MIRA INFORM REPORT

           

 

Report Date :

18.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RELAY INTERNATIONAL CO., LTD.

 

 

Registered Office :

203-8, Donggyo-dong, Mapo-gu, Seoul, Korea 3rd Fl., Maro Bldg. 121-898

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation :

12.06.2002

 

 

Com. Reg. No.:

110-81-59786

 

 

Legal Form :

Co., Ltd by Shares

 

 

Line of Business :

Import of Confectioners Shops

 

 

No. of Employees :

24

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March, 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

South Korea

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

south Korea - ECONOMIC OVERVIEW

 

South Korea over the past four decades has demonstrated incredible growth and global integration to become a high-tech industrialized economy. In the 1960s, GDP per capita was comparable with levels in the poorer countries of Africa and Asia. In 2004, South Korea joined the trillion dollar club of world economies, and is currently the world's 12th largest economy. Initially, a system of close government and business ties, including directed credit and import restrictions, made this success possible. The government promoted the import of raw materials and technology at the expense of consumer goods, and encouraged savings and investment over consumption. The Asian financial crisis of 1997-98 exposed longstanding weaknesses in South Korea's development model including high debt/equity ratios and massive short-term foreign borrowing. GDP plunged by 6.9% in 1998, and then recovered by 9% in 1999-2000. Korea adopted numerous economic reforms following the crisis, including greater openness to foreign investment and imports. Growth moderated to about 4% annually between 2003 and 2007. Korea's export focused economy was hit hard by the 2008 global economic downturn, but quickly rebounded in subsequent years, reaching 6.3% growth in 2010. The US-South Korea Free Trade Agreement was ratified by both governments in 2011 and went into effect in March 2012. Throughout 2012 the economy experienced sluggish growth because of market slowdowns in the United States, China, and the Eurozone. The incoming administration in 2013, following the December 2012 presidential election, is likely to face the challenges of balancing heavy reliance on exports with developing domestic-oriented sectors, such as services. The South Korean economy's long term challenges include a rapidly aging population, inflexible labor market, and heavy reliance on exports - which comprise half of GDP.

Source : CIA

Basic Information

 

Company Name

RELAY INTERNATIONAL CO., LTD.

Registered Address

203-8, Donggyo-dong, Mapo-gu, Seoul, Korea

Building

3rd Fl., Maro Bldg.

Zip Code

121-898

Tel

+82-2-336-3112

Fax

+82-2-336-0572

E-mail

webmaster@redmango.co.kr

Website

www.redmango.co.kr

Trading Address

3rd Fl., Maro Bldg., 203-8, Donggyo-dong, Mapo-gu, Seoul, Korea

Tel

+82-2-336-3112

Fax

+82-2-336-0572

Other Address-Kang Nam Store

1305-7, Seocho 4-dong, Seocho-gu, Seoul, Korea

Tel

+82-2-3476-5582

Other Address-Gwangju Lotte Worldcup Branch

423-2, Pungam-dong, Seo-gu, Gwangju, Korea

Other Address-Ilsan Branch

579-3, Janghang 1-dong, Ilsandong-gu, Goyang-si, Gyeonggi-do, Korea

Tel

+82-2-336-3112

Fax

+82-31-907-3693

Other Address-Doosan Tower Store

8th Fl., Doosan Tower Bldg., 18-12, Euljiro 6-ga, Jung-gu, Seoul, Korea

Tel

+82-2-3398-7240

Other Address-Myeong-Dong Branch

32-5, Myeong-dong 2-ga, Jung-gu, Seoul, Korea

Type

Import

Industry

Confectioners Shops

  Main Business

Frozen Yogurt, Coffee, Tea, Bread, Juice

Established (mm/dd/yyyy)

12/06/2002

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Flavored ices or ice cream or ice cream desserts or frozen yogurts(50192303)

Sell

Milk and butter products(50131700)

 

 

CEO’s

 

Name

Choo Roni

Address

Suite 503, 84, Yeonnam-ro 1-gil, Mapo-gu, Seoul, Korea

Date of Birth

05/14/1969

Title

President & CEO

Sex

Male

Nationality

USA

Profiles

 

Capital (KRW)

50,000,000

Employees

24

Formation

Co., Ltd by Shares

Foreign Direct Investment Corporation

Bank Details

Shinhan Bank

Corporate Registered No.

110111-2668585

Business Registered No.

110-81-59786

Permit & Licenses

N/A

Shareholder Position

Name

Shares

%

CHOO RONI

10,000

100.00

TOTAL

10,000

100.00

Company History

12/06/2002 Incorporated as the present name

06/14/2003 Increased the authorized shares to 2,000,000 shares from 80,000 shares

04/20/2004 Moved to the present HQ address from 60-8, Daehyeon-dong, Seodaemun-gu, Seoul, Korea

01/18/2009 Decreased capital to 50,000,000 KRW from 826,250,000 KRW

 

 

 

 

Detailed Information

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Choo Roni

Male

USA

06/14/2003

Director

Mr.

Choo Jong-Wan

Male

USA

10/20/2008

Auditor

Mr.

Noh Jung-Seok

Male

Korean

07/19/2004

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2012

 

 

 

2011

 

 

 

2010

 

 

 

2009

 

 

 

2008

4,905,850,423

9,518,526,714

858,902,657

2007

6,153,384,055

7,159,824,884

937,235,110

2006

9,869,992,700

7,689,097,407

1,258,362,984

2005

12,802,068,830

9,456,474,702

2,227,471,485

2004

 

 

 

2003

 

 

 

The latest & full financials are not available, and the Subject Company does not have any obligations to release its financials to the public.

