MIRA INFORM REPORT
|
Report Date : |
22.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
KLJ PLASTICIZERS LIMITED |
|
|
|
|
Registered
Office : |
KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2012 |
|
|
|
|
Date of
Incorporation : |
18.07.2008 |
|
|
|
|
Com. Reg. No.: |
55-181088 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 510.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U25200DL2008PLC181088 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELK06611D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAFK4651K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in manufacturing and selling of plasticizers. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 6200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of reputed “KLJ group”. It is well established company having a satisfactory track record. There appears drastic dip in the profitability of the company. However, trade relations are fair. Business is active. Payments terms
are usually correct as per commitment. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2012
|
Country Name |
Previous Rating (31.03.2012) |
Current Rating (30.06.2012) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term borrowings: A |
|
Rating Explanation |
Adequate degree safety and low credit risk. |
|
Date |
6 December, 2012 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term borrowings: A1 |
|
Rating Explanation |
Very strong degree safety and lowest credit risk. |
|
Date |
6 December, 2012 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office/ Head Office
: |
KLJ House, 63, Rama Marg, Najafgarh, New Delhi-110015, |
|
Tel. No.: |
91-11-25415823/ 25442790/ 25412105/ 25459706-07-08 / 41427427-29 |
|
Fax No.: |
91-11-25459709/ 25910215/ 25536264 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office 1: |
76, Juhu Shopping Centre, 2nd Floor, Gulmohar Cross, 9th
Road, Juhu Scheme, Mumbai-400049, India |
|
Tel. No.: |
91-22-26244948-54 |
|
Fax No.: |
91.22-26244009 |
|
E-Mail : |
|
|
|
|
|
Branch Office 2: |
|
|
Tel. No.: |
91-33-22823251 |
|
E-Mail : |
|
|
|
|
|
Branch Office 3: |
No. 11, 2nd Floor, |
|
Tel. No.: |
91-44-32000815 |
|
E-Mail : |
|
|
|
|
|
Sales Offices (Real Estate Divisions)
: |
102-107, Hotel Ashoka, 50B, Diplomatic Enclave, Chanakya Puri, New
Delhi-110002, |
|
Tel. No.: |
91-11-24122880-86 |
|
Fax No.: |
91-11-24122887 |
|
E-Mail : |
|
|
|
|
|
Factory : |
Survey No. 98/1, Village |
|
Tel No.: |
91-260-6548914-6/ 6547878/ 2643098/ 2644235 |
|
Fax No.: |
91-260-2643098 |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Kanhaiya Lal Jain
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
K-71, Kirti Nagar, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.04.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN NO.: |
00033519
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN NO.: |
AAFPJ3905N
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Pushp Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.03.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00033289 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kamal Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
08.04.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.07.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00033355 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Sonali Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.07.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.07.2008 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02141712 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN NO.: |
ACBPJ6705C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Prem Prakash Soni |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
E-3/22, Sector 7, Rohini, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
10.12.1943 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02658821 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Praveen Sharma |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
K-117, 1st Floor, Kirti Nagar, New Delhi-110015, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.09.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.09.2009 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00023289 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jagdish Nanikram Shahani
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-73, Varsha Building 4th Floor, Gulmohar Cross Raod, JVPD,
Ccheme, Vile Parle (West), Mumbai – 400 049, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.04.1947 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01647209
