerjee

Designation

Head – Manufacturing Operations (ECE)

 

 

Name

Mr. Rajeev Dass

Designation

Head – Corporate Communications and Corp. Affairs

 

 

Name

Dr. Lal Shalini

Designation

Chief Human Resource Officer (EAM)

 

 

Name

Mr. Madan Bharat

Designation

Financial Controller (EAM)

 

 

Name

G B Mathur

Designation

Executive Vice President Law and Company Secretary

 

 

Name

Mr. Ishan Mehta

Designation

Executive Vice President - HR and ER, Escorts Group

 

 

Name

Ms. Nitasha Nanda

Designation

Head Group Investment Companies

 

 

Name

Ms. Sangeet Oswal

Designation

Associate Vice President – New Product Proto Development

 

 

Name

Mr. Lait Kumar Pahwa

Designation

Chief Executive Officer - EAP

 

 

Name

N. S. Rane

Designation

Head Component Plant and CHD

 

 

Name

Mr. Rajesh Sharma

Designation

Head - Strategy, R and D and Business Development - ECE

 

 

Name

Mr. Inderjit Singh

Designation

Chief of Technology (KMC)

 

 

Name

Mr. Vikram Singhal

Designation

Chief Executive Officer – ERP

 

 

Name

K. K Vij

Designation

Executive Director and CEO - ECE

 

 

Name

O. K. Balraj

Designation

Executive Vice President and Group CFO

 

 

Name

Rohtas Mal

Designation

ED and CEO (AMG)

 

 

Name

Mr. Amit Shankar Nandi

Designation

Chief Sales and Marketing Officer - EAM

 

 

Name

A. C Sharma

Designation

Vice President - Marketing (ERP)

 

 

Name

Mr. Sambandam Sridhar

Designation

Chief Executive Officer - EAM

 

 

Name

Mr. Samir Tandon

Designation

Chief Sales, Service and Spares - EAM

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.03.2013

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1398427

1.14

http://www.bseindia.com/include/images/clear.gifBodies Corporate

12756582

10.41

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

37300031

30.43

http://www.bseindia.com/include/images/clear.gifTrusts

37300031

30.43

http://www.bseindia.com/include/images/clear.gifSub Total

51455040

41.98

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

51455040

41.98

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

72573

0.06

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

3126392

2.55

http://www.bseindia.com/include/images/clear.gifInsurance Companies

1531867

1.25

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

15956208

13.02

http://www.bseindia.com/include/images/clear.gifSub Total

20687040

16.88

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

8487714

6.92

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

27779441

22.66

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

14167643

11.56

http://www.bseindia.com/include/images/clear.gifSub Total

50434798

41.15

Total Public shareholding (B)

71121838

58.02

Total (A)+(B)

122576878

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

122576878

0.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Agri Machinery, Auto-Components and Railway Equipment.

 

 

Terms :

 

Selling :

L/C and Credit

 

 

Purchasing :

L/C and Credit

 

 

PRODUCTION STATUS  (As on 30.09.2011)

 

Particulars

Unit 

Installed Capacity*

Actual Production

**Agriculture Tractors

Nos 

98,940

63744

**Internal Combustion Engine

**Engine for Agricultural Tractors

Nos 

98,940

66821

Round and Fiat Tubes

Heating Elements (Meters)

Meters 

180,000

59665

Double Acting hydraulic Shock Absorbers for railway Coaches

NOs 

36,000

19098

Centre Buffer Copiers

Nos 

1,200

476

Automobile Shock Absorbers

Telescopic Front Fork

McPherson struts

Nos 

4,000,000

1867369

Brake Block

Nos 

1,800,000

699714

All types of brakes used by Railways

Nos 

36,000

7472

 

Notes :

 

*(a) As certified by the management and not verified by the auditors, being a technical matter.

(b) Sales and production pertain to finished goods only. Opening and Closing stocks include partly executed contracts but exclude stocks held by the consuming/selling divisions.

(c) In item no. 3 Installed capacities and actual production are in meters, rest are in numbers.

**(d) Opening and Closing stocks of items of Research and Development have been excluded.

(e) Opening and Closing stocks are inclusive of Work-in-Progress.

(f) Item no. 2 is not included in trading/finished stock.

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

5338 (Approximately)

 

 

Bankers :

  • Andhra Bank
  • Axis Bank
  • Citi Bank N. A.
  • IDBI Bank
  • IndusInd Bank
  • Oriental Bank of Commerce 
  • Punjab National Bank
  • State Bank of Hyderabad
  • State Bank of India
  • State Bank of Patiala
  • State Bank of Travancore
  • YES Bank

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

30.09.2012

Term Loans

 

From Banks

1677.000

From Other Parties

0.600

Cash Credit/Export Packing Credit and Working Capital Demand Loans

2902.800

 

 

Total

4580.400

 

Notes:

 

(a) Term Loan From Bank

 

(Term loan from banks carries interest @ 12.75% to 16.75%)

 

(i) Secured by second pari-passu charge on current assets with the other term lenders and Sub servient charge on specified immoveable property

 

State Bank of Travancore

(Repayable in 2 installment of Rs. 18.200 Millions each upto 31.03.2013)

 

State Bank of Hyderabad

(Repayable in 3 installment of Rs. 20.800 Millions each upto 31.05.2013)

 

Andhra Bank

(Repayable in 4 installment of Rs. 20.800 Millions each upto 30.09.2013)

 

(ii) Exclusive first charge on the Plant and Machinery Equipment acquired/to be acquired out of the said term loan

 

State Bank of India

(Repayable in 8 installment of Rs. 21.300 Millions each upto 30.09.2014)

 

State Bank of India

(Repayable in 16 installment of Rs. 17.500 Millions each upto 30.09.2016)

 

State Bank of Travancore

(Repayable in 17 installment of Rs. 16.700 Millions each upto 30.03.2017 including loan amount yet to be disbursed)

 

Andhra Bank

(Repayable in 20 installment of Rs. 16.700 Millions each upto 30.09.2017 including loan amount yet to be disbursed)

 

State Bank of Hyderabad

(Repayable in 16 installment of Rs. 21.400 Millions each upto 31.03.2018 including

loan amount yet to be disbursed)

 

(iii) Exclusive charge on Land and Building and hypothecation of plant and other assets of Escorts Construction Equipment division excluding plant and machinery specifically charged to other term lenders

 

Punjab National Bank

(Repayable in 11 installment of Rs. 37.500 Millions each upto 30.06.2015)

 

(iv) First charge by way of Equitable Mortgage of freehold immovable property being a part of site no.2, sector-13, Faridabad

 

Oriental Bank of Commerce

(Repayable in 12 installment of Rs. 50.000 Millions each and 2 installment of Rs. 10 Millions each and last installment of Rs.150.000 Millions upto 31.05.2016)

 

(v) Exclusive first Charge on Fixed Assets Acquired out of the said term loan

 

Oriental Bank of Commerce

(Repayable in 16 installment of Rs. 16.000 Millions, 3 installment of Rs. 6.300 Millions, 2 installment of Rs. 9.700 Millions, upto 01.09.2017 including loan amount yet to be disbursed)

 

(vi) Exclusive first charge on the Plant and Machinery

 (Repayable in 2 installment of Rs. 9.250 Millions, upto 29.01.2013)

 

Nature of Security

 

Cash Credit/Export Packing Credit and Working Capital Demand Loans from Banks are secured against First charge on current assets and second charge on movable fixed assets excluding assets specifically charges to the term landers and repayable on demand and carries interest @ 11-13% per annum.

