MIRA INFORM REPORT

           

 

 

Report Date :

18.05.2013

 

IDENTIFICATION DETAILS

 

Name :

SNETOR CHIMIE 

 

 

Registered Office :

11, Avenue Dubonnet, Courbevoie, 92400

 

 

Country :

France

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

15.01.1997

 

 

Com. Reg. No.:

411096290

 

 

Legal Form :

Private Subsidiary Company

 

 

Line of Business :

wholesaler of industrial chemicals

 

 

No. of Employees :

27

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

France

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

france ECONOMIC OVERVIEW

 

The French economy is diversified across all sectors. The government has partially or fully privatized many large companies, including Air France, France Telecom, Renault, and Thales. However, the government maintains a strong presence in some sectors, particularly power, public transport, and defense industries. With at least 79 million foreign tourists per year, France is the most visited country in the world and maintains the third largest income in the world from tourism. France's leaders remain committed to a capitalism in which they maintain social equity by means of laws, tax policies, and social spending that reduce income disparity and the impact of free markets on public health and welfare. France's real GDP contracted 2.6% in 2009, but recovered somewhat in 2010 and 2011, before stagnating in 2012. The unemployment rate increased from 7.4% in 2008 to 10.3% in 2012. Youth unemployment shot up to 24.2% during the third quarter of 2012 in metropolitan France. Lower-than-expected growth and high unemployment costs have strained France's public finances. The budget deficit rose sharply from 3.4% of GDP in 2008 to 7.5% of GDP in 2009 before improving to 4.5% of GDP in 2012, while France's public debt rose from 68% of GDP to 89% over the same period. Under President SARKOZY, Paris implemented some austerity measures to bring the budget deficit under the 3% euro-zone ceiling by 2013 and to highlight France's commitment to fiscal discipline at a time of intense financial market scrutiny of euro-zone debt. Socialist Party candidate Francois HOLLANDE won the May 2012 presidential election, after advocating pro-growth economic policies, the separation of banks' traditional deposit taking and lending activities from more speculative businesses, increasing the top corporate and personal tax rates, and hiring an additional 60,000 teachers during his five-year term. The government's attempt to introduce a 75% wealth tax on income over one million euros for two years was struck down by the French Constitutional Council in December 2012 because it applied to individuals rather than households. France ratified the EU fiscal stability treaty in October 2012 and HOLLANDE's government has maintained France's commitment to meeting the budget deficit target of 3% of GDP during 2013 even amid signs that economic growth will be lower than the government's forecast of 0.8%. Despite stagnant growth and fiscal challenges, France's borrowing costs declined during the second half of 2012 to euro-era lows.

 

Source : CIA

 


Company name & address

 

Snetor Chimie

11, Avenue Dubonnet

Courbevoie, 92400

France

 

Tel:       +33 01 49 04 88 88

Fax:      +33 01 49 04 88 99

 

 

Synthesis

 

Employees:                 27

Company Type:             Private Subsidiary

Corporate Family:          2 Companies

Ultimate Parent:             Snetor

Incorporation Date:        15-Jan-1997     

Financials in:                 USD (Millions)

Fiscal Year End:            31-Dec-2011

Reporting Currency:       Euro

Annual Sales:               683.3

Total Assets:                 184.8

 

 

Business Description     

 

Snetor Chimie is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.

 

Industry            

Industry           Chemical Manufacturing

ANZSIC 2006:   3323 - Industrial and Agricultural Chemical Product Wholesaling

NACE 2002:      5155 - Wholesale of chemical products

NAICS 2002:     4246 - Chemical and Allied Products Merchant Wholesalers

UK SIC 2003:    5155 - Wholesale of chemical products

UK SIC 2007:    4675 - Wholesale of chemical products

US SIC 1987:    5169 - Chemicals and Allied Products, Not Elsewhere Classified

 

           

Key Executives   

 

Name                           Title    

Emmanuel Aubourg       President         

Serge Gaston                Director           

1 - Profit & Loss Item Exchange Rate: USD 1 = EUR 0.7191895

2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.770327

 

 

Corporate Overview

 

Location

11, Avenue Dubonnet

Courbevoie, 92400

France

Tel:       +33 01 49 04 88 88

Fax:      +33 01 49 04 88 99

           

Sales EUR(mil):             491.5

Assets EUR(mil):           142.3

Employees:                  27

Fiscal Year End:            31-Dec-2011

Industry:                       Chemical Manufacturing

Incorporation Date:        15-Jan-1997

Company Type:             Private Subsidiary

Quoted Status:              Not Quoted

Registered No.(FRA):    411096290

President:                     Emmanuel Aubourg

 

Industry Codes

 

ANZSIC 2006 Codes:

3323     -          Industrial and Agricultural Chemical Product Wholesaling

 

NACE 2002 Codes:

5155     -          Wholesale of chemical products

 

NAICS 2002 Codes:

4246     -          Chemical and Allied Products Merchant Wholesalers

 

US SIC 1987:

5169     -          Chemicals and Allied Products, Not Elsewhere Classified

 

UK SIC 2003:

5155     -          Wholesale of chemical products

 

UK SIC 2007:

4675     -          Wholesale of chemical products

 

Business Description

Snetor Chimie is primarily engaged in wholesale of industrial chemicals (aniline, printing ink, essential oils, industrial gases, chemical glues, colouring matter, synthetic resin, methanol, paraffin, scents and flavourings, soda, industrial salt, acids and sulphur, starch derivatives, etc.); wholesale of fertilisers and agro-chemical products; wholesale of plastic materials in primary forms; and wholesale of rubber.


