logo

 

MIRA INFORM REPORT

 

 

Report Date :

23.05.2013

 

IDENTIFICATION DETAILS

 

Name :

FORMULA ONE WORLD CHAMPIONSHIP LIMITED

 

 

Formerly Known as:

MODELULTRA LIMITED

 

 

Registered Office :

6 Princes Gate, London, Sw7 1qj

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

07.03.2001

 

 

Com. Reg. No.:

04174493

 

 

Legal Form :

Private limited with Share Capital

 

 

Line of Business :

Organisation, management and administration of motorsport.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

Payment Behaviour :

Regular 

Litigation :

Clear 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 




United Kingdom ECONOMIC OVERVIEW

 

The UK, a leading trading power and financial center, is the second largest economy in Europe after Germany. Over the past two decades, the government has greatly reduced public ownership and contained the growth of social welfare programs. Agriculture is intensive, highly mechanized, and efficient by European standards, producing about 60% of food needs with less than 2% of the labor force. The UK has large coal, natural gas, and oil resources, but its oil and natural gas reserves are declining and the UK became a net importer of energy in 2005. Services, particularly banking, insurance, and business services, account by far for the largest proportion of GDP while industry continues to decline in importance. After emerging from recession in 1992, Britain's economy enjoyed the longest period of expansion on record during which time growth outpaced most of Western Europe. In 2008, however, the global financial crisis hit the economy particularly hard, due to the importance of its financial sector. Sharply declining home prices, high consumer debt, and the global economic slowdown compounded Britain's economic problems, pushing the economy into recession in the latter half of 2008 and prompting the then BROWN (Labour) government to implement a number of measures to stimulate the economy and stabilize the financial markets; these include nationalizing parts of the banking system, temporarily cutting taxes, suspending public sector borrowing rules, and moving forward public spending on capital projects. Facing burgeoning public deficits and debt levels, in 2010 the CAMERON-led coalition government (between Conservatives and Liberal Democrats) initiated a five-year austerity program, which aimed to lower London's budget deficit from over 10% of GDP in 2010 to nearly 1% by 2015. In November 2011, Chancellor of the Exchequer George OSBORNE announced additional austerity measures through 2017 because of slower-than-expected economic growth and the impact of the euro-zone debt crisis. The CAMERON government raised the value added tax from 17.5% to 20% in 2011. It has pledged to reduce the corporation tax rate to 21% by 2014. The Bank of England (BoE) implemented an asset purchase program of up to £375 billion (approximately $605 billion) as of December 2012. During times of economic crisis, the BoE coordinates interest rate moves with the European Central Bank, but Britain remains outside the European Economic and Monetary Union (EMU). In 2012, weak consumer spending and subdued business investment weighed on the economy. GDP fell 0.1%, and the budget deficit remained stubbornly high at 7.7% of GDP. Public debt continued to increase.

 

Source : CIA

 


Company Name

 

FORMULA ONE WORLD CHAMPIONSHIP LIMITED

 

 

Registered Address

 

6 PRINCES GATE

LONDON

SW7 1QJ

 

 

 

company summary

               

Company Name

FORMULA ONE WORLD CHAMPIONSHIP LIMITED

Company Number

04174493

Registered Address

6 PRINCES GATE

Trading Address

FORMULA ONE WORLD CHAMPIONSHIP L
6 Princes Gate
London
SW7 1QJ

 

LONDON

 

 

 

 

 

SW7 1QJ

 

 

 

 

 

Website Address

-

 

 

Telephone Number

02075846668

Fax Number

 

TPS

Yes

FPS

No

Incorporation Date

07/03/2001

Company Status

Active - Accounts Filed

Previous Name

MODELULTRA LIMITED

Type

Private limited with Share Capital

Date of Change

23/04/2001

Filing Date of Accounts

24/07/2012

 

 

Share Capital

£1

SIC03

9220

Currency

GBP

SIC03 Description

Radio and television activities

SIC07

60200

SIC07 Description

TELEVISION PROGRAMMING AND BROADCASTING ACTIVITIES

Principal Activity

Organisation, management and administration of motorsport. Accounts data converted from US Dollar.

