MIRA INFORM REPORT

           

 

Report Date :

18.05.2013

 

IDENTIFICATION DETAILS

 

Name :

KIABI EUROPE SAS 

 

 

Registered Office :

100 Rue Du Calvaire, Hem, 59510

 

 

Country :

France

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.07.1987

 

 

Com. Reg. No.:

344103270

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

·         retail sale of fabrics;

·         retail sale of knitting yarn;

·         retail sale of basic materials for rug, tapestry or embroidery making

 

 

No. of Employees :

5527

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

France

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

france ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 79 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011, before stagnating in 2012. The unemployment rate increased from 7.4% in 2008 to 10.3% in 2012. Youth unemployment shot up to 24.2% during the third quarter of 2012 in metropolitan France. Lower-than-expected growth and high unemployment costs have strained France's public finances. The budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.5% of GDP in 2012, while France's public debt rose from 68% of GDP to 89% over the same period. Under President SARKOZY, Paris implemented some austerity measures to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt. Socialist Party candidate Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, and hiring an additional 60,000 teachers during his five-year term. The government's attempt to introduce a 75% wealth tax on income over one million euros for two years was struck down by the French Constitutional Council in December 2012 because it applied to individuals rather than households. France ratified the EU fiscal stability treaty in October 2012 and HOLLANDE's government has maintained France's commitment to meeting the budget deficit target of 3% of GDP during 2013 even amid signs that economic growth will be lower than the government's forecast of 0.8%. Despite stagnant growth and fiscal challenges, France's borrowing costs declined during the second half of 2012 to euro-era lows.

 

Source : CIA

 


Company name & address

 

Kiabi Europe SAS

100 rue du Calvaire

Hem, 59510

France

Tel:       +33 03 20 81 45 00

Fax:      +33 03 20 81 49 15

Web:    www.kiabi.com

 

 

synthesis 

 

Employees:                 5,527

Company Type:             Private Subsidiary

Corporate Family:          4 Companies

Ultimate Parent:            Bunsha

Incorporation Date:        15-Jul-1987     

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               1,624.3

Total Assets:                671.8

 

 

Business Description     

 

Kiabi Europe is primarily engaged in retail sale of fabrics; retail sale of knitting yarn; retail sale of basic materials for rug, tapestry or embroidery making; retail sale of household textiles such as sheets, tablecloths, towels; and retail sale of haberdashery: needles, sewing thread, etc.

 

Industry            

Industry           Retail (Apparel)

ANZSIC 2006:   4251 - Clothing Retailing

NACE 2002:      5242 - Retail sale of clothing

NAICS 2002:     448110 - Men's Clothing Stores

UK SIC 2003:    52424 - Retail sale of other men's clothing

UK SIC 2007:    4771 - Retail sale of clothing in specialised stores

US SIC 1987:    5611 - Men's and Boys' Clothing and Accessory Stores

 

           

Key Executives   

 

Name

Title

Edgard Bonte

Member of the Board, President

Alain Boittiaux

Marketing director

Jean-Christophe Garbino

General manager

Antoine Lepoutre

EDP manager

Philippe Dayraud

Purchase manager

 

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

100 rue du Calvaire

Hem, 59510

France

Tel:       +33 03 20 81 45 00

Fax:      +33 03 20 81 49 15

Web:    www.kiabi.com

           

Sales EUR(mil):             1,168.2

Assets EUR(mil):           517.5

Employees:                  5,527

Fiscal Year End:            31-Dec-2011

Industry:                       Retail (Apparel)

 

Incorporation Date:        15-Jul-1987

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(FRA):    344103270

 

Member of the Board, President:

Edgard Bonte

 

Industry Codes

 

ANZSIC 2006 Codes:

4251     -          Clothing Retailing

 

NACE 2002 Codes:

5242     -          Retail sale of clothing

 

NAICS 2002 Codes:

448110  -          Men's Clothing Stores

448120  -          Women's Clothing Stores

448140  -          Family Clothing Stores

448150  -          Clothing Accessories Stores

448130  -          Children's and Infants' Clothing Stores

 

US SIC 1987:

5611     -          Men's and Boys' Clothing and Accessory Stores

5632     -          Women's Accessory and Specialty Stores

5621     -          Women's Clothing Stores

5641     -          Children's and Infants' Wear Stores

5651     -          Family Clothing Stores

 

UK SIC 2003:

52424   -          Retail sale of other men's clothing

52423   -          Retail sale of other women's clothing

52422   -          Retail sale of children's and infants' clothing

5242     -          Retail sale of clothing

 

UK SIC 2007:

4771     -          Retail sale of clothing in specialised stores

 

Business Description

Operation of retail outlets selling low cost clothing for men, women and children

 

More Business Descriptions

Kiabi Europe is primarily engaged in retail sale of fabrics; retail sale of knitting yarn; retail sale of basic materials for rug, tapestry or embroidery making; retail sale of household textiles such as sheets, tablecloths, towels; and retail sale of haberdashery: needles, sewing thread, etc.