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mrs. Radha Krishna Agarwala |
|
Designation : |
Company Secretary |
|
Address : |
359, Niligiri Apartments, Alaknanda, New Delhi-110019, |
|
Date of Birth/Age : |
15.06.1937 |
|
Date of Appointment : |
01.04.2009 |
|
PAN No.: |
AACPA6471D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Pushp Jain |
|
14000000 |
|
Neetu Jain |
|
1400 |
|
Sushila Jain |
|
1400 |
|
Kamal Jain |
|
14000000 |
|
Sonali Jain |
|
6994400 |
|
Shashi Katyal |
|
1400 |
|
Kanak Mal Kothari |
|
1400 |
|
Kanhaiya Lal Jain |
|
16000000 |
|
|
|
|
|
Total |
|
51000000 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2012
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in manufacturing and selling of plasticizers. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS (as on 31.03.2012)
|
Particulars |
Installed
Capacity |
Actual
Production |
|
Plasticizers |
1,26,150 MT/PA |
92,309 MT |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
·
State Bank of India, Commercial Branch, N-3 ,
South Extension Part -I, New Delhi - 110048, India ·
State Bank of India, Commercial Branch, A-5 ,
South Extension Part -I, New Delhi - 110049, India · Oriental Bank of Commerce, H-15, Connaught Circus, New Delhi - 110001, India · State Bank of India, Commercial Branch, 59, Community Centre, Naraina Industrial Area, Phase-I, New Delhi - 110 028, India · State Bank of India, K.V.I.C. Building, Irla Road, Vile Parle (West), Mumbai – 400 056, Maharashtra, India · HDFC Bank Limited, HDFC Bank House, Senapati, Bapat Marg, Lower Parel, Mumbai, Maharashtra, India ·
Dena Bank, A-3, Kirti Nagar, Najafgarh Road
Branch, New Delhi - 110015, Delhi, India ·
Standard Chartered Bank, Raheja Towers, Sixth
Floor, No. 26-27, M.G Road, Bangalore
– 560001, Karnataka, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
|
|
|
|
|
Auditors : |
|
|
Name : |
Nahata Jain Golchha and Company Chartered Accountants |
|
Address : |
4378, Murari Lal street, 4-B, Ansari Road, Darya Ganj, New Delhi – 110002, India |
|
Tel. No.: |
91-11-64514061 |
|
Fax No.: |
91-11-23275314 |
|
Email : |
|
|
PAN No.: |
AAEFN8137H |
|
|
|
|
Associates Company : |
·
KLJ Polyalloys, India ·
KLJ Polymers and Chemicals Limited, India (CIN:
U24119DL1989PLC036883) ·
KLJ Organic Limited, India (CIN:
U74899DL1995PLC068170) ·
KLJ Organic (E.O.U.) Limited, India ·
KLJ Organic Limited ( Thailand) , India ·
KLJ Resources Limited, India (CIN:
L67120WB1986PLC041487) ·
Kinetc Impex Limited, India (CIN:
L51909WB1985PLC039455) ·
Kundalia Industrie, India ·
Silvassa Plast |
CAPITAL STRUCTURE
As on 31.03.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51000000 |
Equity Shares |
Rs.10/- each |
Rs.510.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51000000 |
Equity Shares |
Rs.10/- each |
Rs.510.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
510.000 |
350.000 |
350.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1037.207 |
612.202 |
217.505 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1547.207 |
962.202 |
567.505 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
314.727 |
122.249 |
96.209 |
|
|
2] Unsecured Loans |
10.833 |
13.358 |
126.851 |
|
|
TOTAL BORROWING |
325.560 |
135.607 |
223.060 |
|
|
DEFERRED TAX LIABILITIES |
1.724 |
0.522 |
0.447 |
|
|
|
|
|
|
|
|
TOTAL |
1874.491 |
1098.331 |
791.012 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
298.006 |
94.260 |
85.036 |
|
|
Capital work-in-progress |
131.934 |
0.868 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
173.623 |
138.441 |
81.660 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1792.171
|
888.022 |
456.706 |
|
|
Sundry Debtors |
1165.733
|
679.132 |
531.666 |
|
|
Cash & Bank Balances |
188.193
|
122.208 |
100.590 |
|
|
Other Current Assets |
0.347
|
0.694 |
0.000 |
|
|
Loans & Advances |
687.638
|
785.453 |
548.178 |
|
Total
Current Assets |
3834.082
|
2475.509 |
1637.140 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
2210.028
|
1267.379 |
809.138 |
|
|
Other Current Liabilities |
171.007
|
74.835 |
63.713 |
|
|
Provisions |
182.119
|
268.533 |
141.013 |
|
Total
Current Liabilities |
2563.154
|
1610.747 |
1013.864 |
|
|
Net Current Assets |
1270.928
|
864.762 |
623.276 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
1.040 |
|
|
|
|
|
|
|
|
TOTAL |
1874.491 |
1098.331 |
791.012 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
9023.341 |
5977.170 |
4337.303 |
|
|
|
Other Income |
124.346 |
50.376 |
37.337 |
|
|
|
TOTAL (A) |
9147.687 |
6027.546 |
4374.640 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
8310.305 |
5224.728 |
|