 

(Rs. In Millions )

SECURED LOAN

30.09.2011

From Banks

 

Cash credit/Export packing credit and working capital demand loans

891.500

Term Loans

 

From Banks

2704.700

From Others

02.500

 

 

Total

3598.700

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S N Dhawan and Company

Chartered Accountants

Address :

New Delhi, India

Tel. No.:

91-11-43684444

Fax No.:

91-11-43684445

 

 

Internal Auditors :

 

Name :

Grant Thornton

Chartered Accountant

 

 

Solicitors :

 

Name :

Crawford Bayley and Company

 

 

Statutory Auditors :

 

Name :

S N Dhawan and Company

Chartered Accountants

 

 

Subsidiary Companies :

Domestic overseas

  • Escorts Securities Limited
  • Escorts Asset Management Limited
  • EDDAL Credit Limited (w.e.f. 1st October, 2011)      
  • Escorts Construction Equipment Limited (ceased to be subsidiary w. e. f. 1st October, 2011)

 

Overseas

  • Beaver Creeks Holdings LLC, USA
  • Farmtrac Tractors Europe Sp. Z.o.o, Poland
  • Farmtrac North America LLC, USA (formerly Long Agri Business LLC, USA)

 

 

Joint Ventures and Associates :

  • Hughes Communications India Limited Escorts Motors Limited
  • Escotrac Finance and Investment Private Limited (ceased to be JV w.e.f. 1st October, 2011)
  • Escorts Finance Investment and Leasing Private Limited (ceased to be JV w.e.f. 1st October, 2011)

 

 

Other Related Parties :

  • Har Parshad and Company Private Limited        
  • Big Apple Clothing Private Limited
  • Raksha TPA Private Limited      
  • Niky Tasha Communications Private Limited
  • Rimari India Private Limited       
  • Niky Tasha Energies Private Limited
  • Momento Communications Private Limited        
  • Sun and Moon Travels (India) Private Limited
  • AAA Portfolios Private Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2012

 

Authorised Capital : Rs.12890.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.1225.769 Millions

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

401000000

Equity Shares

Rs.10/- each

Rs.4010.000 Millions

888000000

Unclassified Shares

Rs.10/- each

Rs.8880.000

 

 

 

 

 

Total

 

Rs.12890.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

122576878

Equity Shares

Rs.10/- each

Rs.1225.800 Millions

 

Less : Amount Recoverable from Escorts Employees Benefit and Welfare Trust

 

Rs.33.100 Millions

 

 

 

 

 

Total

 

Rs.1192.700 Millions

 

(a) Reconciliation of Number of Shares

 

Name of the Shareholders

As at 30.09.2012

Share Outstanding at the Beginning of the Year

Add: Issued during the Year

105618036 16958842

Share outstanding at the Closing of the Year

122576878

 

 

(b)  Terms/Rights Attached to Equity Shares

 

The Company has only one class of share, i.e., equity shares having the face value of Rs. 10 per share. Each holder of equity share is entitled to one vote per share.

 

Dividend is paid in Indian Rupees. The dividend recomended by the Board of Directors is subject to the approval of the shareholders at the ensuing Annual General Meeting. In the event of liquidation of the Company, equity shareholders will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

(C)  Detail of Shareholders Holding more than 5% Shares in the Company

 

Particulars

As at 30.09.2012

 

% held

Nos of Share

Escorts Benefit and Welfare Trust

30.43

37,300,031

Escotrac Finance and Investment Private Limited

-

-

Escotrs Finance Investment and Leasing Private Limited

-

-

Reliance Capital Trustee Company Limited

8.02

8,474,268

Emerging Market Management

-

-

 

(d)  Shares Issued for Consideration Other than Cash during the period of five years Immediately Proceeding, 30th September, 2012:

 

Particulars

As at 30.09.2012

 

 

No. of Shares

Equity Shares allotted as fully paid pursuant to Consideration Other than Cash

31,660,026

 

In addition, the company has issued total 298,000 (Previous Year 298,000) Equity Share to employees (through Escorts Employees Benefit and Welfare Trust) on exercise of option granted under the Employee Stock Option Scheme 2006, wherein part consideration was received in form of emplyee service.

 

(e)  Share Reserved for Issued Under option

 

For details of share reserved for issue under the Employee Stock Option Plan (ESOP) of the Company

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2012

30.09.2011

30.09.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1192.700

1023.100

1022.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

14946.900

16961.400

16355.500

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

16139.600

17984.500

17378.300

LOAN FUNDS

 

 

 

1] Secured Loans

4580.400

3598.700

2837.800

2] Unsecured Loans

18.900

127.300

148.200

TOTAL BORROWING

4599.300

3726.000

2986.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

20738.900

21710.500

20364.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15990.000

14618.800

14497.100

Capital work-in-progress

537.400

535.200

194.300

 

 

 

 

INVESTMENT

3859.100

3658.000

3658.000

DEFERREX TAX ASSETS

(28.100)

164.400

50.900

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4966.100
3273.600
2955.000

 

Sundry Debtors

4454.400
3405.300
3326.200

 

Cash & Bank Balances

1305.700
2871.900
1744.100

 

Other Current Assets

998.800
71.400
8.200

 

Loans & Advances

2075.700
2708.500
2588.600

Total Current Assets

13800.700
12330.700
10622.100

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

8845.500
7451.300
5572.300

 

Other Current Liabilities

2587.800
1367.700
1738.000

 

Provisions

1986.900
796.300
1367.300

Total Current Liabilities

13420.200
9615.300
8677.600

Net Current Assets

380.500
2715.400
1944.500

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

18.700

19.500

 

 

 

 

TOTAL

20738.900

21710.500

20364.300

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

30.09.2012

30.09.2011

30.09.2010

 

SALES

 

 

 

 

 

Income

38938.800

32101.500

27457.300

 

 

Other Income

489.000

413.400

189.400

 

 

Income from Investments

0.000

0.000

1.000

 

 

TOTAL                                     (A)

39427.800

32514.900

27647.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing, Material and Operating Expenses

--

24105.500

19518.300

 

 

Cost of Raw Material and Components Consumed

26746.000

--

--

 

 

Purchases of Traded Goods

2277.300

--

--

 

 

Changes in Inventories of Finished Goods, Work-in-Progress and Traded Goods

-578.100

--

--

 

 

Employee Benefits

4061.200

--

--

 

 

Other Expenses

4610.000

--

--

 

 

Sales and Administration Expenses

--

3384.900

2924.000

 

 

Personnel Expenses

--

3279.200

2892.400

 

 

Amortization of Misc. Expenditure

--

9.400

49.300

 

