MIRA INFORM REPORT

 

 

Report Date :

21.05.2013

 

IDENTIFICATION DETAILS

 

Name :

MONDIAL MOTORS SARL

 

 

Registered Office :

419 Boulevard Brahim Roudani‑ Ex Route El Jadida, Quartier Oasis, Casablanca

 

 

Country :

Morocco

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

27.10.1997

 

 

Com. Reg. No.:

90183

 

 

Legal Form :

Societe A Responsibilite Limitee

 

 

Line of Business :

import and distribution of mopeds, motorcycles, scooters and quads.

 

 

No. of Employees :

22

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

Payment Behaviour :

No  Complaints

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Morocco

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

morocco ECONOMIC OVERVIEW

 

Morocco has capitalized on its proximity to Europe and relatively low labor costs to build a diverse, open, market-oriented economy. In the 1980s Morocco was a heavily indebted country before pursuing austerity measures and pro-market reforms, overseen by the IMF. Since taking the throne in 1999, King MOHAMMED VI has presided over a stable economy marked by steady growth, low inflation, and gradually falling unemployment, although a poor harvest and economic difficulties in Europe contributed to an economic slowdown in 2012. Industrial development strategies and infrastructure improvements - most visibly illustrated by a new port and free trade zone near Tangier - are improving Morocco's competitiveness. Morocco also seeks to expand its renewable energy capacity with a goal of making renewable 40% of electricity output by 2020. Key sectors of the economy include agriculture, tourism, phosphates, textiles, apparel, and subcomponents. To boost exports, Morocco entered into a bilateral Free Trade Agreement with the United States in 2006 and an Advanced Status agreement with the European Union in 2008. Despite Morocco's economic progress, the country suffers from high unemployment, poverty, and illiteracy, particularly in rural areas. In 2011 and 2012, high prices on fuel - which is subsidized and almost entirely imported - strained the government's budget and widened the country's current account deficit. Key economic challenges for Morocco include fighting corruption and reforming the education system, the judiciary, and the government's costly subsidy program.

 

Source : CIA

 


Company name     

 

MONDIAL MOTORS SARL

 

 

Rating Briefing

 

Payment Record:                                   NO COMPLAINTS

 

This rating is based on available data. In the event of additional information a possibility for a different rating applies.

 

 

Registration Briefing

 

Registration Number:                             90183

 

Registration Date:                                  27/10/1997

 

Legal Form:                                           SOCIETE A RESPONSIBILITE LIMITEE

 

Latest Financials:                                  December 31, 2012

 

 

Financial Briefing

 

Nominal Capital:                                    10,000,000 Moroccan Dirham

Issued Capital:                                       N/A

Turnover:                                               11,356,644 Moroccan Dirham

Net Profit:                                               2,150,939 Moroccan Dirham

Net Worth:                                              13,084,598 Moroccan Dirham

 

Original Investigation Details

 

Company Name:                                          Mondial Motors

Country:                                                      MO

Street Name:                                               419 Bd Roudani Casablanca 20100

City Code:

Phone Number:                                            212 522 25 10 21

Fax Number:                                               212 522 25 10 44

Comments:                                                 ContactPerson            :  Hicham messaoudi

Designation                                                 GM

 

Company Details

 

Company Name:                                          MONDIAL MOTORS SARL

Headquarter Address:                                   419 Boulevard Brahim Roudani,

Casablanca,

Morocco

 

Telephone:                                                  +212522 251021

                                                                  +212522 251026

 

Fax:                                                            +212522 251044

 

E‑Mail:                                                        mondial.motors@mondial‑motors.com

Web Site:                                                    www.mondial‑motors.com

 

Company was originally started on 27/10/1997

 

 

 

Registration & Legal Details

 

Current Legal Form:                                   SOCIETE A RESPONSIBILITE LIMITEE

Registration Address:                                 419 Boulevard Brahim Roudani‑ Ex Route El Jadida, Quartier Oasis,

                                                                Casablanca

Registration Number:                                  90183

Registration Date:                                      27/10/1997

Year/Date Company Established:                27/10/1997

Registration Town:                                     Casablanca

Tax Registration Number:                           01086438

 