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(37.273) |
(151.739) |
|
|
|
|
Employee benefit expense |
90.617 |
41.070 |
|
|
|
|
Other expenses |
441.876 |
286.108 |
|
|
|
|
TOTAL (B) |
8805.525 |
5400.167 |
3914.011 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
342.162 |
627.379 |
460.629 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
48.530 |
19.489 |
45.142 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
293.632 |
607.890 |
415.487 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
17.726 |
12.218 |
10.941 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
275.906 |
595.672 |
404.546 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
90.900 |
200.976 |
118.939 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
185.006 |
394.696 |
285.607 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
809.900 |
988.100 |
606.400 |
|
|
TOTAL EARNINGS |
809.900 |
988.100 |
606.400 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
4273.600 |
2906.300 |
2142.000 |
|
|
TOTAL IMPORTS |
4273.600 |
2906.300 |
2142.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.63 |
11.28 |
8.16 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2012 |
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
2.02
|
6.55 |
6.53 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.06
|
9.97 |
9.33 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.20
|
24.06 |
24.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.62 |
0.71 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.21
|
0.14 |
0.39 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.50
|
1.54 |
1.61 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATION
Subject is a part of KLJ Group of Industries who is the manufacturer and
market leader in Plasticizers in South Asia. With an installed capacity of over
1,26,150 tpa [during the year the installed capacity was increased from 75,000
tpa to 1,26,150 tpa because of taking over of business of Silvassa Plast w.e.f.
01.04.2011], the Company offers a complete range of Plasticizers and has
potential to meet all types of requirements – standard and customized
grades. Plant capacity utilization is
quite healthy.
The product range consists of Phthalate Plasticizers, Maleate
Plasticizers, Specialty Plasticizers, Flame Retardant Plasticizers.
The Company products are used in industries such as wires and cables,
leather cloth, vinyl flooring, medical equipment, non-toxic food containers,
footwear, flexible PVC films, adhesives, automobile parts, belts, flexible
pipes and tubings, paints and lubricants and as chemical intermediates for
other industries.
The Company is ISO certified Company for Quality Management System as
per ISO 9001-2008 and for Environment Management System as per ISO 14001-2004.
EXPANSION/FUTURE
PLANS.
The production capacity of the plant during 2011-12 was 75,000 MT of
DOP/DBP in Subject. and 30,000 MT of DEP/DMP in its Unit-II. To cater increasing demand of the product of
the Company, the Company has taken up further extension programme during the
financial year 2012-13 as below:
a) by 36,000 MT (from 75,000 MT to 1,11,000 MT) at approximate cost of
Rs.220.000 Millions for Subject and
b) by 18,000 MT (from 30,000 MT to 18,000 MT) at approximate cost of
Rs.180.000 Millions for Subject. (Unit-II).
With a view to strengthening the marketing operations of the Company,
the Company has purchased additional new office space in Mumbai in Hubtown
Solaris Situated at N.S. Phadke Marg, Andheri (East), Mumbai-400069 at an
approximate cost of Rs.130.000 Millions.
CORPORATE
INFORMATION
Subject is a public limited company domiciled in India incorporated
under the provisions of the Companies Act, 1956. The company is engaged in
manufacturing and selling of plasticizers. The company caters to both domestic
and international markets.
During the F.Y 2011-12, Company has taken over the running business of
Silvassa Plast, proprietorship concern of Sh. K.L.Jain w.e.f from 01-04-2011.
M/s Silvassa plast was engaged in
manufacturing of specialty plasticizers including DBP,DINP, DEP etc. and having
their manufacturing unit at 98/1, village Silli, Silvassa. The main objective
of business takeover was to facilitate synergies of operations and optimization
of resources and better administrative control, financial leveraging of the
business in totality, develop potential for further growth with increased
capacities and product portfolio, benefits of adjacently located and common
management group control, and to provided benefit to all the stakeholders,
including shareholders, the creditors, the banks, and the employees.