 

TOTAL                                     (B)

37116.400

30779.000

25384.000

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2311.400

1735.900

2263.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

964.400

255.100

117.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1347.000

1480.800

2146.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

484.300

379.700

385.400

 

 

 

 

 

 

EXCEPTIONAL ITEMS

(16.800)

94.900

(119.300)

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

879.500

1006.200

1880.200

 

 

 

 

 

Less

TAX                                                                  (H)

183.500

(194.700)

504.700

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

696.000

1200.900

1375.500

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

60.000

68.800

 

 

Proposed Dividend

 

158.400

162.000

 

 

Tax on Dividend

 

25.700

26.900

 

BALANCE CARRIED TO THE B/S

NA

956.800

1117.800

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

1399.000

2152.800

638.100

 

 

Other Earnings

50.800

98.900

0.000

 

TOTAL EARNINGS

1449.800

2251.700

638.100

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

303.500

85.700

130.700

 

 

Components & Spare Parts

209.900

294.400

85.700

 

 

Capital Goods

244.400

178.600

48.300

 

TOTAL IMPORTS

757.800

558.700

264.700

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

5.84

11.74

14.67

 

Diluted

5.84

11.66

14.42

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

31.12.2012

31.03.2013

Type

 

1st  Quarter

2nd Quarter

Net Sales

 

10281.800

10006.400

Total Expenditure

 

9752.000

9463.700

PBIDT (Excl OI)

 

529.800

542.700

Other Income

 

135.900

110.700

Operating Profit

 

665.700

653.400

Interest

 

214.500

217.200

Exceptional Items

 

(8.700)

7.100

PBDT

 

442.500

443.300

Depreciation

 

130.300

130.900

Profit Before Tax

 

312.300

312.400

Tax

 

30.900

(62.300)

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

281.400

374.800

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

281.400

374.800

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2012

30.09.2011

30.09.2010

PAT / Total Income

(%)

1.77
3.69
4.97

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.26
3.13
6.85

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

2.95
3.71
7.48

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.05
0.06
0.11

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.28
0.21
0.17

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.03
1.28
1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

PUNJAB AND HARYANA HIGH COURT CASE STATUS INFORMATION SYSTEM

Case Status :  PENDING

Status of          CENTRAL EXCEISE APPEAL (WEF 10-11-2003)   21        of    2012    

COMMISSIONER OF CENTRAL EXCISE ETC.                 Vs.                  M/S ESCORTS LIMITED (UNIT NO. 1), 18/4 M

Pet's Adv.     :   KAMAL SEHGAL, MUNISHA GAN                   

Last Listed On :     Monday, January 07, 2013

List Type :   NO LIST TYPE MENTIONED

    

FIR No. :   NO FIR DETAILS AVAILABLE / NOT A CRIMINAL CASE

    

Category :  CEA     

Bench for Next Hearing Dt :   NO BENCH MENTIONED

    

Bench for Last Hearing Dt :   NO BENCH MENTIONED

    

CONNECTED APPLICATION (S)
  CM   14221-CII    of  2012
  CM   14222-CII    of  2012
  CM   14223-CII    of  2012
  CM   14224-CII    of  2012

CONNECTED MATTER (S)


   CEA     22   of   2012
   CEA     23   of   2012
   CEA     24   of   2012
   CEA     25   of   2012
   CEA     26   of   2012

Case Updated on:   Saturday, April 20, 2013

 

 

PUNJAB AND HARYANA HIGH COURT CASE STATUS INFORMATION SYSTEM

Case Status :  PENDING

Status of          CENTRAL EXCEISE APPEAL (WEF 10-11-2003)   26        of    2012    

COMMISSIONER OF CENTRAL EXCISE ETC.                 Vs.                  M/S ESCORTS LIMITED (UNIT NO. 1), FARIDA

Pet's Adv.     :   KAMAL SEHGAL, MUNISHA GAN                   

Last Listed On :     No Date Mentioned

List Type :   NO LIST TYPE MENTIONED

    

FIR No. :   NO FIR DETAILS AVAILABLE / NOT A CRIMINAL CASE

    

Category :  CEA     

Bench for Next Hearing Dt :   NO BENCH MENTIONED

    

Bench for Last Hearing Dt :   NO BENCH MENTIONED

    

CONNECTED APPLICATION (S)
  CM   14247-CII    of  2012
  CM   14248-CII    of  2012
  CM   14249-CII    of  2012
  CM   14250-CII    of  2012

CONNECTED MATTER (S)


No Connected Cases.
    

Case Updated on:   Wednesday, May 30, 2012

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

30.09.2012

Finance Lease Obligation

4.200

Other Loans and Advances

14.700

 

 

Total

18.900

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

 30.09.2011

 

 

Short Term Loans

 

Lease Finance

22.200

Other Loans

 

Lease Finance

16.000

From Others

79.400

Book Overdraft - Banks

9.700

Total

127.300

 

 

BOARD OF DIRECTORS

 

Mr. Rajan Nanda

 

Mr. Rajan Nanda, Chairman and Managing Director of Escorts Group since 1994, is a visionary leader who has played a defining role is establishing Escorts as an organisation of repute. His astute leadership has resulted in giving Escorts a sharper focus in the high growth sectors of agri machinery, construction equipment, railway equipment and auto components. Mr. Nanda is an active member of several apex trade and industry bodies. As a member of the CII National Council, he has served as the Chairman of its Agriculture Committee. Mr. Nanda plays a pivotal role in promoting the cause of Indian agriculture and his endeavours resulted in the government announcing the long-awaited National Agriculture Policy.

 

Dr. M.G. K. Menon

Dr. M.G. K. Menon, Director, recipient of Padma Shri, Padma Bhushan and Padma Vibhushan, is a distinguished scientist of international repute. A former minister, Mr. Menon has also served as a member of the Planning Commission, scientific advisor to the Prime Minister, secretary to various departments of the Government of India for 12 years, President of the Indian Statistical Institute, a member and Chairman of various bodies in India and abroad. He is also an FRS and Honorary Member of IEEE.

 

Dr. S.A. Dave

 

Dr. S. A. Dave, Director, is an economist of international repute. He has a rich experience across multiple facets of financial and capital markets. Former Executive Director of IDBI, former Chairman of UTI and the first Chairman of SEBI, Mr. Dave is acting as Chairman of Centre for Monitoring Indian Economy, Mumbai, and is also the Director of HDFC Limited, and many other reputed companies.

 

Dr. P.S. Pritam

 

Dr. P.S. Pritam, Director, has held important managerial positions in mammoth financial institutions for over

four decades with diverse functional expertise – legal and mortgage, finance and accounts, insurance underwriting and claims and all aspects of client servicing. He retired as the Executive Director (Marketing and International Operations) of LIC of India, worked as National Head (Sales and Marketing) for Allianz Bajaj Life Insurance and served on the Board of Bihar State Financial Corporation, Gujarat State Financial Corporation, Bihar State Housing Federation and various other companies.

