MIRA INFORM REPORT

 

 

Report Date :

22.05.2013

 

IDENTIFICATION DETAILS

 

Name :

Euro Gems S.r.l.

 

 

Registered Office :

Via Cappuccini, 4,

20100    - Milano (MI)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

23.06.1999

 

 

Legal Form :

Sole-Member Limited Liability Company

 

 

Line of Business :

Wholesale of Clocks, Watches and Jewellery

 

 

No. of Employees :

From 6 to 10

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

 

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

ITALY - ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

Source : CIA


Company Name and Address

 

Euro Gems S.r.l.

 

Via

Cappuccini,

4

 

20100

- Milano

(MI)

-IT-

 

 

Summary

 

Fiscal Code

:

12870180150

Legal Form

:

Sole-Member Limited Liability Company

start of Activities

:

10/06/2002

Equity

:

1.500.000

Turnover Range

:

3.750.000/5.000.000

Number of Employees

:

from 6 to 10

 

 

Activity

 

Wholesale of clocks, watches and jewellery

 

 

Legal Data

 

Legal Form : Sole-Member Limited Liability Company

Fiscal Code : 12870180150

 

Foreign Trade Reg. no. : MI331997 since 27/03/2003

 

Chamber of Commerce no. : 226253 of

 

Chamber of Commerce no. : 1591328 of since 26/07/1999

 

V.A.T. Code : 12870180150

 

Establishment date

: 23/06/1999

Start of Activities

: 10/06/2002

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

Subscribed Capital

: 100.000

Paid up Capital

: 100.000

 

 

Members

 

Agarwal

Mahendra Kumar

 

 

 

Born in Jaipur

( )

on 12/12/1961

- Fiscal Code : GRWMND61T12Z222G

 

 

Residence:

Bramampuri Khura 27

Jaipur

- IN -

 

Position

Since

Shares Amount

% Ownership

Director

22/05/2008

 

 

Board Chairman

22/05/2008

 

 

 

 

No Prejudicial events are reported

 

No Protests registered

 

 

Corino

Vittorina

 

 

Born in Alessandria

(AL)

on 14/08/1962

- Fiscal Code : CRNVTR62M54A182A

 

 

 

Residence:

 

Garibaldi

, 30

- 15044

Quargnento

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

22/05/2008

 

 

 

 

No Protests registered

 

 

Agrawal

Pushpendra

 

 

 

Born in Jaipur

( )

on 19/08/1985

- Fiscal Code : GRWPHP85M19Z222U

 

 

 

Residence:

P36 Govind Takh Te Shai Road

Jaipur

- IN -

 

Position

Since

Shares Amount

% Ownership

Director

26/05/2009

 

 

Sole partner

 

 

 

 

 

No Prejudicial events are reported

 

 

No Protests registered

 

 

Companies connected to members *

 

*checkings have been performed on a national scale.

In this module the companies in which members hold/held positions are listed.

 

The Members of the subject firm are not reported to be Members in other companies.

 

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Agrawal Pushpendra

Jaipur - IN -

GRWPHP85M19Z222U

 

100,00

 

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Il Tari'- Societa' Consortile Per Azioni

Marcianise - IT -

05825080632

14.094 .Eur

0,36

 

 

Active

 

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

 

Cappuccini

, 4

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 0276003326

 

-

Branch

(Sales office)

since 30/08/2005

 

Repubblica

, 4/H

- 15048

- Valenza

(AL)

- IT -

 

-

Branch

 

since 04/10/2011

 

Mazzini Giuseppe

, 12

- 20100

- Milano

(MI)

- IT -

 

PHONE

: 0272003227

 

FAX

: 0272008678

 

Employees

: 8

 

Assistants

: 1

 

Fittings and Equipment for a value of 31.000

Eur

 

Stocks for a value of 2.630.000

Eur

 

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited partnership

Limited liability company

22/05/2008

 

COMPANY STYLE MODIFICATIONS:

 

Former Style

New Style

Changement Date

EURO GEMS SAS DI DILIP KUMAR DAMAMI

EURO GEMS S.A.S. DI AGARWAL MAHENDRAKUMAR

29/11/2004

EURO GEMS S.A.S. DI AGARWAL MAHENDRAKUMAR

EURO GEMS S.R.L.

11/06/2008

 

EX-MEMBERS / EX-POSITIONS:

 

Agarwal

Ritesh

 

 

Born in Jaipur

( )

on 01/05/1982

- Fiscal Code : GRWRSH82E01Z222B

 

 

 

Residence:

36, Shai Road

Jaipur

- IN -

 

Ex-Postions

Director

 

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

 

Data Base Prejudicial Events Search

 

Search performed on a National Scale

           

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.