 

 

Financial Description

 

Authorized Capital(KRW)

1,000,000,000

Paid-Up Capital(KRW)

50,000,000

Total Issued Shares

10,000

 

Balance Sheet

Unit : Korean Won

As of 12/31/2008

As of 12/31/2007

As of 12/31/2006

Total Assets

9,518,526,714

7,159,824,884

 

Current Assets

7,238,761,148

4,005,406,941

 

-Quick Assets

6,023,392,272

1,967,304,196

 

-Inventories

1,215,368,876

2,038,102,745

 

Fixed Assets

2,279,765,566

3,154,417,943

 

-Investment

212,890,909

1,285,019,824

 

-Tangibles

591,794,952

517,935,838

 

-Intangibles

60,359,962

390,696,538

 

-Others

1,414,719,743

960,765,743

 

Total Liabilities

3,750,341,281

2,250,542,108

 

Current Liabilities

2,556,760,629

2,002,088,817

 

Fixed Liabilities

1,193,580,652

248,453,291

 

Capital Stock

826,250,000

826,250,000

 

Capital Surplus

1,013,196,200

1,013,196,200

 

Profit Surplus

3,928,739,233

3,069,836,576

 

Capital Adjustment

- 

- 

 

Total Equity

5,768,185,433

4,909,282,776

 

Liab. & Shareholder’s Equity

9,518,526,714

7,159,824,884

 

 

Current Liabilities

2,556,760,629

2,002,088,817

 

Trade Payables

92,421,061

97,090,080

 

Account Payables

439,954,001

97,247,515

 

Withholdings

103,068,210

2,433,070

 

Guarantee Deposit Withhold

791,070,969

1,178,471,144

 

Advance Receipts

37,754,000

5,363,693

 

Short-Term Borrowings

90,328,660

-

 

Accrued Income Tax

226,221,138

55,740,632

 

Accrued Expenses

467,675,098

106,266,507

 

Unearned Income

81,111,108

247,472,223

 

Withholdings-Merchant Coupon

22,390,000

23,840,000

 

Withholdings-Points

204,766,384

188,163,953

 

Fixed Liabilities

1,193,580,652

248,453,291

 

Provision for Severance & Retirement

1,304,697,909

159,335,988

 

Provisions for Points

88,979,116

89,117,303

 

 

Income Statement

Unit : Korean Won

As of 12/31/2008

As of 12/31/2007

As of 12/31/2006

Sales

4,905,850,423

6,153,384,055

 

Cost of Sold Goods

3,843,925,879

3,848,170,795

 

Gross Profit

1,061,924,544

2,305,213,260

 

Selling & Admin. Expenses

3,848,599,661

2,255,222,353

 

Operating Income

-2,786,675,117

49,990,907

 

Non-Operating Income

4,180,993,281

1,401,641,503

 

Non-Operating Expenses

288,992,016

85,006,328

 

Income Before Taxes

1,105,326,148

1,366,626,082

 

Income Taxes Expenses

246,423,491

429,390,972

 

Net Income

858,902,657

937,235,110

 

 

Cash Flows

Unit : Korean Won

As of 12/31/2008

As of 12/31/2007

As of 12/31/2006

Cash Flows from Operating

-147,561,343

687,292,894

 

-Net Income

858,902,657

937,235,110

 

-Exp. without Cash Outflow

1,899,844,123

735,973,323

 

-Revenue without Cash Inflows

-3,896,630,785

-31,883,772

 

-Changes in Asset/ & Liability

990,322,662

-954,031,767

 

Cash Flows from Investing

488,368,338

-453,439,155

 

-Cash Inflow from Investing

5,563,383,816

1,477,171,238

 

-Cash Outflows for Investing

-5,075,015,478

-1,930,610,393

 

Cash Flows from Financing

7,167,480

-

 

-Cash Inflows from Financing

7,167,480

-

 

-Cash Outflows from Financing

 

 

 

Increase/Decrease in Cash

347,974,475

233,853,739

 

Cash at the Beginning of Year

795,965,064

562,111,325

 

Cash at the End of Year

1,143,939,539

795,965,064

 

 

 

Products, Technologies, Services Description

 

Main Products & Services

Frozen Yogurt, Coffee, Tea, Bread, Juice

Detailed Products Spec.

 

Technologies Acquired

 

 

 

Trade Partners & Competitors

 

Suppliers

 

Customers

 

Competitors

ORION CORPORATION

30-10, MUNBAE-DONG, YONGSAN-GU, SEOUL, KOREA

TEL:+82-2-710-6000  FAX:+82-2-715-8280

 

CROWN CONFECTIONERY CO. LTD.

131-1, NAMYEONG-DONG, YONGSAN-GU, SEOUL, KOREA

TEL:+82-2-791-9133  FAX:+82-2-791-9119

 

BINGGRAE CO., LTD.

344-3, DONONG-DONG, NAMYANGJU-SI, GYEONGGI-DO, KOREA

TEL:+82-31-560-8000  FAX:+82-31-560-8201

 

 

Related Parties (Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

RED MANGO INC.

(50.7% held by the subject company)

Overseas Office

 

Liaison Office

 

Overseas Branch

 

Joint Venture

 

Subsidiary

 

Corporate Ownership

 

Major Shareholders

 

Cooperative Enterprise

-Insured Company

LOTTE NON-LIFE INSURANCE CO., LTD.(110111-0014459)

DONGBU INSURANCE CO., LTD.(110111-0095285)

 

 

Sales by Region (Activity & Markets)

 

Sales/ Unit :Mil KRW

2012

2011

2010

Export

 

 

 

Domestic

 

 

 

Total

 

 

 

The Subject imports from Italy.

 

 

News Clipping

 

Not Available.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.83.66

Euro

1

Rs.70.58

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.