 

Mr. Nikhil Nanda

 

Mr. Nikhil Nanda, Joint Managing Director, has been a key member of the Board since 1997. He plays a vital role in managing the Group’s performance and steering its operations to create a customer-centric, technology driven brand. Together with the leadership team, he is leading the organisational transformation into a culture

of high-efficiency and aggressive growth. Mr. Nanda is a member of Northern Regional Council of Confederation of Indian Industry (CII), Federation of Indian Chambers of Commerce and Industry (FICCI), the Indo American Chambers of Commerce (IACC), high-level strategic group constituted by All India Management Association (AIMA), and Young India Committee of CII.

 

Mr. S.C. Bhargava

 

Mr. S.C. Bhargava, Director, is an eminent personality with a rich experience in all facets of finance and insurance. He possesses extensive knowledge in the field of securities market, treasury operations and investments, among others. Mr. Bhargava, Senior Fellow Member of Institute of Chartered Accountants, has also worked as member of the Technical Advisory Committee on Money, Foreign Exchange and Government Securities Market for Reserve Bank of India. Currently, he is serving on the Board of many reputed organisations.

 

Mr. Hardeep Singh

 

Mr. Hardeep Singh, Director, has a rich experience of holding top managerial positions in leading Indian and foreign companies. Mr. Singh was the former Executive Chairman of Cargill South Asia and Amalgamated Plantations Private Limited (a Tata Enterprise) and non-executive Chairman of HSBC Invest Direct India Limited. He is the Chairman of the monitoring committee on Minimum Support Price constituted by Planning Commission, Government of India. He has been a member of National Council of CII, National Committee for Agriculture of FICCI, and served as an honorary advisor on agriculture to the Chief Minister of Punjab. An invited speaker at the World Bank, US Department of Agriculture Global Summit, International Food Policy Research Institute in Washington DC, Imperial College in the UK and Indian Institute of Management (IIM), Ahmedabad. He is a graduate in Economics from Pune University and an alumnus of Kellogg School of Management.

 

 

FINANCIAL PERFORMANCE

 

The Net Revenue of the Company for the year was Rs. 39427.800 Millions as against Rs. 32798.200 Millions in the previous year showing a growth of 20.21%. Sale of Tractors during the year was 60673 as against 63420 in the previous year.

 

Profit before Interest, Depreciation, Amortisation, Exceptional Items and Tax stood at Rs. 231.14 Millions against Rs. 1897.100 Millions in the previous year.

 

Profit Before Tax (PBT) stood at Rs. 879.500 Millions against Rs. 1006.200 Millions in the previous year and Profit After Tax (PAT) stood at Rs. 696.000 Millions against Rs. 1200.009 Millions in the previous year. Earnings per share stands at Rs. 5.84 for the current year vis a vis Rs. 11.74 last year.

 

SCHEME OF ARRANGEMENT AND COMPROMISE

 

A Scheme of Arrangement and Amalgamation under Section 391 to 394 of the Companies Act, 1956 for the amalgamation of Escorts Construction Equipment Limited (‘ECEL’), Escotrac Finance and Investments Private Limited (‘Escotrac’) and Escorts Finance Investments and Leasing Private Limited (‘EFILL’) (together ‘Transferor Companies’) with the Company (hereinafter referred to as ‘the Scheme’), has been sanctioned by the Hon’ble High Court of Punjab and Haryana at Chandigarh vide its order dated 9th August, 2012 and upon necessary filings with the Registrar of Companies, NCT of Delhi and Haryana by the Transferor Companies and Transferee Company, the Scheme has become effective on 12th October, 2012 and the effect thereof has been given in the financial statements from 1st October, 2011 being the appointed date under the Scheme.

 

Pursuant to the Scheme, the issued and paid up share capital of the Company has increased from Rs. 1056.200 Millions to Rs. 1225.800 Millions as 16958842 equity shares were allotted to the shareholders of the transferor companies. The Authorized Share Capital of the Company stands enhanced to Rs. 12890.000 Millions.

 

The investments held by the Company in the merging entities have been cancelled and wherever required the investment held by the later were transferred to the Escorts Benefit and Welfare Trust in accordance with the Scheme. Furthermore, pursuant to the scheme, Rs. 974.000 Millions, being the difference between the net assets of the transferor companies and the purchase consideration issued by the Company is adjusted in Reserves of the Company.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

Key Economic Trends

 

The concluded financial year ending September 2012 was filled with economic challenges across the globe. The world witnessed financial turmoil stemming from sovereign debt issues in the Western economies, Eurozone crisis and the resultant recession in several countries therein, inconsistent revival signals emanating from the US, visible signs of economic excesses in China and chaos in the Middle East. We, in India, were also facing their own set of challenges in the form of high fiscal and current deficit, persistently high inflation and a corresponding high interest rate, depreciating rupee, dipping growth leading to devaluation by major credit rating agencies and capital outflows from the country. On the political front, a virtual policy paralysis and snail pace economic reforms aggravated the problems. Both external and internal factors led to a sub 6% GDP growth for a developing nation like theirs.

 

The last few months have seen signs of positivity. An improvement in industrial performance - reforms push given through allowing FDI in multi-brand retail and enhancing limits of the same in the airline and media sector, direct cash subsidy transfers and continuing hikes in fuel prices, and the certainty of a round in interest rate cut sooner than later is very encouraging and raises hopes of achieving the forecast of 8% growth in the next 3 years. The stimulus package offered by the government during 2011-12 helped the Indian vehicle market post an impressive increase in passenger vehicles, commercial vehicles and two wheelers. All the above mentioned segments registered positive double digit growth over the previous year; however, it varied significantly during the year. The tractor industry, which defines the pulse of Indian agriculture; is expected to grow between 2-3% in 2012-13. This is due to the injection of funds by the government through various schemes as a result of which the Indian heartland is seeing a bout of prosperity. The mood in rural India is upbeat due to strong cash inflow post a bumper kharif crop, simultaneously government schemes like National Rural Employment Guarantee Act (NREGA), Accelerated Irrigation Benefit Programme (AIBP) are providing impetus to consumption in the full period between the rabi and kharif seasons. The policy of continuously raising the MSP and the expected\ implementation of the Food Security Bill before the 2014 union elections are all aimed at providing more wealth in more hands of rural India. This will increase the purchasing power for the farmer and drive growth in the sector.

 

 

AGRI MACHINERY BUSINESS

 

The Indian tractors market sales saw modest traction in the fiscal gone by with demand from both agricultural and non-agricultural usage. The key factor boosting the tractor demand are strong rural liquidity, which in turn was sustained by several factors, including: higher MSP for crops; greater ability of farmers to make cash purchases; enhanced employment opportunities (rural employment schemes being implemented by the Government of India); improved credit environment; and continuance of replacement demand. These factors apart, usage of tractors for non-agricultural purposes, (for haulage in construction and infrastructure projects) continued to increase, further improving the tractor demand. With increasing employment avenues like infrastructure projects and rural employment schemes, availability of labour for agricultural activities continued to decline, further prompting farmers with medium-sized land holdings to either rent or purchase tractors.