 

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

 

Financial and Economical Analysis

 

Subject is active since 2002

The eonomic-financial analysis is based on the latest 3 b/s.

Under the financial profile unstable results are noted. with a loss in the last financial year. The turnover is growing in the last financial year (+26,47%).

A loss is registered as to the operating result (-0,17%).

the operating loss amounts to Eur. -10.237.

The economic management produced a gross operating margin of Eur. 35.814 recording a -69,69% decrease.

The analysis shows a fair financial position as the indebtedness volume is acceptable (3,56) but with an increase as against the previous accounting period.

The equity capital is equal to Eur. 1.252.063 , unchanged as opposed to the preceding year.

Total indebtedness was equal to Eur. 4.767.651 (Eur. 243.991 was the value of m/l term debts) , rising as opposed to the previous year (+21,17%).

The recourse to financial credit is within the limits; on the other hand the recourse to suppliers' credit is rated as fairly high even in comparison with the sector's.

Liquidity is however good.

Trade credits average terms are slow, on average 211,8 days. and higher than the average of the sector.

A negative cash flow marked the year 2011 totalling Eur. -12.724.

Labour cost expenses amount to Eur. 215.869 , representing 4,75% on the total of production costs. , whereas the incidence of such costs on sales revenues is equal to 4,86%.

If compared to the sales volume (-0,7%), the impact of the financial charges is limited.

 

 

Financial Data

 

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

4.438.620

Profit (Loss) for the period

-58.775

 

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1)

 

Item Type

Value

Sales

3.509.407

Profit (Loss) for the period

47.390

 

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1)

 

Item Type

Value

Sales

2.768.845

Profit (Loss) for the period

32.911

 

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1)

 

Item Type

Value

Sales

1.760.337

Profit (Loss) for the period

13.316



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1

 

Years

2011

2010

2009

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

560

 

 

. . Research,develop. and advert.expens.

 

 

 

. . Industrial patent rights

4.160

 

 

. . Concessions,licenses,trademarks,etc.

 

 

 

. . Goodwill

 

 

 

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

35.205

 

 

. Total Intangible Fixed Assets

39.925

13.503

16.755

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

593.323

 

 

. . Plant and machinery

21.010

 

930

. . Industrial and commercial equipment

9.966

 

2.241

. . Other assets

44.130

 

53.962

. . Assets under construction and advances

 

 

 

. Total Tangible fixed assets

668.429

661.302

57.133

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

52.691

 

 

. . . Equity invest. in subsidiary companies

 

 

 

. . . Equity invest. in associated companies

 

 

 

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

52.691

 

 

. . Financial receivables

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivab due from subsidiaries

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

52.691

51.054

36.960

Total fixed assets

761.045

725.859

110.848

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

 

 

 

. . Work in progress and semimanufactured

 

 

 

. . Work in progress on order

 

 

 

. . Finished goods

2.598.501

 

 

. . Advance payments

29.135

 

 

. Total Inventories

2.627.636

2.095.051

1.982.511

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

2.613.435

2.243.743

1.770.644

. . Beyond 12 months

1.166

 

 

. . Trade receivables

2.611.388

2.170.456

1.699.456

. . . . Within 12 months

2.611.388

2.170.456

1.699.456

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

163

71.958

69.895

. . . . Within 12 months

163

71.958

69.895

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from third parties

3.050

1.329

1.293

. . . . Within 12 months

1.884

1.329

1.293

. . . . Beyond 12 months

1.166

 

 

. Total Credits not held as fixed assets

2.614.601

2.243.743

1.770.644

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

 

 

 

. Total Financial Assets

 

 

 

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

65.165

 

 

. . Checks

 

 

 

. . Banknotes and coins

272

 

 

. Total Liquid funds

65.437

230.890

38.015

Total current assets

5.307.674

4.569.684

3.791.170

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

81.218

93.190

70.763

Total adjustments accounts

81.218

93.190

70.763

TOTAL ASSETS

6.149.937

5.388.733

3.972.781

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

100.000

100.000

100.000

. Additional paid-in capital

 

 

 

. Revaluation reserves

 

 

 

. Legal reserve

6.036

2.646

1.000

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

1.034.773

1.034.772

26.433

. Accumulated Profits (Losses)

170.029

181.010

149.745

. Profit( loss) of the year

-58.775

47.390

32.911

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

1.252.063

1.365.818

310.089

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

90.000

 

 

. . Taxation fund, also differed

 

 

 

. . Other funds

 

 

 

Total Reserves for Risks and Charges

90.000

60.000

30.000

Employee termination indemnities

39.215

28.313

20.125

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

4.523.660

3.934.602

3.612.567

. . . . Beyond 12 months

243.991

 

 