 

Commentary

 

No exact match CCJs are recorded against the company.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

The credit limit on this company has risen 999.9% in comparison to the previously suggested credit limit.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Sales in the latest trading period increased 999.9% on the previous trading period.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Net Worth increased by 642.7% during the latest trading period.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

A 14.1% growth in Total Assets occurred during the latest trading period.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

Pre-tax profits increased by 999.9% compared to the previous trading period.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

The company saw an increase in their Cash Balance of 69.4% during the latest trading period.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

The audit report contains no adverse comments.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_up.gif

No recent changes in directorship are recorded.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The company is part of a group.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif

The company was established over 12 years ago.

http://app.creditsafeuk.com/CSUKlive/Images/arrow_nochange.gif


Key Financials

 

Year to Date

Turnover

Pre Tax Profit

Shareholder Funds

Employees

31/12/2011

£776,950,858

£208,565,716

£128,477,364

-

31/12/2010

£6,888,301

-£12,927,899

-£19,505,998

-

31/12/2009

-

-£11,715,122

-£9,844,363

-

 

 

Payment Information Summary

 

Days Beyond Terms

Trend Indicator

                         Average Payment Experience  What are Creditsafe Users saying about this company's payment behavior? This is Information on a target company's payment behaviour supplied directly by Creditsafe companies based on their direct experience of the company.

 

 

N/A

11

Company DBT

UK Average DBT

Steady

   

ImprovingWorsening

Be the first to leave a payment experience 
for this company
Within Terms91+ Days

 

Know more Share more...

CCJ

 

Total Number of Exact CCJs -

0

Total Value of Exact CCJs -

 

Total Number of Possible CCJs -

0

Total Value of Possible CCJs -

 

Total Number of Satisfied CCJs -

0

Total Value of Satisfied CCJs -

 

Total Number of Writs -

-

 

 

 

Exact CCJ Details

 

There are no exact CCJ details

 

Possible CCJ Details

 

There are no possible CCJ details

Writ Details

 

There are no writ details

 

Mortgage Summary

 

Outstanding

4

 

Satisfied

1

 

Total Current Directors

6

Total Current Secretaries

1

Total Previous Directors / Company Secretaries

16

 

Current Directors

 

Name

Bernard Charles Ecclestone

Date of Birth

28/10/1930

Officers Title

Mr

Nationality

British

Present Appointments

35

Function

Director

Appointment Date

23/04/2001

 

 

Address

6 Princes Gate, London, SW7 1QJ

 

 

 

 

 

Name

Sacha Jane Woodward Hill

Date of Birth

26/01/1969

Officers Title

Ms

Nationality

British

Present Appointments

22

Function

Director

Appointment Date

24/03/2006

 

 

Address

6 Princes Gate, London, SW7 1QJ

 

 

 

 

 

Name

Nicholas James Clarry

Date of Birth

09/03/1972

Officers Title

Mr

Nationality

British

Present Appointments

18

Function

Director

Appointment Date

24/03/2006

 

 

Address

111 Strand, London, WC2R 0AG

 

 

 

 

 

Name

Timothy Huish Gallico

Date of Birth

12/12/1978

Officers Title

Mr

Nationality

British

Present Appointments

11

Function

Director

Appointment Date

22/01/2010

 

 

Address

111 The Strand, London, WC2R 0AG

 

 

 

 

 

Name

Duncan Francis Llowarch

Date of Birth

25/04/1968

Officers Title

Mr

Nationality

British

Present Appointments

33

Function

Director

Appointment Date

22/01/2010

 

 

Address

6 Princes Gate, London, SW7 1QJ

 

 

 

 

 

Name

Frederique Flournoy

Date of Birth

19/10/1967

Officers Title

Ms

Nationality

Swiss

Present Appointments

5

Function

Director

Appointment Date

02/09/2011

 

 

Address

6 Rue Francois Bellot, 1206 Geneva, Switzerland

 

 

 

 

 

 

Current Company Secretary

 

Name

Duncan Francis Llowarch

Date of Birth

25/04/1968

Officers Title

Mr

Nationality

British

Present Appointments

33

Function

Company Secretary

Appointment Date

27/04/2006

 