 

Tractor Demand Outlook

 

Domestic tractor industry is expected to be flat in 2012- 13 following a slowdown in farm income growth. Farm incomes will be impacted by a lower kharif output in 2012-13 as compared with the previous year. The growth in farm incomes is expected to moderate to 3-5 per cent from a 15 per cent CAGR recorded over the last two years.

 

Food grain output during the kharif season is expected to be 10 per cent below that of 2011-12 and 3 per cent below 2010-11 (based on first advance estimates from Department of Agriculture). This is expected to translate into lower tractor sales during the first 6-9 months of 2012-13. However, better rainfall in August and September has provided an opportunity for a goodrabi season (November-February).

 

As per CRISIL’s update, slowdown in infrastructure development will have a marginal negative impact on tractor sales. Key monitorables for the sector demand will be channel inventories, NPAs of captive financiers and mandi prices during the kharif marketing season.

 

New Product Launches

 

• India’s First ‘Executive’ Tractor: In higher HP Segment we launched Farmtrac 6060 and Farmtrac 6065, in 60 and 65 HP categories respectively

 

• Powertrac 425, another new model in 25HP category, was launched in March of this year

 

• Farmtrac 60EPI and Farmtrac 40 are two more new products launched in the current year

 

• The most recent product launch was– the Powertrac Diesel-Saver plus Series – with 10% extra power and 10% better mileage. This tractor range has seen instant, strong reception from their strong markets such as UP, MP and Bihar.

 

CONSTRUCTION EQUIPMENT BUSINESS

 

The construction sector in India witnessed exceptional growth in the decade, fuelled by unprecedented infrastructure development. The increasing significance of this sector in the country’s overall economic progress was evidenced during the implementation of the Eleventh Five Year Plan. The contribution of the construction sector to the country’s GDP has consistently been over 8 per cent in the last five years.

 

According to ICRA “The construction industry continues to face multiple challenges - capex deferrals by the private sector due to dwindling business confidence and stalemate in policy and decision-making has resulted in muted new order inflows; execution of existing order book has slowed down due to delays in land acquisition, obtaining clearances and policy-level uncertainties that continue to plague key infrastructure sectors such as power, airports and ports; rising input and labour costs coupled with sluggish pace of execution has resulted in

lower fixed cost absorption and pressurized operating profit margins. Further, delays in realizing receivables and in work certification coupled with the need to extend greater support to sub-contractors has elongated the working capital cycle and weakened cash-flows from core construction business. This, coupled with the need to support the asset-ownership business has resulted in an increase in debt levels and dented net profit margins through increased interest costs.

 

Execution concerns have intensified evidenced by the elevated quantum of stalled projects and declining year on year growth rate of projects under implementation; this has moderated the year on year revenue growth rates of construction companies. There is also a risk of protracted delays in government decision-making following the recent exposés by the CAG. In this environment management commentary remains mostly cautious with regards to order inflows, revenue growth and future profitability.”

 

This impact of the economic slowdown has been noticed in the construction equipment sector in FY12, as sectoral growth has declined drastically from 27.8% to negative 8%.

 

Outlook allocation to the infrastructure sector has increased from $200bn to $450bn in the 11th Five Year Plan; and the equipment industry is directly linked with investment in infrastructure space in the country. The present construction equipment industry in India is approx $6-6.5bn and is likely to grow at 12-13% till 2014-15. The construction equipment industry includes earthmoving equipment, road construction, material handling and concrete equipment. Of this, earthmoving equipment is the biggest in size with almost 57% of the total industry.

 

The share of construction GDP as percentage of total GDP is consistently growing for the past 10 years during which it rose from 5.8% to 7.3 % of the total GDP. The investment multiple is set to grow on an average by 2.5 times across the infrastructure spectrum. Thus, the scenario is set for a long and a sustainable growth in the demand of construction equipment. In fact the demand is to double itself every four years.

 

 

RAILWAY PRODUCTS BUSINESS

 

The Company is a key supplier to Indian Railways for products including Brake Systems, Couplers, Shock Absorbers, etc - with a focus on safety, comfort and environment. With this wide product range and in-house RandD capabilities, the Company is well-poised to capture the immense opportunity offered by the Indian Railways.

 

Currently Indian Railways is going through its own challenges and is on way to becoming the best in world. The Company is now focusing on technology upgradation to cater to the growth of Indian Railways.

 

Now the government has been focusing on planned investment in Indian Railways followed by investment

in metro and high speed rail segments. The Company is also focussing on new markets such as Dedicated

Freight Corridor, as the export market has good potential especially in South Asia, Africa, Middle East and Europe. The Company has taken a very active step to focus on this opportunity.

 

AUTO PRODUCTS BUSINESS

 

The Rs.1600 billion Indian auto components industry witnessed a moderation in its revenue growth in 2011-12 following the deceleration in sales volume growth across all automobile segments. As per industry estimates, out of the total turnover of the Indian auto components industry, domestic OEMs account for ~60% sales followed by domestic replacement market (~25%) and exports (~15%).

 

Despite this muted revenue growth in the auto components industry, Escorts Auto Products registered a strong 20% growth in its revenues during this period on way to turnaround. This growth has been the result of dedicated efforts in the following areas: Product mix enrichment: The Company increased focus on high-value, high-margin product and customer segments to enhance profitability while maintaining steady volumes of growth.

 

Aggressive customer and product development efforts: As the Indian vehicle industry scales to become a global manufacturing hub, it is imperative for component suppliers to strengthen their product development capabilities. In line with this expectation, Escorts developed several customised suspension solutions for many existing as well as new customers across vehicle categories during 2011-12. The Company also won the “Best Supplier” Award from one of its key customers during this period.

 

Focus on capacity optimisation and operational efficiency: The Company has undertaken activities for plant and machinery upgradation and is in the process of making significant investment for capacity optimisation

and enhancement. This has resulted in sizeable and sustainable increase in production.

 

Cost reduction efforts: Profit margins in the highly competitive auto component industry are becoming increasingly thin. In view of this, Escorts Auto Products has been undertaking several cost reduction efforts such as vendor rationalisation, manpower productivity enhancement, etc. to streamline operations and reduce costs.

 

The auto component industry as per ACMA Vision 2020 is likely to reach $108-119bn by FY2020, a growth of almost four times from here. With this vision, auto components industry in India is targeting 1-1.2 million additional jobs and 3.6% of total GDP contribution by 2020 (from 2% as of now).

 

Domestic market accounts for 85% of demand while exports account for 15% of component demand. In terms of industry-wise split, two and three wheelers contribute 35% of demand of auto component industry, while cars constitute 32%. In terms of product profile, components related to engine and transmission parts account for 55% of the Indian auto component industry sales (according to ACMA).

 

 

Operational Performance

 

The Company’s Revenue at Rs.39428.000 Millions in 2011-12 as against Rs. 32798.00 Millions in 2010-11. The tractors volume came down by 4.3 per cent to 60,673 in 2011-12 from 63,420 in 2010-11. Construction volumes on full year at 5,311 in FY12 as that of 6,244 in FY11

 

Profit before Interest, Depreciation, Amortisation, Exceptional Items and Tax were up by 21% at Rs. 2311.000 Millions in 2011-12 as against Rs. 1897.00 Millions in 2010-11.

