MIRA INFORM REPORT

 

 

Report Date :

20.05.2013

 

IDENTIFICATION DETAILS

 

Name :

DMSON’S METAL PRIVATE LIMITED

 

 

Registered Office :

502, Peninsula Heights, Juhu Lane, Near BMW Showroom, CTS. No.557 1/2/ Andheri (West), Mumbai – 400058, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

18.05.2007

 

 

Com. Reg. No.:

11-170928

 

 

Capital Investment / Paid-up Capital :

Rs. 50.500 Millions

 

 

CIN No.:

[Company Identification No.]

U27109MH2007PTC170928

 

 

IEC No.:

0307028106

 

 

PAN No.:

[Permanent Account No.]

AACCD6037D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Exporter and Importer of Boiler quality plates, Special quality plates etc.

 

 

No. of Employees :

15 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. There appears drastic fall in its profitability 2012.

 

However, general financial position is good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Cash Credit (BBB - )

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dhrupal Shah

Designation :

Account Manager

Mobile No.:

91-9870921018

Date :

09.05.2013

 

 

LOCATIONS

 

Registered Office :

502, Peninsula Heights, Juhu Lane, Near BMW Showroom, CTS. No.557 1/2/ Andheri (West), Mumbai – 400058, Maharashtra, India

Tel. No.:

91-22-26702054/26702052/26702053

Mobile No.:

91-9821012040 (Mr. Deepak)

Fax No.:

91-22-26702051

E-Mail :

dm.dmsons@gmail.com

accounts@dmsonsmetal.com

Website :

http://www.dmsonsmetal.com

Area :

400 Sq ft

Location :

Owned

 

 

Branch Office:

Located at

 

Chennai, Tamilnadu, India

 

 

DIRECTORS

 

As on 31.08.2012

 

Name :

Mr. Kakubhai Purshottamdas Mehta

Designation :

Director

Address :

401, Manju Castle Building, Church Road, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

10.04.1935

Date of Appointment :

18.05.2009

DIN :

01648156

PAN No.:

AABPM2224P

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27100MH2004PLC149538

V. K. INDUSTRIAL CORPORATION LIMITED

Managing director

02/09/2005

02/09/2005

-

Active

NO

2

U27109MH2007PTC170928

DMSON'S METAL PRIVATE LIMITED

Director

18/05/2007

18/05/2007

-

Active

NO

 

 

Name :

Mr. Deepak Kakubhai Mehta

Designation :

Director

Address :

7/A, Pushpham K D Road, Vile Parle (West), Mumbai – 400056, Maharshtra, India

Date of Birth/Age :

15.05.1966

Date of Appointment :

18.05.2007

DIN :

00326874

PAN No.:

AAAPM7668Q

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

1

U27100MH2004PLC149538

V. K. INDUSTRIAL CORPORATION LIMITED

Whole-time director

02/09/2005

02/09/2005

12/06/2012

Active

2

U27109MH2007PTC170928

DMSON'S METAL PRIVATE LIMITED

Director

18/05/2007

18/05/2007

-

Active

3

U51909MH2008PTC182940

RAJ RATAN COMMODITIES PRIVATE LIMITED

Director

08/03/2013

08/03/2013

14/03/2013

Active

 

 

Name :

Mr. Urvi Deepak Mehta

Designation :

Director

Address :

7/A, Pushpham K D Road, Vile Parle (West), Mumbai – 400056, Maharshtra, India

Date of Birth/Age :

04.02.1971

Date of Appointment :

03.10.2011

DIN :

03464542

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27109MH2007PTC170928

DMSON'S METAL PRIVATE LIMITED

Director

03/10/2011

03/10/2011

-

Active

NO

2

U45203MH2012PTC229248

DMSONS INFRASTRUCTURE PRIVATE LIMITED

Director

04/04/2012

04/04/2012

-

Active

NO

3

U51909MH2008PTC182940

RAJ RATAN COMMODITIES PRIVATE LIMITED

Director

08/03/2013

08/03/2013

14/03/2013

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Dhrupal

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.08.2012

 

Names of Shareholders

 

No. of Shares

Kakubhai P Mehta

 

5000

Deepak K Mehta

 

3390000

Kakubhai P Mehta [HUF]

 

5000

Deepak Mehta [HUF]

 

500000

Vasumati Kakubhai Mehta

 

5000

Urvi Deepak Mehta

 

900000

Pranit Deepak Mehta

 

5000

V.K. Industrial Corporation Limited, India

 

240000

 

 

 

Total

 

5050000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 31.08.2012

 

Category

Percentage

Bodies corporate

4.75

Directors or relatives of Directors

85.25

Other top fifty shareholders

10.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Exporter and Importer of Boiler quality plates, Special quality plates etc.

 

 

Products :

Item Code No.

