MIRA INFORM REPORT
|
Report Date : |
18.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
JAGSONS TRAVELS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
108, Dharampeth Extention, Shivajinagar, Nagpur – 440010,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
08.09.1999 |
|
|
|
|
Com. Reg. No.: |
11-121664 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2.500 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63040MH1999PTC121664 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Tours and Travels |
|
|
|
|
No. of Employees
: |
15 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (34) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 32000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The profitability of the company appears to be low. However, trade relations are reported as fair. Business is active.
Payment terms are slow but correct. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY
|
Name : |
Mr. Sunil |
|
Designation : |
General Manager |
|
Contact No.: |
91-712-6640200 |
|
Date : |
17.05.2013 |
LOCATIONS
|
Registered Office : |
108, Dharampeth Extention, Shivajinagar, Nagpur – 440010,
Maharashtra, India |
|
Tel. No.: |
91-712-5722216 |
|
Fax No.: |
91-712-2720370 / 6630531 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch Office : |
'Jagsons Enclave', 117-A, Central Avenue, Nagpur - 440018, Maharashtra,
India |
|
Tel. No.: |
91-712-6640200 (100 Lines) / 6630531 upto 535 |
|
Fax No.: |
91-712-6640222 |
DIRECTORS
As on 29.09.2012
|
Name : |
Mr. Rishiraj Singh Gulshanpal Singh Anand |
|
Designation : |
Managing Director |
|
Address : |
108, Shivaji Nagar, Nagpur - 440010, Maharashtra, India |
|
Date of Birth/Age : |
22.03.1978 |
|
Date of Appointment : |
22.07.2002 |
|
DIN No.: |
00543687 |
|
|
|
|
Name : |
Mr. Harmandeepsingh Gulshanpalsingh Anand |
|
Designation : |
Managing Director |
|
Address : |
108, Dharampeth Extension, Shankar Nagar, Nagpur - 440010, Maharashtra, India |
|
Date of Birth/Age : |
22.10.1972 |
|
Date of Appointment : |
15.03.2000 |
|
DIN No.: |
00543791 |
|
|
|
|
Name : |
Mr. Gulshanpalsingh Jagatsingh Anand |
|
Designation : |
Director |
|
Address : |
108, Dharampeth Extension, Shankar Nagar, Nagpur - 440010, Maharashtra, India |
|
Date of Birth/Age : |
02.10.1947 |
|
Date of Appointment : |
15.03.2000 |
|
DIN No.: |
00543889 |
|
|
|
|
Name : |
Mrs. Jatinderkaur Gulshanpalsingh Anand |
|
Designation : |
Director |
|
Address : |
108, Dharampeth Extension, Shankar Nagar, Nagpur - 440010, Maharashtra, India |
|
Date of Birth/Age : |
29.08.1950 |
|
Date of Appointment : |
08.09.1999 |
|
DIN No.: |
00544015 |
|
|
|
|
Name : |
Mrs. Gunjankaur Rishiraj Singh Anand |
|
Designation : |
Director |
|
Address : |
108, Shivaji Nagar, Nagpur - 440010, Maharashtra, India |
|
Date of Birth/Age : |
03.05.1975 |
|
Date of Appointment : |
22.07.2002 |
|
DIN No.: |
00544079 |
|
|
|
|
Name : |
Mrs. Gurleenkaur Harmandeepsingh Anand |
|
Designation : |
Director |
|
Address : |
108, Shivaji Nagar, Nagpur-440010, Maharashtra, India |
|
Date of Birth/Age : |
30.03.1981 |
|
Date of Appointment : |
28.06.2004 |
|
DIN No.: |
02779215 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil |
|
Designation : |
General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Jatinderkaur Anand |
|
62150 |
|
Gulshanpalsingh Anand |
|
22750 |
|
Harmandeepsingh Anand |
|
60600 |
|
Gurleenkaur Anand |
|
21900 |
|
Rishirajsingh Anand |
|
58000 |
|
Gunjankaur Anand |
|
24600 |
|
Total |
|
250000 |
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Tours and Travels |
|
|
|
|
Terms : |
|
|
Selling : |
Cash / Credit |
|
|
|
|
Purchasing : |
Cash / Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|
|
|
|
No. of Employees : |
15 (Approximately) |
|
|
|
|
Bankers : |
Punjab and Sind Bank, Central Avenue, Nagpur - 440010, Maharashtra,
India Tel. No.: 91-712-25614719 |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bagdia and Company Chartered Accountants |
|
Address : |
H.O.- Kasar Oli, Kamptee, Nagpur – 441002, Maharashtra, India |
|
E-Mail : |
|
|
PAN No.: |
AAIFB2113P |
|
|
|
|
Enterprises on which Relative of key Management personnel can exercise
significant influence |
|
CAPITAL STRUCTURE
After 29.09.2012
Authorised Capital : Rs.10.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.5.000 Millions
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
250000 |
Equity Shares |
Rs.10/- each |
Rs.2.500
Millions |
|
|
|
|
|
The details of
Shareholders holding more than 5% shams
|
Particular |
Number |
% of Held |
|
Jatinderkaur Anand |
62150 |
24.86% |
|
Gulshanpalsingh Anand |
22750 |
9.10% |
|
Harmandeepsingh Anand |
60600 |
24.24% |