 

Profit Before Tax (PBT) stood at Rs. 879.000 Millions. in 2011-12 as compare to Rs. 1006.000 Millions in 2010-11 and Profit After Tax (PAT) stood at Rs. 696.000 Millions as against Rs. 1201.000 Millions in the previous year.

 

Segment Performance

 

The Escorts Agri Machinery division revenues at Rs. 29118.00 Millions in 2011-12 from Rs. 29500.000 Millions in 2010-11. The EBIT for the division stood at Rs. 2266.000 Millions against Rs. 1878.000 Millions in the last year.

 

The Escorts Auto Product Division revenues grew by 16.3% to Rs. 1431.000 Millions in 2011-12 from Rs. 1230.000 Millions in 2010-11. The EBIT stood at Rs. (118.000) Millions against Rs. (176.00) Millions last year.

 

The Escorts Railway Products Division registered sales of Rs. 1488.000 Millions against Rs. 1923.000 Millions in the last year. The EBIT stood at Rs. 97.000 Millions against Rs. 164.000 Millions last year. The EBIT margins down from last year at 8.6 per cent to 6.3 per cent in the current financial year.

 

The Escorts Construction Equipment Division revenue during full year FY12 stood at Rs. 7425.000 Millions as against Rs. 8160.000 Cr. in FY11 down due to slow down in the industry demand.

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

30.09.2012

30.09.2011

Estimated amounts of contracts remaining to be executed on capital account and not provided for

483.000

619.100

*Claims not acknowledged as debts

5.500

5.100

There is a Contingent liability of:

 

 

(a) Excise duty/ Customs duty demands not acknowledged as liability

126.600

89.800

(b) ESI additional demand not acknowledged as liability

41.400

41.400

(c) Sales Tax & Other demands not acknowledged as liability

135.000

67.300

(d) Pending Legal Cases - Personnel

40.600

32.100

- Others

234.100

798.700

(e) Demand raised by Faridabad Municipal Corporation for external development charges where the Company is in litigation

23.800

23.800

Guarantees given to banks under Channel Finance Program

269.800

281.800

LC/Guarantees executed in favour of Others

195.400

95.900

Demand raised by Income Tax Department, disputed by the Company and pending in appeal

1110.500

1305.200

(i)         Liability towards Surety Bond in favour of Governor of Haryana for
            Sales Tax registration under VAT

35.00

--

 

* The amounts indicated as contingent liability or claims against the Company only reflect the basic value. Interest, penalty if any or legal costs, being indeterminable are not considered.

 

IV) During the period 2004-05, Escorts Limited (EL) sold its entire share holding in Escorts Heart Institute & Research Center Limited (EHIRCL) vide Sale Purchase Agreement dated 25th September, 2005. There were certain pending disputed Income Tax Demands of Rs.523.300 Millions and interest thereon amounting to Rs. 291.600 Millions on EHIRCL and in terms of the agreement EL has undertaken to indemnify the purchaser to the extent of Rs. 650.000 Millions plus one-third of any amount in excess of Rs. 650.000 Millions, on final determination of such demands as a result of adjudication by assessment/appellate authorities. For this purpose and in terms of Share Purchase Agreement an amount of Rs. 649.900 Millions has been kept in an Escrow Account as fixed deposit, which after renewal (s) amounts to Rs. 828.000 Millions as on 30th September, 2012. A provision of Rs. 650.000 Millions has been made on prudent basis to meet this liability, if and when the same arises.

 

 

FIXED ASSETS

 

Tangible Assets

  • Land Freehold
  • Buildings
  • Plant and Machinery
  • Furniture and Fixtures
  • Office Equipment
  • Vehicles
  • Leasehold Improvements
  • Land Leasehold
  • Plant Machinery
  • IT Equipments
  • Vehicles

 

Intangible Assets

  • Prototypes
  • Technical Knowhow
  • Software Development

 

 

UNAUDITED FINANCIAL RESULTS FOR THE SECOND QUARTER AND SIX MONTHS ENDED 31ST MARCH, 2013

(Rs. In Millions)

Sr.

No.

Particulars

3 Months ended

Preceding 3 months ended

For the Six Months ended

 

 

31.03.2013

31.12.2012

31.03.2013

 

 

Unaudited

Unaudited

Unaudited

1

Income From Operations

 

 

 

 

(a) Net Sales / incomes from Operations (Net of Duties and Levies)

9971.314

10260.028

20231.342

 

(b) Other Operating Income

35.108

21.773

56.881

 

Total Income from operations (Net)

10006.422

10281.801

20288.223

2

Expenses

 

 

 

 

(a) Cost of materials consumed

6454.472

6800.301

13254.773

 

(b) Purchase of stock-in-trade

370.170

562.694

932.864

 

(c) Changes in inventories of finished goods, work-in-progress and stock-in-trade

400.261

88.622

488.883

 

(d) Employees benefit expense

1116.821

1131.779

2248.600

 

(e) Depreciation and amortisation expense

130.910

130.262

261.172

 

(f) Other expenses

1121.959

1168.570

2290.529

 

Total Expenses

9594.593

9882.228

19476.821

3

Profit from Operations before Other income, Finance Cost and Exceptional Items (1-2)

411.829

399.573

811.402

4

Other Income

110.649

135.893

246.542

5

Profit from ordinary activities before finance costs and Exceptional Items (3+4)

522.478

535.466

1057.944

6

Finance Cost

217.188

214.487

431.675

7

Profit from ordinary activities after finance costs and but before Exceptional Items (5-6)

305.290

320.979

626.269

8

Exceptional Items

(7.143)

8.717

1.574

9

Profit from Ordinary Activities before Tax (7-8)

312.433

312.262

624.695

10

Tax Expense

(62.313)

30.870

(31.443)

11

Net Profit from Ordinary Activities after Tax (9-10)

374.746

281.392

656.138

12

Extra Ordinary Items (Net of Tax Expenses)

--

--

--

13

Net Profit for the Year(11-12)

374.746

281.392

656.138

14

Paid-up equity share capital (Face Value Rs. 10/- each)

1225.769

1225.769

1225.769

 

Less: Amount recoverable from Escorts Employees Benefit and Welfare Trust

33.136

33.136

33.136

14

Paid-up Equity Share Capital (Face Value of Rs.10/-per Share)

1192.633

1192.633

1192.633

15

Reserves excluding Revaluation Reserves as per Balance Sheet of previous accounting year

 

 

 

16

Earnings Per Share (EPS)

 

 

 

 

(a) Basic and diluted EPS before exceptional Item for the period (Rs.)

3.14

2.36

5.50

 

(b) Basic and diluted EPS after exceptional Item for the period (Rs.)