Product Description

7225

Iron and Steel Plates

 

 

Exports :

 

Products :

·         Boiler quality plates

·         Special quality plates

Countries :

·         Dubai

·         Middle East

 

 

Imports :

 

Products :

·         quality plates

·         Special quality plates

Countries :

·         UKraine

·         Russia

·         China

·         Germany

 

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

15 (Approximately)

 

 

Bankers :

  • The Hong Kong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India
  • Standard Chartered Bank, Fort, Mumbai – 400001, Maharashtra, India
  • The Ratnakar Bank Limited, Shahupuri, Kolhapur – 416001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans repayable on demand from banks

18.581

25.480

Total

18.581

25.480

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nilesh P. Parikh and Company

Chartered Accountants

Address :

501, Nain Krupa 118/122, Kazi Sayed Street, Mumbai – 400003, Maharashtra, India

PAN No.:

ABIPP5585E

 

 

Enterprises which are owned, or have significant influence of or are partners

with Key management

personnel and their relatives:

V.K.Industrial Corporation Limited, India

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5050000

Equity Shares

Rs.10/- each

Rs. 50.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.500

48.100

48.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

633.561

267.347

196.536

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

684.061

315.447

244.636

LOAN FUNDS

 

 

 

1] Secured Loans

18.581

25.480

6.156

2] Unsecured Loans

49.005

33.278

29.269

TOTAL BORROWING

67.586

58.758

35.425

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

751.647

374.205

280.061

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.594

2.271

0.293

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.001

0.001

0.001

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

376.554

276.726

98.969

 

Sundry Debtors

591.537

396.036

159.859

 

Cash & Bank Balances

310.563

178.754

57.375

 

Other Current Assets

3.171

2.725

17.671

 

Loans & Advances

36.882

61.987

144.003

Total Current Assets

1318.707

916.228

477.877

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

558.766

504.633

182.581

 

Other Current Liabilities

6.117

0.000

0.970

 

Provisions

4.772

39.662

14.919

Total Current Liabilities

569.655

544.295

198.470

Net Current Assets

749.052

371.933

279.407

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.360

 

 

 

 

TOTAL

751.647

374.205

280.061

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

NA

NA

1294.645

 

 

Other Income

NA

NA

10.475

 

 

TOTAL                                     (A)

NA

NA

1305.120

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

NA

NA

 

 

 

Administrative Expenses

NA

NA

 

 

 

Advertising Expenses

NA

NA

 

 

 

TOTAL                                     (B)

NA

NA

1254.690

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

NA

50.430

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

NA

6.185

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

NA

44.245

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

NA

0.058

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

12.985

107.345

44.187

 

 

 

 

 

Less

TAX                                                                  (H)

4.370

36.534

14.902

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.615

70.811

29.285

 

 

 

 

 

 

CIF VALUE OF IMPORT

1199.080

812.207

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.71

14.81

6.08

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

2940.000

 

 

The above information has been parted by Mr. Dhrupal Shah (Account Manager)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

NA

2.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

3.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.98

11.72

9.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.90

0.34

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.10

0.19

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.31

1.68

2.41

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

Note: Registered office of the company has been shifted from 309, Loha Bhavan, 93 P.D. Mello Road, Carmac Bundin, Masjid East, Mumbai-400009, Maharashtra, India to the present address w.e.f.01.08.2012

 

UNSECURED LOAN

 

PARTICULARS

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Loans and advances from related parties

49.005

33.278

Total

49.005

33.278

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27109MH2007PTC170928

Name of the company

DMSON’S METAL PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

502, Peninsula Heights, Juhu Lane, Near BMW Showroom, CTS. No.557 1/2/ Andheri (West), Mumbai – 400058, Maharashtra, India

This form is for

Creation of charge

zType of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

CIN

U65191PN1943PLC007308

Particular of charge holder

The Ratnakar Bank Limited, Shahupuri, Kolhapur – 416001, Maharashtra, India

Nature of instrument creating charge

Composite Deed Of Hypothecation Dated 25.02.2013

Date of instrument Creating the charge

25.02.2013

Amount secured by the charge

Rs.150.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

1) For Cash Credit:  BR + 2.50% p.a. Present Base Rate is 11.00% p.a.

2) For L/C : 1.50% comm. + Taxes  3) For LUT : 1.00% comm. + Taxes

 

Terms of Repayment

Cash credit-payable on demand

Other facilities : on respective due dates/at the time of maturity

 

Margin

RM/SIP/FG/stores and spares :25%

book debts (upto 90 Days) : 25%

 

Extent and Operation of the charge

Exclusive First charge of The Ratnakar Bank over entire stocks of Raw Material, Stock in process, Finished Goods, receivables and other current assets  and moveable fixed assets, present and future, of the company for Rs.150.000 Millions

 

Others

Details of the facility :-

Letter of credit Rs.150.000 Millions

Lou for buyers credit of Rs.150.000 Millions (sub limit of LC) cash credit facility of Rs.150.000 Millions (sub limit of LC)

 

Total limit of Rs.150.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation on(a) Exclusive first Charge on All the Stock in trade both present and future consisting of Raw Material, Goods in Process and Finished Goods of manufacturing and other merchandize

 

(b) all the present and future book debts, outstanding moneys receivables, claims and bills

 

 

FIXED ASSETS

 

·         Furniture and fixtures

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.88

UK Pound

1

Rs.83.65

Euro

1

Rs.70.57

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.