MIRA INFORM REPORT

 

 

Report Date :

21.05.2013

 

IDENTIFICATION DETAILS

 

Name :

RAMA CYLINDERS PRIVATE LIMITED

 

 

Registered Office :

181A, Maker Tower E, Cuffe Parade, Mumbai-400005, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.11.2004

 

 

Com. Reg. No.:

11-149620

 

 

Capital Investment / Paid-up Capital :

Rs.244.150 Millions

 

 

CIN No.:

[Company Identification No.]

U28113MH2004PTC149620

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR17236C

 

 

PAN No.:

[Permanent Account No.]

AACCR8653D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of High Pressure Seamless Steel Cylinders.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usualy correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having a satisfactory track record. There  appears dip in the profitability and sales during 2011-2012.

 

However, general financial position is good. Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long term rating: BBB+

Rating Explanation

Having moderate degree of safety regarding timely servicing of financial obligation it carry moderate credit risk.

Date

February, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

181A, Maker Tower E, Cuffe Parade, Mumbai-400005, Maharashtra, India

Tel. No.:

91-22-22162344

Fax No.:

91-22-22154294

E-Mail :

jatin@ramacylinders.in

ad.joshi@ramacylinders.in

prasad@ramacylinders.in

info@ramacylinders.in

Website :

http://www.ramacylinders.in

 

 

Factory 1 :

Survey No.334-P2 and 335, Village Bhimasar, Taluka Anjar, District Kutch-370240, Gujarat, India

Tel. No.:

91-2836-285200

Fax No.:

91-2836-285402

E-Mail :

works@ramcylinders.in

 

 

Factory 2:

Plot No. 629 to 635, New Area of Kandla Special Economic Zone, Gandhidham, District: Kutch – 370230, Gujarat, India

 

 

Branch Office :

Located at:

 

·         New Delhi

·         Bangalore

·         Kolkata

·         Dubai

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Vashu Jiasingh Ramsinghani

Designation :

Managing Director

Address :

111, Maker Tower “A”, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

08.09.1943

Date of Appointment :

22.11.2004

PAN No.:

AAAPR6824R

DIN No.:

00011881

 

 

Name :

Mr. Amit Vashu Ramsinghani

Designation :

Director

Address :

111, Maker Tower “A”, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

23.10.1981

Date of Appointment :

25.01.2005

DIN No.:

00039949

 

 

Name :

Mr. Padmanabh Pundarikray Vora

Designation :

Additional Director

Address :

Flat No.503-504, 5th Floor, a Wing, Mount Everest Tower, Bhakti Park, Wadala, Mumbai – 400037, Maharashtra, India

Date of Birth/Age :

01.10.1943

Date of Appointment :

29.04.2008

DIN No.:

00003192

 

 

Name :

Mr. Sanjay Shridhar Mande

Designation :

Whole time Director

Address :

B-503, Neelkanth Co-Operative CHS, L. B. S. Marg, Near Makhamali Talao, Thane-400601, Maharashtra, India

Date of Birth/Age :

27.05.1947

Date of Appointment :

22.11.2004

DIN No.:

00011895

 

 

Name :

Mr. Chhato Ukarmal Mangtani

Designation :

Director

Address :

B-1/7, Gautam Arcade, Raut Road, Thane (East)-400601, Maharashtra, India

Date of Birth/Age :

10.06.1941

Date of Appointment :

25.11.2004

DIN No.:

00011902

 

 

Name :

Mr. Premkumar Menon Ramunni

Designation :

Additional Director

Address :

101, Praneet, dr. Jayant Palkar Marg, Worli, Mumbai – 400030, Maharashtra, India

Date of Birth/Age :

16.08.1945

Date of Appointment :

29.04.2008

DIN No.:

00328942

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Vashu Jiasingh Ramsinghani

 

539820

Sanjay Shridhar Mande

 

180

Highrise Properties Private Limited, India

 

8536500

Rama Fininvest India Private Limited, India

 

610800

Manju Vashu Ramsinghani

 

495000

Amit Vashu Ramsinghani

 

1485000

Sonia Suraj Chhabria

 

90000

Rama Recycling Private Limited, India

 

1476000

Rama Chemicals India Private Limited, India

 

5053500

Deutsche Bank AG, Hong Kong

 

2441496

PAG Asset Portfolio VII Mauritus Limited, India

 

3686657

Total

 

24414953

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

25.10

Bodies corporate

64.21

Directors or relatives of Directors

10.69

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of High Pressure Seamless Steel Cylinders.

 

 

Products :

Item Code No.