Company originally was registered:              27/10/1997

 

 

Capital

 

Currency:                                                                 Moroccan Dirham

Authorized Capital:                                                             10,000,000

Paid Up Capital:                                                                 10,000,000

Previous Capital amount:                                                     7,000,000

Capital increase on 2009

 

 

Authorized Capital Breakdown

 

Number of Shares: 100,000                         Type of Shares:  None Selected

 

Issued Shares: 100,000                              Value per share: MDH 100.00              

                                                                Value of this type: 10,000,000.00

 

 

Shareholders / Owners

 

Shareholders:

 

Name/Other Information                                                Shares Held                             % of

                                                                                                                                      Voting/Non‑Voting

                                                                                                                                      capital

          Mr. Hicham Ghazi Messaoudi,                             51,000                                      51.00% (VOTING)

          25, Lotissement Mzouka 11 Assa,

          Casablanca,

          Morocco

          Ms. Nadia Faris,                                                   48,990                                      48.99% (VOTING)

          25, Lotissement Mzouka 11 Assa,

          Casablanca,

          Morocco

          Mr. Omar Ghazi Messaoudi,                                10                                             0.01% (VOTING)

          25, Lotissement Mzouka 11 Assa,

          Casablanca,

          Morocco

 

 

Principals

 

Name:                                                       Mr Hicham Ghazi Messaoudi

Position within the company:                      General Director

Date of Birth:                                             05/04/1956

Country of Birth:                                         Tunisia

Nationality:                                                Tunisian

Can fluently speak:                                    Arabic, French, English & Italian

 

Name:                                                       Ms Nawal Medrioui

Position within the company:                      Accountant

Additional Information:                                Email : nawalmedrioui@mondial‑motors.com

Country of Birth:                                         Morocco

Nationality:                                                Moroccan

Can fluently speak:                                    Arabic & French

 

 

Company Activities

 

NACE Codes:          4540           Sale, maintenance and repair of motorcycles and related parts and accessories

 

The company is engaged in import and distribution of mopeds, motorcycles, scooters and quads.

 

Local Reporters consider the investigated company to be MEDIUM in their field of concern.

 

Operations

 

Employees                                               Company Employs: 22

 

HQ Premises                                            Operates from:     Owned Offices, Shop, Warehouse

                                                                Premises Size:    3000 square meters

                                                                Location:             Central Business Area

 

Imports

 

                                                              Import % and type of product:     100% Finished Goods

                                                              Imports From:                            China, Netherlands, Japan, India, USA,

                                                                                                              Austria,

                                                                                                              Germany, Italy, Tunisia

                                                              Importing Terms:                        Cash against documents

                                                              Additional Information:                Letters of credit

 

 

Agencies:

                                                                        Japan                               KAWASAKI

                                                                        USA                                 POLARIS

                                                                        Austria                             KTM

 

Exports

 

                                                              Export % and type of product:     Subject does not export

 

Trading & Selling

 

                                                               Territory:                                   100% Nationally

                                                              Type of Customer:                     General Public, Wholesalers &

                                                                                                              Resellers

 

Vehicles:                                                  Total number of vehicles: 9

                                                                2 trucks

                                                                5 cars

 

 

Related Companies

 

Subsidiaries

Affiliates

Information on Related Companies is not available/applicable

 

Bankers

 

Société Générale,

Branch: Abdelmoumen

210 Boulevard Abdelmoumen,

Casablanca,

Morocco

Account Number:                                         022780000043000525897974

 

Attijariwafa Bank,

Branch: Moulay Youssef

14 Boulevard Moulay Youssef,

Casablanca,

Morocco

 

 

Financial Information

 

Source:                                                     Ms. Nawal Medrioui Accountant

Figures are:                                               Official Figures

Currency:                                                  Moroccan Dirham

 

Months   Sales Figures                             Sales                                   Gross Profit/Loss            Net

                                                                                                                                                  Profit/Loss

               12                31/12/2012              11,356,644                           2,237,963                        2,150,939

