MIRA INFORM REPORT

 

 

Report Date :

21.05.2013

 

IDENTIFICATION DETAILS

 

Name :

ATTITUDE PLASTICS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 35-2 D-II Block, Telco Road MIDC, Chinchwad, Pune – 411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

29.10.2002

 

 

Com. Reg. No.:

11-017389

 

 

Capital Investment / Paid-up Capital :

Rs. 82.168 Millions

 

 

CIN No.:

[Company Identification No.]

U25209PN2002PTC017389

 

 

PAN No.:

[Permanent Account No.]

AAECA1312N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer of Plastic Moulded Components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in its profitability.

 

However, general financial position is good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Praful

Designation :

Finance Head

Contact No.:

91-20-66352400

Date :

20.05.2013

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Factory 1 :

Plot No. 35-2 D-II Block, Telco Road MIDC, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-66352400/ 27472750

Fax No.:

91-66111764

E-Mail :

nmg@attitudeplastic.com

info@attitudeproduct.com

Website :

www.attwin.com

www.attitudeplastic.com

 

 

Factory 2 :

Sector 3, Plot No. 180/C, HSIDC, Growth Center, Bawal, Haryana, India

Fax No.:

91-1284-264005

 

 

Factory 3 :

37/2, D-II Block, Telco Road MIDC, Chinchwad, Pune – 411019, Maharashtra, India

Tel. No.:

91-20-66352400

 

 

Factory 4 :

Gate No. 200, Village Bhamboli, Taluka Rajgurunagar, Pune – 410501, Maharashtra, India

E-Mail :

nmg@attitudeplastic.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Nitin Mahendra Gupta

Designation :

Director

Address :

'Nirmal' Bunglow, Plot No. 162, Sector No. 24, Pcntda, Nigdi, Pune – 411031, Maharashtra, India

Date of Birth/Age :

11.08.1969

Experience :

About 10 Years

Date of Appointment :

29.10.2002

DIN No.:

00884759

Other directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209PN2002PTC017389

ATTITUDE PLASTICS PRIVATE LIMITED

Director

29/10/2002

29/10/2002

-

Active

NO

2

U72900PN2009PTC133584

ATTWIN TECHNOLOGIES PRIVATE LIMITED

Director

26/02/2009

26/02/2009

-

Active

NO

3

U28939PN2009PTC133763

ATTITUDE LIFE SCIENCE PRODUCTS PRIVATE LIMITED

Director

09/04/2009

09/04/2009

-

Active

NO

 

 

Name :

Mrs. Neena Nitin Gupta

Designation :

Directo

Address :

'Nirmal' Bunglow, Plot No. 162, Sector No. 24, Pcntda, Nigdi, Pune – 411031, Maharashtra, India

Date of Birth/Age :

17.08.1972

Date of Appointment :

01.04.2004

DIN No.:

00884737

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U25209PN2002PTC017389

ATTITUDE PLASTICS PRIVATE LIMITED

Director

01/04/2004

01/04/2004

-

Active

NO

2

U28939PN2009PTC133763

ATTITUDE LIFE SCIENCE PRODUCTS PRIVATE LIMITED

Additional director

12/11/2012

12/11/2012

-

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Praful

Designation :

Finance Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Nitin Mahendra Gupta

 

2061000

Neena Nitin Gupta

 

673260

Rajeev Kumar Gupta

 

482517

Hotel Surya Private Limited, India

 

10

Total

 

3216787

 

Names of Shareholders (Preferences Shares)

 

No. of Shares

Nitin Mahendra Gupta

 

4000000

Hotel Surya Private Limited, India

 

1000000

Total

 

5000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

15.00

Bodies corporate

85.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Moulded Components.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • IDBI Bank Limited, 4620, Patil Plaza, Near Hans Medical, Pune-Mumbai Road, Chinchwad, Pune - 411019, Maharashtra, India
  • Small Industries Development Bank of India, Jeevan Shree Building, Ground Floor, S. No. 1109, Plot No. 488, Ganeshkhind Road , Shivajinagar, Pune - 411005, Maharashtra, India
  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee Term Loans from Banks

211.032

147.090

Term Loans from others

1.740

2.562

Working capital loan from bank

70.926

62.328

Other loans and advances

29.992

0.000

Total

313.690

211.980

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. Gautam and Associates

Chartered Accountants

Address :

25, B Wing (Rear), First Floor, Kamala Cross Roads, Opposite PCMC Building,  Pune – 411018, Maharashtra, India

PAN.:

ABLFS5656G

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Attitude Life Science Products Private Limited

CIN No.: U28939PN2009PTC133763

  • Attwin Technologies Private Limited

CIN No.: U72900PN2009PTC133584

  • Uma Plastoware Private Limited

CIN No.: U25209PN1997PTC108183

  • Dheeraj Engineering And Tools Private Limited

CIN No.: U29299PN2003PTC017792

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3500000

Equity Shares

Rs.10/- each

Rs. 35.000 Millions

5000000

Preference Shares

Rs.10/- each

Rs. 50.000 Millions

 