Product Description

73110090

High Pressure Cylinders

 

PRODUCTION STATUS (31.03.2012)

 

Particulars

Unit

Actual Production

Installed Capacity (per annum)

Nos

4,80,000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of India, Commercial Branch, N. G. N. Vaidya Marg, (Bank Street) Hormiman Circle, Fort, Mumbai-400023, Maharashtra, India

·         Canara Bank, Fort Main Branch, Warden House, Sir P. M. Road, Fort-400001, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Working capital loans from banks

100.043

113.125

Total

100.043

113.125

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Haribhakti and Company

Chartered Accountants

Address :

42 Free Press House 4th Floor 215 Nariman Point Mumbai-400021, Maharashtra, India

PAN.:

AAAFH2010F

 

 

Subsidiary :

R C Commodities Trading Private Limited, India

CIN No.: U51909MH2010PTC208009

 

 

Related parties where control exist: Subsidiaries :

·         Racho Precision Engineering Private Limited

·         Rama CNG Services Private Limited

 

 

Enterprises over which key management personnel have significant influence :

·         Rama Chemicals India Private Limited

·         R C Fertilisers Private Limited

 

 

Parties having interest in voting power of the company that gives them significant influence over the company :

·         Deutsche Bank AG, Hongkong

·         Rama Chemicals India Private Limited

·         Highrise Properties Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24414953

Equity Shares

Rs.10/- each

Rs.244.150 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

244.150

228.585

228.585

2] Share Application Money

0.000

0.000

0.000

3] Share Warrant

0.000

62.165

59.768

4] Reserves & Surplus

1408.955

1307.034

1179.903

5] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1653.105

1597.784

1468.256

LOAN FUNDS

 

 

 

1] Secured Loans

100.043

113.125

97.420

2] Unsecured Loans

504.947

140.299

0.000

TOTAL BORROWING

604.990

253.424

97.420

DEFERRED TAX LIABILITIES

108.327

94.941

69.331

 

 

 

 

TOTAL

2366.422

1946.149

1635.007

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

909.169

958.385

861.171

Capital work-in-progress

14.291

13.908

38.876

 

 

 

 

INVESTMENT

0.164

0.164

0.013

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1214.031
759.794

586.622

 

Sundry Debtors

281.438
256.997

170.457

 

Cash & Bank Balances

58.062
74.714

65.920

 

Other Current Assets

29.888
17.031

0.000

 

Loans & Advances

201.921
188.227

125.982

Total Current Assets

1785.340
1296.763

948.981

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

260.238
216.111

140.000

 

Other Current Liabilities

57.804
96.664

65.288

 

Provisions

24.500
10.296

9.081

Total Current Liabilities

342.542
323.071

214.369

Net Current Assets

1442.798
973.692

734.612

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.335

 

 

 

 

TOTAL

2366.422

1946.149

1635.007

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1440.217

1554.192

1061.731

 

 

Other Income

NA

NA

16.403

 

 

TOTAL                                     (A)

NA

NA

1078.134

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Material Cost

NA

NA

704.911

 

 

Increase/(Decrease) in stock

NA

NA

(29.377)

 

 

Manufacturing and Other Expenses

NA

NA

200.691

 

 

TOTAL                                     (B)

NA

NA

876.225

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

279.631

283.029

201.909

 

 

 

 

 

 

FINANCIAL EXPENSES                         (D)

74.908

40.565

43.996

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

204.723

242.464

157.913

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                     (F)

102.422

87.224

61.054

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

102.301

155.240

96.859

 

 

 

 

 

 

TAX                                                                  (H)

46.981

31.861

37.962

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

55.320

127.132

58.897

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

493.752

366.620

307.723

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

549.072

493.752

366.620

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

326.844

419.505

68.657

 

TOTAL EARNINGS

326.844

419.505

68.657

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

830.027

404.798

 

 

Capital Goods

NA

7.463

0.486

 

TOTAL IMPORTS

NA

837.490

405.284

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.27

5.56

2.58

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA
NA

5.46

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.10
9.99

9.12

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.80
6.88

5.35

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.06
0.10

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.37
0.16

0.07

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.21
4.01

4.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

COMPANY OVERVIEW

 

Subject was incorporated in 2004, is engaged in the production of High Pressure Seamless Steel Cylinders, with installed capacity of 4,80,000 nos. p.a. at its two units. The Company is a quality manufacturer of CNG, industrial, fire fighting cylinders and cascades of various capacities.

 

The Company is regularly exporting cylinders to countries like Iran, Pakistan, Bangladesh, Thailand, Russia, Malaysia and Armenia, besides domestic market.

 

 

REVIEW OF OPERATIONS

 

During the current year the company achieved sales of Rs. 1440.200 millions as against sales of Rs. 1554.200 millions for the previous year, due to adverse economic and market conditions, which coupled with sharp depreciation of Rupee against US Dollar, affected profitability of the Company. Profit after tax was Rs. 55.300 millions as against Rs. 127.100 millions in the previous year.

 

The wind turbine generators installed by Company are performing satisfactorily and have generated 7347904 units during the financial year, resulting in substantial reduction in cost of power.

 

 

OUTLOOK

 

Company is taking various measures to reduce and control costs besides increasing sales. New export markets are being explored.

 

 

SALES

 

They expect total turnover of around Rs.1300.000 millions for the current financial year. Domestic sales are improving and so does exports. The Company is testing various new markets domestically and internationally. The Wind mill is giving good returns resulting in sizeable reduction in power bill for the Company.

 

 

UNSECURED

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. In Millions)

Loans repayable on demand from others

504.947

140.299

Total

 504.947

140.299

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Factory building

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.04

UK Pound

1

Rs.83.61

Euro

1

Rs.70.68

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.