               12                31/12/2011              13,007,600                           (1,985,042)                      (2,050,080)

               12                31/12/2010              15,459,045                           1,383,749                        950,465

               12                31/12/2009              36,114,020                           2,152,036                        1,495,387

               12                31/12/2008              64,168,567                           5,369,726                        3,757,736

               12                31/12/2007              55,453,056                           5,783,293                        3,757,027

               12                31/12/2006              31,105,873                           3,098,201                        1,463,615

               12                31/12/2005              28,040,591                           2,038,782                        1,324,614

 

 

 

Balance Sheet & Profit & Loss

 

BALANCE SHEET

                                                                   As at: 31‑Dec‑2012                   As at: 31‑Dec‑2011                   As at:

                                                                                                                                                        31‑Dec‑2010

  Fixed Assets

  Land & Buildings                                                                                                  7,493,231                                 7,975,693

  Plant & Machinery                                                   121,304                                    145,378                                    154,368

  Furniture & Equipment                                              580,568                                 1,056,262                                 1,215,095

  Motor Vehicles                                                          21,940                                      31,417                                      61,468

  Misc. Fixed Assets

  Total Fixed Assets                                                 723,812                                 8,726,288                                 9,406,624

 

  Financial Assets

  Shares in Related Companies

  Loans to related companies                                          4,500                                       4,171                                       7,871

  Investments

  Deposits

  Misc. Financial Assets                                             241,018                                    156,836                                    156,836

  Total Financial Assets                                           245,518                                    161,007                                    164,707

 

  Intangibles

  Goodwill

  Organisational Expenses                                                                                            4,934                                      16,801

  Patents

  Misc. Intangible Assets

  Total Intangible Assets                                                    0                                       4,934                                      16,801

 

  Current Assets

  Stock                                                                 13,436,346                               12,539,224                               14,831,456

  Stock & Work in Progress

  Trade Debtors & receivables                                 11,911,533                                 8,699,639                                 9,148,940

  Provision for bad debs

  Other receivables                                                                                                 1,960,596                                 1,079,932

  Due from related companies

  Owed by shareholders

  Prepaid expenses                                                    525,541                                    359,314                                    172,904

  Cash                                                                      487,111                                    420,299                                    276,010

  Tax recoverable                                                     1,640,859                                 1,157,069                                 1,272,542

  Marketable Securities

  Misc. Current Assets                                                   8,413

  Total Current Assets                                          28,009,803                               25,136,141                               26,781,784

  Total Assets                                                       28,979,133                               34,028,370                               36,369,916

  Owner's Equity & Liabilities

  Issued and paid up capital                                    10,000,000                               10,000,000                               10,000,000

  Share premium account

  Retained earnings                                                    395,772                                 2,445,852                                 1,495,387

  Net profit/Loss for the year                                     2,150,939                                ‑2,050,080                                    950,465

  Revaluation reserves

  Legal Reserves                                                        537,887                                    537,887                                    537,887

  Other reserves

  Net Worth                                                          13,084,598                               10,933,659                               12,983,739

 

 

  Deffered Taxation

  Provisions/allowances

  Mortgages/Loans                                                                                                 3,190,294                                 5,118,232

  Hire purchase

  Due to group of companies

  Minority interest

  Misc. deferred liabilities

  Total Long Term Liabilities                                             0                                 3,190,294                                 5,118,232

 

  Current Liabilities

  Creditors                                                              2,525,797                                 2,557,693                                 7,317,658

  Other creditors                                                            4,403

  Accruals                                                                 318,585                                    318,585                                    404,705

  Bank overdrafts/Loans                                           2,245,727                                 9,995,681                                 5,097,017

  Misc. Loans

  Directors accounts

  Owing to shareholders                                           5,983,252                                 1,376,315                                 1,188,615

  Owing to related companies

  Proposed dividend

  Long Term‑due 1 year

  Hire Purchase‑under 1 year

  Taxation                                                               3,869,494                                 3,260,402                                 3,321,850

  Advance receipts                                                     428,423                                 1,544,822                                    337,754

  Misc. Current Liabilities                                            518,854                                    850,919                                    600,346