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

484.168

138.355

261.957

. . . . Within 12 months

484.168

138.355

261.957

. . . . Beyond 12 months

 

 

 

. . Due to banks

318.012

397.297

127.185

. . . . Within 12 months

74.021

397.297

127.185

. . . . Beyond 12 months

243.991

 

 

. . Due to other providers of finance

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Advances from customers

33.849

25.886

11.857

. . . . Within 12 months

33.849

25.886

11.857

. . . . Beyond 12 months

 

 

 

. . Trade payables

3.812.596

3.331.922

3.171.623

. . . . Within 12 months

3.812.596

3.331.922

3.171.623

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

71.557

5.205

8.660

. . . . Within 12 months

71.557

5.205

8.660

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

22.126

12.406

9.050

. . . . Within 12 months

22.126

12.406

9.050

. . . . Beyond 12 months

 

 

 

. . Other payables

25.343

23.531

22.235

. . . . Within 12 months

25.343

23.531

22.235

. . . . Beyond 12 months

 

 

 

Total accounts payable

4.767.651

3.934.602

3.612.567

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

1.008

 

 

Total adjustment accounts

1.008

 

 

TOTAL LIABILITIES

6.149.937

5.388.733

3.972.781

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

4.438.620

3.509.407

2.768.845

. Changes in work in progress

 

 

 

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

 

 

 

. Other income and revenues

93.106

119

25

. . Contributions for operating expenses

 

 

 

. . Different income and revenues

93.106

119

25

Total value of production

4.531.726

3.509.526

2.768.870

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

4.047.704

2.911.544

2.648.526

. Services received

398.766

374.841

423.968

. Leases and rentals

62.347

53.732

49.295

. Payroll and related costs

215.869

157.496

106.554

. . Wages and salaries

161.913

114.495

81.034

. . Social security contributions

42.933

33.975

19.314

. . Employee termination indemnities

11.023

8.253

6.206

. . Pension and similar

 

 

 

. . Other costs

 

773

 

. Amortization and depreciation

46.051

44.803

33.785

. . Amortization of intangible fixed assets

6.970

3.716

25.245

. . Amortization of tangible fixed assets

39.081

31.157

 

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

 

9.930

8.540

. Changes in raw materials

-503.450

-112.540

-588.262

. Provisions to risk reserves

 

 

 

. Other provisions

 

 

 

. Other operating costs

274.676

6.271

3.477

Total production costs

4.541.963

3.436.147

2.677.343

Diff. between value and cost of product.

-10.237

73.379

91.527

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

51

23

27

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

 

 

27

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-31.119

-17.220

-50.939

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

 

 

Total financial income and expense

-31.068

-17.197

-50.912

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

 

 

 

. . Of equity investments

 

 

 

. . Of financial fixed assets (no equity inv)

 

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

 

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

 

 

1

. . Gains on disposals

 

 

 

. . Other extraordinary income

 

 

1

. Extraordinary expense

 

 

 

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

 

 

 

Total extraordinary income and expense

 

 

1

Results before income taxes

-41.305

56.182

40.616

. Taxes on current income

17.470

8.792

7.705

. . current taxes

17.470

8.792

7.705

. . differed taxes(anticip.)

 

 

 

. Net income for the period

-58.775

47.390

32.911

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

-58.775

47.390

32.911

 

RATIOS

Value Type

as at 31/12/2011

as at 31/12/2010

as at 31/12/2009

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,12

0,13

0,03

0,09

Elasticity Ratio

Units

0,86

0,85

0,95

0,89

Availability of stock

Units

0,43

0,39

0,50

0,26

Total Liquidity Ratio

Units

0,44

0,46

0,46

0,54

Quick Ratio

Units

0,01

0,04

0,01

0,03

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

3,56

2,71

11,53

3,95

Self Financing Ratio

Units

0,20

0,25

0,08

0,17

Capital protection Ratio

Units

0,97

0,89

0,57

0,62

Liabilities consolidation quotient

Units

0,06

0,01

0,01

0,10

Financing

Units

3,81

2,88

11,65

4,85

Permanent Indebtedness Ratio

Units

0,25

0,26

0,08

0,29

M/L term Debts Ratio

Units

0,05

0,01

0,01

0,07

Net Financial Indebtedness Ratio

Units

0,59

0,22

1,13

1,04

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

2,02

1,92

2,98

2,37

Current ratio

Units

1,17

1,16

1,05

1,18

Acid Test Ratio-Liquidity Ratio

Units

0,59

0,63

0,50

0,80

Structure's primary quotient

Units

1,65

1,88

2,80

1,48

Treasury's primary quotient

Units

0,01

0,06

0,01

0,04

Rate of indebtedness ( Leverage )

%

491,18

394,54

1281,17

602,26

Current Capital ( net )

Value

784.014

635.082

178.603

191.984

RETURN

 

 

 

 

 

Return on Sales

%

-0,29

2,63

2,41

2,03

Return on Equity - Net- ( R.O.E. )

%

-4,69

3,47

10,61

6,31

Return on Equity - Gross - ( R.O.E. )

%

-3,30

4,11

13,10

17,00

Return on Investment ( R.O.I. )

%

-0,17

1,36

2,30

4,18

Return/ Sales

%

-0,23

2,09

3,31

3,46

Extra Management revenues/charges incid.