3.14

2.36

5.50

 

 

 

 

 

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding:

 

 

 

 

(a) Number of Shares

71121838

71121838

71121838

 

(b) Percentage of Shareholding

58.02

58.02

58.02

2

Promoters and Promoter Group Shareholding

 

 

 

 

(a) Pledged/ Encumbered

 

 

 

 

- Number of Shares

NIL

607.386

NIL

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

NIL

1.18

NIL

 

- Percentage of shares (as a % of the total share capital of the company)

NIL

0.50

NIL

 

(b) Non -encumbered

 

 

 

 

- Number of Shares

51455040

50847654

51455040

 

- Percentage of shares (as a % of the total shareholding of promoter and promoter group)

100.00

58,82

100.00

 

- Percentage of shares (as a % of the total share capital of the company)

41.98

41.48

41.98

 

 

 

 

 

B

INVESTOR COMPLAINTS

 

 

 

Pending at the beginning of the quarter

NIL

 

 

Received during the quarter

3

 

 

Disposed of during the quarter

3

 

 

Remaining unresolved at the end of the quarter

NIL

 

 

 

STATEMENT OF ASSETS AND LIABILITIES

(Rs. In Millions)

Particular

As at

 

31.03.2013

EQUITY AND LIABILITIES

 

1   Shareholders' Funds

 

a. Share Capital

1192.633

b. Reserves & Surplus

15563.537

Sub-total - Shareholders Funds

16756.170

 

 

2   Non-current Liabilities

 

a. Long-term Borrowings

1601.079

b, Other Long-term Liabilities

265.150

c, Long-term Provisions

540.635

Sub-total - Non-Current Liabilities

2406.864

 

 

3   Current Liabilities

 

a. Short-term Borrowings

2041.681

b. Trade Payables

8170.736

c. Other Current Liabilities

2868.588

d. Short-term Provisions

639.100

Sub-total - Current Liabilities

13720.105

 

 

Total Equity and Liabilities

32883.139

 

 

ASSETS

 

1   Non Current Assets

 

a. Fixed Assets

16550.562

b. Non-current Investments

3822.528

c. Deferred Tax Assets (Net)

(8.678)

d. Long-term Loans and Advances

249.414

e. Other Non-current Assets

337.900

Sub-total - Non-Current Assets

20951.726

 

 

2  Current Assets

 

a. Current Investment

33.289

b. Inventories

4523.022

c. Trade Receivables

4345.742

d. Cash and Cash Equivalents

887.471

e. Short-term Loans and Advances

2120.970

f. Other current assets

20.919

Sub-total - Current Assets

11931.413

 

 

Total Assets

32883.139

 

 

STANDALONE SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED, UNDER CLAUSE 41 OF THE LISTING AGREEMENT

(Rs. In Millions)

Sr.

No.

Particulars

3 Months ended

Preceding 3 months ended

For the Six Months ended

 

 

31.03.2013

31.12.2012

31.03.2013

 

 

Unaudited

Unaudited

Unaudited

1

Segment Revenue:

 

 

 

 

a) Agri Machinery Products

7560.231

8456.920

16017.151

 

b) Auto Ancillary Products

443.144

374.986

818.130

 

c) Railway Equipments

455.950

276.475

732.425

 

d) Construction Equipments

1673.514

1290.070

2963.584

 

e) Others

0.003

1.590

1.593

 

f) Unallocable

10.850

5.578

16.428

 

Total

10143.692

10405.619

20549.311

 

Less: Inter Segment Revenue

118.959

80.713

199.672

 

Net Segment Revenue

10024.733

10324.906

20349.639

2

Segment Results:

 

 

 

 

a) Agri Machinery Products

647.445

794.349

1441.794

 

b) Auto Ancillary Products

(21.810)

(23.590)

(45.400)

 

c) Railway Equipments

34.769

(44.250)

(9.481)

 

d) Construction Equipments

(7.762)

(57.419)

(65.181)

 

e) Others

(2.746)

(0.928)

(3.674)

 

Total

649.896

668.162

1318.058

 

Less :

 

 

 

 

- Finance Cost

217.188

214.487

431.675

 

- Exceptional Items

(7.143)

8.717

1.574

 

- Other unallocated expenditure

(Net of unallocated income)

127.418

132.696

260.114

 

Profit Before Tax

312.433

312.262

624.695

3

Capital Employed

(Segment assets - Segment Liabilities)

 

 

 

 

a) Agri Machinery Products

9027.611

8975.773

9027.611

 

b) Auto Ancillary Products

414.579

386.850

414.579

 

c) Railway Equipments

918.387

866.622

918.387

 

d) Construction Equipments

1633.758

1405.448

1633.758

 

e) Others

(6.790)

(5.634)

(6.790)

 

f) Unallocable

7175.489

7810.776

7175.489

 

Total

19163.034

19439.835

19163.034

 

 

Notes:

1 The above results have been subjected to limited review by the statutory auditors. After review by the Audit committee, these results have been approved and taken on record by the Financial Results Committee of the Board of Directors at its meeting held on 9th May 2013

 

2 Tax expense comprise of current tax provision, deferred tax liabilities / assets and MAT credit entitlement. MAT credit entitlement for the full year has been recognised in quarter / half year ended 31 st March 2013. ft

 

3 Figures for the previous periods have been regrouped, wherever necessary, to correspond with the figures of current period.

 

 

AS PER WEBSITE DETAILS

 

Press Releases

 

GVR Murthy appointed CEO of Escorts Construction Equipment December 2012 :

 

Escorts Limited has appointed Mr. G V R Murthy as the Chief Executive Officer of Escorts Construction Equipment. In his career of three decades, Mr Murthy has extensive experience in construction industry, cement products and mineral processing.

 

Mr. Murthy assumes leadership of Escorts Construction Equipment at a pivotal point for construction equipment industry. In his current role, his main responsibility will be to ensure that the organisation maximises its impact on the growth of the construction equipment industry, delivering on realistic yet ambitious business-driven goals.

 

Mr. Murthy is a mechanical engineer with over 30 years of experience. Prior to joining Escorts, he was the Joint Managing Director at Tractors India Limited Previously, he has served in senior management roles at Sandvik Asia, Svedala Industri, LandT, Fuller-KCP, and Hyderabad Industries.

 

Escorts Comansa-JIE erect the World's Highest Cooling Tower April 2012 :

 

Escorts Construction Equipment's tie up with Comansa-JIE has led to yet another achievement in the construction equipment manufacturing industry. Tower cranes manufactured by the company have been used in the construction of the world's highest cooling tower.

 

ECE imparts training to Nigerian Students April 2012 :

 

Escorts Construction Equipment Limited organized a month-long workshop for a batch of 22 students from Nigeria. The session focused on operations related to Pick-n-Carry Cranes, Digmax Backhoe Loader and Vibratory Compactor. The objective of the workshop is to impart operational training on construction equipment and help students be gainfully employed in the construction and material handling industry of their country.

 

These students had approached ECE through Mercury Solutions, an IT training company based in Gurgaon. A fresh batch of 17 Nigerian students is presently undergoing Operator and Maintenance Training for the duration of two months. In a year's time, more than 100 students are expected to come to India for similar sessions.

 

 

ESCORTS LIMITED ANNOUNCES FINANCIAL RESULTS FOR Q2 AND H1 FY13 (09 MAY 2013)

 

H1 EBIDTA up by 31%; PAT up by 103%

 

Faridabad, May 9, 2013: Escorts Limited one of India's leading engineering conglomerates, announced its reviewed financial results for second quarter and half year ended March, 31st 2013 at its Financial Result Committee meeting held today.