 

Financial Data

Financials in:

EUR(mil)

 

Revenue:

491.5

Assets:

142.3

Current Assets:

140.1

 

Total Liabilities:

142.3

 

Issued Capital:

8.1

 

Net Worth:

21.3

 

 

 

Date of Financial Data:

31-Dec-2011

 

1 Year Growth

21.2%

NA

 

Key Corporate Relationships

Bank:

Societe Generale, Bnp Paribas, Le Credit Lyonnais

 

 

 

 

 

 

 

 

 

Corporate Family

Corporate Structure News:

 

Snetor
Snetor Chimie

Snetor Chimie 
Total Corporate Family Members: 2 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Snetor

Parent

Courbevoie

France

Construction and Agriculture Machinery

 

7

 

Snetor Chimie

Subsidiary

Courbevoie

France

Chemical Manufacturing

683.3

20

 



Executive report

 

Executives

 

Name

Title

Function

 

Emmanuel Aubourg

 

President

President

 

Serge Gaston

 

Director

Administration Executive

 

 

 

Annual Profit & Loss

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate (Period Average)

0.71919

0.755078

0.719047

Consolidated

No

No

No

 

 

 

 

Total income

685.5

537.6

391.8

Net sales

683.3

537.2

391.3

Change in stock

6.1

-0.4

-5.0

Supplementary operating income

2.2

0.4

0.5

Other operating income

0.0

0.0

0.0

Other external charges

7.7

7.1

5.9

Cost of goods sold

649.3

511.4

372.0

Taxes and social security costs

0.5

0.4

0.4

Social charges

1.3

1.1

1.0

Total payroll costs

2.9

2.3

2.2

Cost of stock depreciation and amortisation

0.2

0.5

0.2

Fixed asset depreciation and amortisation

-

-

0.0

Other operating costs

1.4

0.2

0.2

Total operating costs

669.3

522.5

376.8

Net operating income

16.2

15.1

15.0

Total financial income

0.3

0.1

0.4

Interest payable on loans

0.3

0.0

0.0

Other expenses

0.1

0.0

0.0

Total expenses

0.4

0.1

0.0

Profit before tax

16.2

15.2

15.3

Extraordinary income

0.0

0.3

0.0

Extraordinary expenses

0.0

0.0

0.0

Extraordinary result

0.0

0.3

0.0

Total taxation

5.8

5.3

5.2

Net profit

10.4

10.2

10.1

 

 

Annual Balance Sheet

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Issued capital

10.5

10.8

2.9

Total reserves

7.5

4.4

10.7

Profits for the year

9.7

10.3

10.4

Total stockholders equity

27.6

25.5

24.0

Trade creditors

139.0

120.6

100.9

Bank loans and overdrafts

5.2

0.0

0.2

Current bank debts

5.2

0.0

0.2

Other loans

10.6

0.4

0.9

Other liabilities

0.3

0.2

0.2

Taxation and social security

2.0

1.9

1.8

Total current liabilities

157.1

123.0

103.9

Total debts

157.1

123.0

103.9

Regularisation account

-

0.5

0.6

Total liabilities (including net worth)

184.8

149.0

128.5

Goodwill

1.2

1.2

1.3

Total non-current assets

1.2

1.2

1.3

Net stocks and work in progress

0.8

6.8

6.7

Trade debtors

173.2

128.1

99.8

Other receivables

0.6

2.1

0.6

Prepaid expenses

0.0

0.0

0.0

Cash and liquid assets

7.0

3.4

3.1

Marketable securities

0.2

7.4

17.0

Total current assets

181.8

147.7

127.2

Prepaid expenses and deferred costs

1.7

-

-

Total assets

184.8

149.0

128.5

 

 

Annual Ratios

Financials in: USD (mil)

 

 

 

31-Dec-2011

31-Dec-2010

31-Dec-2009

Period Length

12 Months

12 Months

12 Months

Filed Currency

EUR

EUR

EUR

Exchange Rate

0.770327

0.745406

0.696986

Consolidated

No

No

No

 

 

 

 

Current ratio

1.20

1.20

1.20

Quick ratio

1.20

1.10

1.20

Total liabilities to net worth

6.36%

5.06%

4.57%

Net worth to total assets

0.13%

0.16%

0.18%

Collection period

82.40

71.40

75.00

Stock turnover rate

770.60

80.60

59.90

Asset turnover

3.45%

3.65%

3.14%

Profit margin

0.02%

0.03%

0.04%

Return on assets

0.08%

0.10%

0.12%

Shareholders' return

0.61%

0.63%

0.70%

Sales per employee

119,396.89

115,682.01

92,275.35

Profit per employee

2,833.70

3,268.43

3,616.42

Average wage per employee

503.46

498.85

517.03

Net worth

27.6

25.5

24.0

Number of employees

27

23

20

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.89

UK Pound

1

Rs.83.66

Euro

1

Rs.70.58

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.