|
Gurleenkaur Anand |
21900 |
8.76% |
|
Rishirajsingh Anand |
58000 |
23.20% |
|
Gunjankaur Anand |
24600 |
9.84% |
Reconciliation of
Share
|
Particular |
Number |
Rs. In Millions |
|
Share outstanding at the beginning of the year |
250000 |
2.500 |
|
Shares issued during the year |
0 |
0.00 |
|
Shares bought back during the year |
0 |
0.00 |
|
Share outstanding
at the end of the years |
250000 |
2.500 |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
2.500 |
2.500 |
2.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
5.660 |
5.075 |
4.217 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
8.160 |
7.575 |
6.717 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.396 |
|
|
2] Unsecured Loans |
2.800 |
3.810 |
3.235 |
|
|
TOTAL BORROWING |
2.800 |
3.810 |
3.631 |
|
|
DEFERRED TAX LIABILITIES |
0.217 |
0.252 |
0.279 |
|
|
|
|
|
|
|
|
TOTAL |
11.177 |
11.637 |
10.627 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4.418 |
4.756 |
3.131 |
|
|
Capital work-in-progress |
1.580 |
0.369 |
1.989 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
4.238
|
5.682 |
3.636 |
|
|
Cash & Bank Balances |
1.877
|
1.293 |
1.879 |
|
|
Other Current Assets |
0.131
|
0.000 |
0.005 |
|
|
Loans & Advances |
4.764
|
6.096 |
4.049 |
|
Total
Current Assets |
11.010
|
13.071 |
9.569 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2.724
|
4.248 |
2.347 |
|
|
Other Current Liabilities |
2.142
|
1.643 |
1.269 |
|
|
Provisions |
0.965
|
0.668 |
0.446 |
|
Total
Current Liabilities |
5.831
|
6.559 |
4.062 |
|
|
Net Current Assets |
5.179
|
6.512 |
5.507 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
11.177 |
11.637 |
10.627 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales Turnover |
206.594 |
184.389 |
123.883 |
|
|
|
Other Income |
NA |
0.088 |
0.103 |
|
|
|
TOTAL (A) |
NA |
184.477 |
123.986 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
NA |
182.489 |
122.359 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
NA |
182.489 |
122.359 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) I |
1.737 |
1.988 |
1.627 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.220 |
0.110 |
0.164 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.517 |
1.878 |
1.463 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.670 |
0.626 |
0.477 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.847 |
1.252 |
0.986 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.262 |
0.394 |
0.313 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.585 |
0.858 |
0.673 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
0.016 |
0.036 |
0.091 |
|
|
TOTAL EARNINGS |
0.016 |
0.036 |
0.091 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.34 |
3.43 |
2.69 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
NA
|
0.47 |
0.54 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.41
|
0.68 |
0.80 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.49
|
7.02 |
7.76 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.10
|
0.17 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.34
|
1.99 |
0.54 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.89
|
1.99 |
2.36 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
Rs.
In Millions
|
Particular |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
|
|
|
Trade payable on Goods and Services |
2.724
|
4.248 |
2.347 |
|
Total |
2.724
|
4.248 |
2.347 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
FINANCIAL RESULTS /
WORKING :
During the year, the Company achieved sales turnover of Rs. 206.594 Millions as against Rs. 184.389 Millions during the last year. After providing Rs. 0.220 Million for interest and Rs. 0.670 Million against depreciation and further Rs. 0.263 Million towards taxation, the Company earned net profit after tax of Rs. 0.585 Million as against Rs. 0.858 Millions during previous year. The Directors look forward to improvement in the financial performance of the Company in current year.
UNSECURED LOAN
(Rs.
In Millions)
|
Particular |
As
on 31.03.2012 |
As
on 31.03.2011 |
|
Due from Shareholders and Director’s relatives |
|
|
|
Rishi Investments
|
2.800 |
3.810 |
|
Total |
2.800 |
3.810 |
|
Unsecured loan from Director’s relatives are long term as per the
certification by the management. |
||
FIXED ASSETS
- Computer
- Air
Conditioner
- Electrical
Installations
- Office
Equipment
- Vehicle
- Furniture and
Fixtures
- Office
Building
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.54.89 |
|
|
1 |
Rs.83.66 |
|
Euro |
1 |
Rs.70.58 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
NTH |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
34 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.