 

H1-FY13 Highlights:

 

EBIDTA up by 31% from Rs.816.000 Millions in H1FY12 to Rs 1073.000 Millions in H1FY13

 

PAT up by 103% from Rs.3230.000 Millions in H1FY12 as compared to Rs 656.000 Millions in H1FY13

 

Turnover at Rs.20288.000 Millions in H1FY13 as compare to Rs.20567.000 Millions in H1FY12.

 

Tractor Volumes at 31870 tractors in H1FY13 as compare to 31640 tractors in H1FY12.

 

Q2 FY13 Highlights:

 

EBIDTA up by 6.1% from Rs.512.000 Millions in Q2FY12 to Rs.543.000 Millions in Q2FY13.

 

PAT correspondingly up by 61.6% from Rs.232.000 Millions in Q2FY12 to Rs.375.000 Millions in Q2FY13 and sequentially up by 33.2% as that of Rs.281.000 Millions in Q1FY13. PAT margin up by 101 bps sequentially and 150 bps correspondingly.

 

EPS correspondingly up by Rs. 1.2 to Rs. 3.14 in Q2FY13 as compare to Rs. 1.94 in Q2FY12 and sequentially up by Rs. 0.8 as compare to Rs. 2.36 in Q1FY13.

 

Commenting on the results, Mr. Rajan Nanda, Chairman and Managing Director, Escorts Limited, said, “Agriculture plays a vital role in driving the nation’s economic growth. India is witnessing a rapid shift to entrepreneurial farming, where the farmer demands a product suited to his commerce. Escorts Limited has well placed its product offerings both in the cost efficient and premium segment to optimize its growth potential. Our strategic path is to synergize technology, products and processes to meet the emerging challenges and deliver value to all our stakeholders. The infrastructure sector holds out promise for the future. We see opportunity in bridging the demand supply gap in order for us to achieve over 8% GDP growth as outlined in the 12th five year plan.”

Mr. Nikhil Nanda, Joint Managing Director, Escorts Limited, said: “We have significantly increased our operating margin with a sharp focus on cost discipline, inter function and group synergies and a diversified bouquet of products. Our mission is to deliver a high level of operational excellence by deploying frugal and lean work ethics and rationalizing our operations. Our focus and commitment remains on improving operating margins through effective management of capital employed, to achieve targeted bottom line growth.”

 

About Escorts Limited:

 

Escorts Limited is one of India's leading engineering conglomerates with over six decades of experience. It has helped accelerate India’s socio-economic development through its presence across the high growth sectors of agri-machinery, construction and material handling equipment, railway equipment and auto components. The company has diversified business in to four different segments. Escorts Agri Machinery (EAM), Escorts Construction Equipment (ECE), Escorts Railway Products (ERP) and Escorts Auto Products (EAP).

 

Escorts Agri Machinery offers a comprehensive range of tractors with more than 45 variants starting from 25 to 80 HP. Escort, Farmtrac and Powertrac are the widely accepted and preferred brands of tractors. Escorts Agri machinery segment has positioned itself as a change leader in the agricultural sector having rolled out over 1 million tractors, ranging from hi-capacity engines to modern rugged transmissions and multi-utility tasking capabilities.

 

Escorts Construction Equipment is a leading material handling and construction equipment manufacturer. It manufactures and markets a diverse range of equipments like cranes, loaders, vibratory rollers and forklifts. Escorts, today, is the world's largest Pick 'n' Carry Hydraulic Mobile Crane manufacturer. Escorts has been a major player in the railway equipment business in India for nearly five decades. Product offering includes brakes, couplers, shock absorbers, rail fastening systems, composite brake blocks and vulcanized rubber parts.

 

In the auto components segment, Escorts is a leading manufacturer of auto suspension products including shock absorbers and telescopic front forks. Over the years, with continuous development and improvement in manufacturing technology and design, new reliable products have been introduced.

 

The company is committed to excellence in engineering, innovation in products, development of market-relevant technologies and the highest of cost efficiencies in order to create value for its customers and shareholders.

 

 

FARMTRAC UNVEILS THE WORLD'S BEST IN TRACTORS (08 APRIL 2013)

 

Srinagar/Jammu, April 08, 2013: Escorts Limited, India’s leading tractor manufacturer, today unveiled its two latest power and glamour packed offerings - Ferrari, the world’s best for specialty farming, and the India’s first “Executive Tractors” – Farmtrac 6060 and Farmtrac 6065. With world-class technologies, impressive features, and stunning looks – these new tractors are set to revolutionize the Jammu and Kashmir tractor landscape.

 

Ferrari brings tractor technologies that the country has never seen before. These include the all four equal-sized wheels, oscillating chassis system, all-time 4 wheel-drive, front-engine mounting for super-low turning radius and an ideal weight distribution. Starting with a 26 HP model suited for the advanced needs of orchard growers, the Ferrari is now available in the state.

 

The Farmtrac 6060 and 6065 Executive tractors, available in 60 HP and 65 HP respectively, are designed to cater to the progressive new-age ‘executive’ farmers, who are smart, educated, have an entrepreneurial bent of mind, and have adopted farming as a business of their choice.

 

Both Farmtrac 6060 and Farmtrac 6065 come with a new four-cylinder turbocharged, intercooled engine that delivers higher torque to run larger implements and pull heavier loads. The tractors are offered in two transmission options – a modern 24-speed Syncroshuttle Gearbox providing versatility to do multiple tasks – and, a heavy-duty 8+2 speed Epicyclic transmission delivering high reliability in toughest of conditions. Furthermore, the tractors are equipped with the latest 4-wheel drive technology which ensures full utilization of engine power allowing these tractors to perform bigger tasks in the least time. These new tractors provide for an in-line fuel injection pump, which unlike the rotary pumps used by the competition, stays unaffected by adulterated fuel and is the preferred customer choice.

 

Speaking at the launch, Mr. Shenu Agarwal, Head of Marketing, Escorts Agri Machinery, said, “Today, tractor usage is changing rapidly. On one side, shortage of labour has spurred farm mechanization, and on the other, tractors are increasingly being used for heavy-duty, non-farming applications. Farmers are therefore becoming more entrepreneurial with a commerce oriented mindset. They need more power to be able to do more work with their tractors. At the same time, they also want high precision equipment in the fields which are not only crop specific but also look good and glamorous. Both the Farmtrac and the Ferrari series of tractors have achieved this rare feat of combining maximum power and best-in-class technology with impressive looks.”

 

Mr. Agarwal further added, “We are enthused by the market potential in Jammu and Kashmir. With the new products being launched today, we aim to revolutionalise the tractor market here. Going ahead, we will bring more products to the state that suit the local emerging needs, and will further strengthen our sales and service network to make sure that the benefits of these products are effectively delivered to our customer base.”


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.89

UK Pound

1

Rs.83.66

Euro

1

Rs.70.58

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

VRN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.