%

n.c.

64,58

35,96

27,96

Cash Flow

Value

-12.724

92.193

66.696

44.823

Operating Profit

Value

-10.237

73.379

91.527

74.603

Gross Operating Margin

Value

35.814

118.182

125.312

111.383

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

211,80

222,65

220,96

113,70

Debts to suppliers average term

Days

304,41

359,12

365,75

118,14

Average stock waiting period

Days

213,12

214,91

257,76

72,90

Rate of capital employed return ( Turnover )

Units

0,72

0,65

0,70

1,25

Rate of stock return

Units

1,69

1,68

1,40

4,88

Labour cost incidence

%

4,86

4,49

3,85

8,14

Net financial revenues/ charges incidence

%

-0,70

-0,49

-1,84

-1,38

Labour cost on purchasing expenses

%

4,75

4,58

3,98

8,25

Short-term financing charges

%

0,65

0,44

1,41

2,76

Capital on hand

%

138,56

153,55

143,48

79,85

Sales pro employee

Value

739.770

265.261

922.948

397.742

Labour cost pro employee

Value

35.978

11.904

35.518

33.267

 

 

Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expences average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114

 

Sector Data

 

The values are calculated on a base of 9.175 significant companies.

The companies cash their credits on an average of 114 dd.

The average duration of suppliers debts is about 118 dd.

The sector's profitability is on an average of 2,03%.

The labour cost affects the turnover in the measure of 8,14%.

Goods are held in stock in a range of 73 dd.

The difference between the sales volume and the resources used to realize it is about 1,25.

The employees costs represent the 8,25% of the production costs.

 

Statistical Detrimental Data

 

Statistcally the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 


DIAMOND INDUSTRY – INDIA

 

-            From time immemorial, India is well known in the world as the birthplace for diamonds.  It is difficult to trace the origin of diamonds but history says that in the remote past, diamonds were mined only in India. Diamond production in India can be traced back to almost 8th Century B.C.  India, in fact, remained undisputed leader till 18th Century when Brazilian fields were discovered in 1725 followed by emergence of S. Africa, Russia and Australia.

-            The achievement of the Indian diamond industry was possible only due to combination of the manufacturing skills of the Indian workforce and the untiring and unflagging efforts of the Indian diamantaires, supported by progressive Government policies.

-            The area of study of family owned diamond businesses derives its importance from the huge conglomerate of family run organizations which operate in the diamond industry since many generations.

-            Some of the basic traits of family run business enterprises include spirit of entrepreneurship, mutual trust lowers transaction costs, small, nimble and quick to react, information as a source of advantage and philanthropy.

-            Family owned diamond businesses need to improve on many fronts including higher standard of corporate governance, long-term performance – focused strategies, modern management and technology.

-            Utmost caution is to be exercised while dealing with some medium and large diamond traders which are usually engaged in fictitious import – export, inter-company transactions, financially assisted by banks. In the process, several public sector banks lost several hundred million rupees. They mostly diverted borrowed money for diamond business into real estate and capital markets.

-            Excerpts from Times of India dated 30th October 2010 is as under –

 

-            Gem & Jewellery Export Promotion Council in its statistical data has shown the export of polished diamonds to have increase by 28 % in February 2013. Compared to $ 1.4 bn worth of polished diamond export in February, 2012, India exported $ 1.84 billion worth of polished diamonds in February 2013. A senior executive of GJEPC said, “Export of cut and polished diamonds started falling month-wise after the imposition of 2 % of import duty on the polished diamonds. But February, 2013 has given a new ray of hope to the industry as the export of polished diamonds has actually increased by 28 %. It means the industry  is on the track of recovery and round tripping of diamonds has stopped completely.” Demand has started coming from the US, the UK, Japan and China. India’s polished diamond export is expected to cross $ 21 bn in 2013-14.

 

-            The banking sector has started exercising restraint while following prudent risk management norms when lending money to gems and jewellery sector. This follows the implementation of Basel III accord – a global voluntary regulatory standard on bank capital adequacy, stress testing and market liquidity.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.54.04

UK Pound

1

Rs.83.95

Euro

1

Rs.70.93

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIT

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.