  Total Current Liabilities                                    15,894,535                               19,904,417                               18,267,945

  Owner's Equity & Liabilities                              28,979,133                               34,028,370                               36,369,916


 

 

          PROFIT & LOSS

 

            Figures are:                               Figures are:                   Figures are:

            Fiscal Year                                Fiscal Year                    Fiscal Year

 

                                                            01/01/2012-31/12/2012              01/01/2011-31/12/2011             01/01/2010-31/12/2010

  Total Income/Turnover                                          11,356,644                               13,007,600                               15,459,045

  Cost of sales                                                        9,095,070                                 7,448,862                               13,090,366

 

  Gross Profit/(Loss)                                                2,261,574                                 5,558,738                                 2,368,679

 

  Admin/selling expenses                                           189,776                                    143,164                                    362,250

  Services                                                               3,142,184                                 3,653,812                                 3,922,574

  Salaries                                                               1,630,183                                 2,058,238                                 2,618,444

  Auditors Fee                                                           310,823                                    312,370                                    594,093

  Stock Depreciation

  Depreciation                                                            483,463                                    774,356                                 1,114,059

  Misc. Operating Expenses

  Misc. Operating Income                                             82,770

  Net Operating Profit/(Loss)                                 ‑3,412,085                                ‑1,383,202                                ‑6,242,741

 

  Interest Receivable/Finance Income

  Group related income

  Misc. Financial Income                                        15,147,402                                    211,528                               12,162,193

  Total Financial Income                                     15,147,402                                    211,528                               12,162,193

 

  Interest Payable/Finance costs                                 388,716                                    740,995                                 2,048,264

  Misc. financial expenses                                       9,108,638                                      72,373                                 2,487,439

  Total Financial Expenses                                   9,497,354                                    813,368                                 4,535,703

 

  Profit/(Loss) before taxes                                    2,237,963                                ‑1,985,042                                 1,383,749

 

  Income Tax                                                               87,024                                      65,038                                    433,284

  Other Tax

  Profit/(Loss) after taxes                                       2,150,939                                ‑2,050,080                                    950,465

 

  Extraordinary items

  Exceptional items

  Misc. Items

 

  Net Profit/(Loss)                                                  2,150,939                                ‑2,050,080                                    950,465

 

 

  Previous years retained earnings

  Current years net income                                       2,150,939                                                                                   950,465

  Misc. additions in current year

  Current years net loss                                                                                         ‑2,050,080

  Dividends in current year

  Withdrawals in current year

  Misc. deductions in current year

 

  Retained earnings at end of                               2,150,939                                ‑2,050,080                                    950,465

  financial period

 

  Average employees

 

  Directors fee

  Earnings per share

  Earnings per share‑previous year

 

Auditors Comments

 

Accounts obtained from:                          Subject's accountant

 

Auditors Opinion:                                     The audited financial statement gives a true and fair view of the state

                                                                of affairs of the subject

 

                                                                Financial Statements have been prepared on an on‑going basis.

                                                                Assuming support of: shareholders

 

 

FINANCIAL RATIOS / COMPARATIVE DATA

 

                                      Actual Company      Industrial Averages     Actual Company      Industrial Averages

                                        Results (2012)                   (2012)                   Results (2011)                   (2011)

  Liquidity Ratios

  Current Ratio                                      1.76                            1.62                           1.26                            1.68

  Acid Test Ratio                                   0.92                            0.99                           0.63                            1.10

  Accounts                                            0.22                            0.36                           0.20                            0.38

  Payable/Sales Ratio

  Current Liabilities/Net                          1.21                            2.92                           1.82                            0.85

  Worth

  Total Liabilities/Net                              1.21                            2.93                           2.11                            0.18

  Worth

  Fixed Assets/Net                                5.53                          14.49                          79.81                         ‑23.31

  Worth (%)

 

  Profitability Ratios

  Gross Profit Ratio (%)                        19.91                          24.08                          42.73                          26.28

  Return on Capital                               17.10                          15.37                         ‑14.05                          19.27

  Employed (ROCE)(%)