Total

 

Rs. 85.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3216787

Equity Shares

Rs.10/- each

Rs. 32.168 Millions

5000000

Preference Shares

Rs.10/- each

Rs. 50.000 Millions

 

Total

 

Rs. 82.168 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

82.168

32.168

32.168

2] Share Application Money

0.000

50.000

0.000

3] Reserves & Surplus

85.451

70.320

36.643

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

167.619

152.488

68.811

LOAN FUNDS

 

 

 

1] Secured Loans

313.690

211.980

86.372

2] Unsecured Loans

32.370

3.414

28.822

TOTAL BORROWING

346.060

215.394

115.194

DEFERRED TAX LIABILITIES

25.966

18.883

4.003

 

 

 

 

TOTAL

539.645

386.765

188.008

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

364.779

254.963

98.286

Capital work-in-progress

0.000

20.492

26.136

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

127.104

83.438

35.833

 

Sundry Debtors

60.854

93.713

63.489

 

Cash & Bank Balances

6.356

3.135

2.088

 

Other Current Assets

12.076

11.669

0.000

 

Loans & Advances

38.276

40.182

28.784

Total Current Assets

244.666

232.137

130.194

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

12.297

75.585

45.583

 

Other Current Liabilities

47.760

38.151

6.940

 

Provisions

9.743

7.091

14.085

Total Current Liabilities

69.800

120.827

66.608

Net Current Assets

174.866

111.310

63.586

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

539.645

386.765

188.008

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

Income

839.341

704.350

467.849

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

839.341

704.350

467.849

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

756.791

631.317

438.022

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

756.791

631.317

438.022

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

82.550

73.033

29.827

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

35.037

21.515

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

47.513

51.518

29.827

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.451

(1.139)

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

26.062

52.657

29.827

 

 

 

 

 

Less

TAX                                                                  (H)

10.931

18.980                                                                          

11.085

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

15.131

33.677

18.742

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

14.568

0.090

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

NA

0.500

 

 

Dividend

NA

NA

3.217

 

 

Tax on Dividend

NA

NA

0.547

 

BALANCE CARRIED TO THE B/S

NA

NA

14.568

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export goods

9.926

6.222

1.221

 

TOTAL EARNINGS

9.926

6.222

1.221

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

14.343

2.341

 

TOTAL IMPORTS

0.000

14.343

2.341

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.84

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.80

4.78

4.01

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.27

10.81

13.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.35

0.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.06

1.41

1.67

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.51

1.92

1.95

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U25209PN2002PTC017389

Name of the company

ATTITUDE PLASTICS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. 35-2 D-II Block, Telco Road MIDC, Chinchwad, Pune – 411019, Maharashtra, India

nmg@attitudeplastic.com

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

IDBI Bank Limited, 4620, Patil Plaza, Near Hans Medical, Pune-Mumbai Road, Chinchwad, Pune - 411019, Maharashtra, India

vasumati_joglekar@idbi.co.in

Nature of instrument creating charge

Deed of Hypothecation - Attitude Plastics Private Limited

Date of instrument Creating the charge

22.03.2013

Amount secured by the charge

Rs. 170.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

TL: BBR+300BPS (Presently BBR IS 10.25% P.A)Payable Monthly

WCL: BBR+300BPS (Presently BBR IS 10.25% P.A)Payable Monthly

 

Terms of Repayment

TL: BBR+300BPS (Presently BBR IS 10.25% P.A)Payable Monthly

WCL: BBR+300BPS (Presently BBR IS 10.25% P.A)Payable Monthly

 

Margin

TL: 28.38% Promoter Contribution Including Quasi Equity of SIDBI. Total TL Proposed At Rs.110.000 Millions I.E Rs. 100.000 Millions From IDBI and RS. 10.000 Millions From SIDBI

 

WCL : 25% on stock & 30% on debtors < 90 days

 

Extent and Operation of the charge

To secure due repayment of all the outstanding amounts together with interest further interest, additional interest penal interest, costs, charges and  expenses and all other monies as stipulated  and all limits may be converted into demand loan at the discretion of IDBI carrying interest rate @2% p.a over  and above the prevailing cap rate of IDBI

 

Others

Fresh Term Loan: 100.000 Millions

Cash Credit: 70.000 Millions

Short particulars of the property or asset(s) charged (including complete address and location of the property)

First charge by way of hypothecation of all the movables including movable machinery, machinery spares, tools and accessories, present and future

Stocks of raw materials, semi-finished and finished goods, consumable stores, book debts and such other movables

To secure the cash credit facility and the term loan for attitude life science products private limited, a sister concern of the company

 

 

UNSECURED LOAN

 

Particular

As on

31.03.2012

As on

31.03.2011

Loans and advances from directors

31.342

3.414

Loans and advances from others

1.028

0.000

Total

32.370

3.414

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.04

UK Pound

1

Rs. 83.61

Euro

1

Rs. 70.68

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.