Subject paid a sum of Rs. 400.000 Millions as business consideration to
Sh. K.L.Jain proprietor of M/s Silvassa Plast by issuing 1,60,00,000 Equity
shares of Rs @ 25/- per share. These shares are having face value of Rs. 10/-
per share and share premium Rs. 15/- per share.
UNSECURED LOAN
|
PARTICULARS |
31.03.2012 (Rs.
in Millions) |
31.03.2011 (Rs.
in Millions) |
|
Deposits from directors |
10.833 |
13.358 |
|
Total |
10.833 |
13.358 |
BANKERS CHARGES
REPORT AS PER REGISTRY
|
Corporate identity
number of the company |
U25200DL2008PLC181088 |
|
Name of the
company |
KLJ Plasticizers
Limited |
|
Address of the
registered office or of the principal place of business in |
KLJ House, 63, Rama
Marg, Najafgarh Road, New Delhi-110015, Email: secretariat@kljindia.com |
|
This form is for |
Modification
of charge |
|
Charge
identification (ID) number of the charge to be modified |
10124691 |
|
Type of charge |
· Immovable property · Book debts · Movable Property (Not being pledge) · Floating charge · Current Assets |
|
CIN: |
U25200DL2008PLC181088 |
|
Particular of
charge holder |
State Bank of India, Commercial Branch, N-3 , South Extension Part -I,
New Delhi - 110048, India Email: chaman.tanwar@sbi.co.in
|
|
Nature of
instrument creating charge |
C2A (Supplemental
Agreement of Hypothecation of goods and Assets ) C-5 (Letter
regarding The grant of individual limits within the overall limit ) Copy of recital |
|
Date of
instrument Creating the charge |
12.03.2013 |
|
Amount secured by
the charge |
Rs.150.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest TL:-Base Rate+
3.10% presently effective@12.80%p.a or such other rate(s) specified by the
Bank from time to time. Extent and
Operation of the charge Pari passu charge Others 2THS |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
Term Loan:-First
charge over the entire fixed assets of the company , present and future
including equitable mortgage of :- (1)
Factory
Land and Building situated at Survey no. 98/1/1, Village Silli,
Silvassa U.T of Dadra and Nagar Haveli measuring 13000sq.mts. (2)Factory Land
and Building situated at Survey no. 98/1/3, Village Silli, Silvassa U.T of
Dadra and Nagar Haveli measuring 9800 sq.mts (3) excluding office no.403,404
situated at Ackruti(now Hubtown) Solaris, N.S. Phadke Road, Near East West
Flyover, Andheri (East) Mumbai financed by Dena Bank together with all fixed
plant and machinery ,infrastructures thereon both present and future. Extension of
charge on entire current assets of the company both present and future. Second charge on
office no.403,404 situated at Ackruti (now Hubtown) Solaris, N.S. Phadke
Road, Near East West Flyover, Andheri (East) Mumbai. |
|
Particulars of
the present modification |
Term Loan
sanctioned to the company revised/modified from Rs.250.000 Millions to Rs.150.000 Millions further also secured by Equitable Mortgage
of company's immovable property situated at Survey no. 98/1/1, Village Silli,
Silvassa U.T of Dadra and Nagar Haveli measuring 31900 sq.mts together with
all fixed plant and machinery, infrastructures thereon both present and
future on first charge basis. First charge over the entire fixed assets of
the company, present and future but excluding office no.403, 404 at Mumbai. |
CONTINGENT LIABILITIES
Rs. In Millions
|
Particular |
31.03.2012 |
|
Company has given bank guarantee of |
3.391 |
|
Net Outstanding LC’s with Bank |
307.400 |
FIXED ASSETS
·
Land
·
Buildings
·
Plant and equipment
·
Furniture and fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.03 |
|
|
1 |
Rs.83.95 |
|
Euro |
1 |
Rs.70.92 |
INFORMATION DETAILS
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.