  Net Profit/Sales (%)                           19.71                            5.39                         ‑15.26                            3.33

  Return on Assets (%)                          7.72                            5.34                          ‑5.83                            5.18

 

  Efficiency Ratios

  Sales/Working Capital                         0.94                            4.97                           2.49                            8.30

  Assets/Sales(%)                             255.17                        113.34                        261.60                        135.38

  Shareholders                                     17.10                          15.66                         ‑18.16                          37.40

  Return(%)

  Average Inventory                             521.22                        212.65                        670.59                        181.30

  Period

  Average Collection                           331.22                        156.22                        250.42                        237.78

  Period

 

  Leverage Ratios

  Capital Employed                                0.87                            3.94                           1.19                            5.09

 

  Number of                                                                             321                                                              321

  Companies within the

  industry (NACE G)

  Statistics based on                                       Wholesale and retail                                      Wholesale and retail

  NACE(G)                                                      trade;repair of motor                                      trade;repair of motor

                                                                     vehicles and                                                  vehicles and

                                                                     motorcycles                                                  motorcycles

 

The statistical Industrial Average results are calculated against companies within the database for the specific country.

 

INDUSTRY SECTOR COMPARATIVE DATA

 

        Elements Taken              Result for specific                    RANKING                Total Companies Used

                                                      company

DATE OF REGISTRATION                        27/10/1997                                    666                                  1404

TOTAL EMPLOYEES                                            22                                    416                                  1240

SALES (2012)                                              998,476                                      26                                     36

SALES (2011)                                            1,143,628                                    195                                    315

NET PROFIT (2012)                                      189,111                                       7                                     20

NET PROFIT (2011)                                     ‑174,525                                    313                                    319

TOTAL ASSETS (2012)                              2,547,845                                       9                                     18

TOTAL ASSETS (2011)                              2,991,774                                    121                                    321

 

                                                                                                                                        Currency: EUROS

Rankings:

 

The results given below are calculated against companies with the Database for the specific country.

 

Scale: 1 is the highest result found in our database.

Example: Ranking 5: Total Companies used to generate the Ranking : 20

This means that this company is the 5th largest company out of 20 found in our database in the specific industry

Charts of Financial Trends and Industry Comparisons

 

       PLEASE NOTE THAT CHARTS ARE SHOWN IN EUROS FOR TREND AND COMPARISON PURPOSES

 

The statistical Industrial Average results are calculated against companies within the database for the specific country.

 

 

 

 

 

 

 

 

 

 

Payments

 

Subject's payments reported to be:        NO COMPLAINTS

 

 

Representation

 

Other Comments

Other Comments:                                      Patent : 34788351

                                                                CNSS   : 2749739

 

 

Interview & Reporter Comments

 

Name/Title:                                Ms. Nawal Medrioui Accountant

Comment:                                 Subject has confirmed the general details shown in the report.

 

 

Reporter Comment:                  All legal forms in Morocco are obliged by law to be registered with the Registry

                                                Office (OMPIC :

 

Office Marocain De La Propriete Industrielle Et Commerciale) which is publicly available.

 

Subject was found registered and Information obtained from above official source is as follows :

 

Registered name /  registration number / date of registration  / registered address / legal form / capital / main principals – administrators / shareholders / shareholders% / financial information.

 

According to the Morocco Commercial Law, all legal forms except for proprietorship entities are obliged to file their financial accounts to the OMPIC.

 

Any other data stated in the report was obtained directly from the subject company and/or other publicly available information. Therefore it should be used as a point of reference as it is not possible to verify such data with official sources.

 

 

Conclusions

 

Local Reputation:                                   The company being investigated is considered by local reporters to be a

Fair / Normal Trade Risk.

 

General Conclusion:                               Local informants consider granting of credit to be a fair trade risk.

 

Owner/Shareholders Comments: Some of the owners / shareholders have an active participation in the

running of the business.

 

Financial Results Trend:                         Financial Information indicates that the business activities of the

company are showing an upward turn.

 

Age of Business:                                   The company is a long established family run business.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.04

UK Pound

1

Rs.83.61

Euro

1

Rs.70.68

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.