 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

1,168.2

Assets:

517.5

Current Assets:

358.7

 

Total Liabilities:

517.5

 

Issued Capital:

58.9

 

Net Worth:

149.0

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

1.0%

NA

 

Key Corporate Relationships

Bank:

Societe Generale

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Kiabi Europe SAS

Kiabi Europe SAS 
Total Corporate Family Members: 4 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Bunsha

Parent

 

 

 

 

 

 

Kiabi Europe SAS

Subsidiary

Hem

France

Retail (Apparel)

1,624.3

5,527

 

Top Office

Subsidiary

Villeneuve D Ascq

France

Retail (Specialty)

145.2

374

 

Kiabi Logistique

Subsidiary

Villeneuve D Ascq

France

Miscellaneous Transportation

30.8

374

 

 

 


Executive report

 

Board of Directors

 

Name

Title

Function

 

Franck Allard

 

Administrateur

Director/Board Member

 

Edgard Bonte

 

Member of the Board, President

Director/Board Member

 

Pierre Buchsenschutz

 

Administrateur

Director/Board Member

 

Christian Dessaigne

 

Administrateur

Director/Board Member

 

Ludovic Duprez

 

Administrateur

Director/Board Member

 

Guy Stievenart

 

Administrateur

Director/Board Member

 

 

 

Executives

 

Name

Title

Function

 

Edgard Bonte

 

Member of the Board, President

President

 

Jean-Christophe Garbino

 

General manager

Administration Executive

 

Christine Jutard

 

Director

Administration Executive

 

Patrice Demestere

 

Accounts manager

Sales Executive

 

Alain Boittiaux

 

Marketing director

Marketing Executive

 

Antoine Lepoutre

 

EDP manager

Information Executive

 

Philippe Dayraud

 

Purchase manager

Purchasing Executive

 

 

 

Annual profit & loss

 

  

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

1,665.1

1,556.2

1,353.4

Net sales

1,624.3

1,531.9

1,332.5

Change in stock

30.9

-89.7

-45.8

Subsidies for operating costs

0.9

0.9

1.2

Supplementary operating income

37.7

22.5

19.1

Other operating income

2.2

0.9

0.6

Other external charges

297.6

278.2

249.7

Cost of goods sold

973.3

944.4

757.9

Taxes and social security costs

19.9

26.9

23.9

Social charges

61.0

52.0

51.3

Total payroll costs

151.3

152.0

148.3

Cost of stock depreciation and amortisation

67.8

36.8

21.9

Fixed asset depreciation and amortisation

23.4

27.9

28.1

Other operating costs

19.8

16.1

9.8

Total operating costs

1,645.0

1,444.6

1,244.9

Net operating income

20.1

111.5

108.5

Joint venture results

7.2

11.5

4.1

Total financial income

1.4

0.9

0.4

Interest payable on loans

6.4

3.1

2.1

Other expenses

7.8

0.1

0.1

Total expenses

14.2

3.2

2.1

Profit before tax

14.5

120.7

107.5

Extraordinary income

5.2

15.6

7.0

Extraordinary expenses

35.2

22.4

21.9

Extraordinary result

-30.0

-6.8

-14.9

Total taxation

-2.8

36.3

27.0

Profit distributed to employees

-

12.3

8.9

Net profit

-

65.3

56.7

Net loss

12.7

-

-

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Issued capital

76.5

79.0

84.5

Legal reserves

49.9

38.3

36.1

Total reserves

79.0

86.6

34.1

Profits for the year

-11.9

66.1

58.5

Total stockholders equity

193.4

270.0

213.3

Provisions and allowances

20.8

9.5

12.8

Trade creditors

158.9

187.5

141.6

Advances received

0.2

0.3

0.2

Bank loans and overdrafts

140.2

140.5

142.8

Current bank debts

34.9

52.6

81.4

Other loans

1.4

1.6

1.1

Other liabilities

104.9

20.7

4.5

Debts on fixed assets

1.3

2.6

2.4

Income stated in advance

-

0.0

-

Taxation and social security

50.6

61.7

68.0

Total current liabilities

378.0

351.1

319.8

Total debts

457.5

414.9

360.4

Regularisation account

-

0.5

-

Total liabilities (including net worth)

671.8

694.9

586.5

Patents

4.8

-

-

Goodwill

19.8

19.0

18.4

Other intangibles

6.2

13.1

7.2

Land

0.0

0.0

0.0

Buildings

88.1

105.0

97.6

Other fixed assets

32.4

25.7

26.8

Long-term investments

38.5

34.3

35.7

Other financial assets

16.4

15.2

14.9

Total non-current assets

206.1

212.3

200.7

Net stocks and work in progress

234.5

287.7

225.3

Trade debtors

44.5

47.0

25.4

Other receivables

136.3

83.6

83.2

Prepaid expenses

17.6

17.8

24.1

Cash and liquid assets

16.6

22.6

27.7

Marketable securities

16.1

23.8

-

Total current assets

465.6

482.5

385.8

Prepaid expenses and deferred costs

0.0

0.1

0.1

Total assets

671.8

694.9

586.5

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

1.20

1.40

1.20

Quick ratio

0.60

0.60

0.50

Total liabilities to net worth

2.81%

1.75%

1.92%

Net worth to total assets

0.24%

0.34%

0.32%

Collection period

8.90

9.20

5.60

Stock turnover rate

6.50

5.40

6.10

Asset turnover

2.26%

2.23%

2.34%

Profit margin

0.01%

0.08%

0.08%

Return on assets

0.02%

0.18%

0.19%

Shareholders' return

0.08%

0.51%

0.59%

Sales per employee

1,386.44

1,251.65

1,051.16

Profit per employee

12.35

98.62

84.81

Average wage per employee

129.11

124.16

117.01

Net worth

193.4

270.0

213.3

Number of employees

5,527

6,062

5,979


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.89

UK Pound

1

Rs.83.66

Euro

1

Rs.70.58

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.