 

Address

6 Princes Gate, London, SW7 1QJ

 

 

 

 

 

 

Top 20 Shareholders

 

Name

Currency

Share Count

Share Type

Nominal Value

% of Total Share Count

SLEC HOLDINGS LTD

GBP

1

ORDINARY

1

100

 

Profit & Loss

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Weeks

52

52

52

52

52

Currency

GBP

GBP

GBP

GBP

GBP

Consolidated A/cs

N

N

N

N

N

Turnover

£776,950,858

£6,888,301

-

-

-

Export

-

-

-

-

-

Cost of Sales

£470,840,965

£7,413,904

-

-

-

Gross Profit

£306,109,893

-£525,603

-

-

-

Wages & Salaries

-

-

-

-

-

Directors Emoluments

-

-

-

-

-

Operating Profit

£221,732,878

-£860,312

-

-

-

Depreciation

-

-

-

-

-

Audit Fees

-

-

-

-

-

Interest Payments

£14,787,824

£12,266,220

£11,715,122

£2,058,650

-

Pre Tax Profit

£208,565,716

-£12,927,899

-£11,715,122

-£2,058,650

-

Taxation

-£60,582,355

£3,619,889

£3,280,209

£576,684

-

Profit After Tax

£147,983,361

-£9,308,010

-£8,434,913

-£1,481,966

-

Dividends Payable

-

-

-

-

-

Retained Profit

£147,983,361

-£9,308,010

-£8,434,913

-£1,481,966

-

 

Balance Sheet

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Tangible Assets

£218,083,323

£220,154,134

0

0

0

Intangible Assets

£3,289,049

£3,563,137

£199,861,172

£210,144,007

0

Total Fixed Assets

£221,372,372

£223,717,271

£199,861,172

£210,144,007

0

Stock

0

0

0

0

0

Trade Debtors

£104,097,124

£151,540,694

0

0

0

Cash

£323,023,991

£190,647,491

0

0

0

Other Debtors

£24,402,812

£23,770,798

£3,422,773

£576,684

0

Miscellaneous Current Assets

0

0

0

0

0

Total Current Assets

£451,523,926

£365,958,984

£3,422,773

£576,684

0

Trade Creditors

0

£3,730,814

0

0

0

Bank Loans & Overdrafts

0

0

0

0

0

Other Short Term Finance

£253,127,821

£353,365,149

£213,128,307

£212,202,658

0

Miscellaneous Current Liabilities

£291,291,113

£252,086,289

0

0

0

Total Current Liabilities

£544,418,935

£609,182,252

£213,128,307

£212,202,658

0

Bank Loans & Overdrafts and LTL

0

0

0

0

0

Other Long Term Finance

0

0

0

0

0

Total Long Term Liabilities

0

0

0

0

0

 

Capital & Reserves

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Called Up Share Capital

-

-

-

-

-

P & L Account Reserve

£128,477,364

-£19,505,998

-£9,844,363

-£1,481,966

-

Revaluation Reserve

-

-

-

-

-

Sundry Reserves

-

-

-

-

-

Shareholder Funds

£128,477,364

-£19,505,998

-£9,844,363

-£1,481,966

-

Other Financial Items

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Net Worth

£125,188,314

-£23,069,135

-£209,705,534

-£211,625,974

-

Working Capital

-£92,895,008

-£243,223,268

-£209,705,534

-£211,625,974

-

Total Assets

£672,896,298

£589,676,254

£203,283,944

£210,720,691

-

Total Liabilities

£544,418,935

£609,182,252

£213,128,307

£212,202,658

-

Net Assets

£128,477,364

-£19,505,998

-£9,844,363

-£1,481,966

-

 

Miscellaneous

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

 

 

Contingent Liability

YES

YES

YES

NO

NO

Capital Employed

£128,477,364

-£19,505,998

-£9,844,363

-£1,481,966

-

 

Number of Employees

-

-

-

-

-

 

Auditors

ERNST & YOUNG LLP

Auditor Comments

The audit report contains no adverse comments

Bankers

 

Bank Branch Code

 

 

Ratios

 

Date Of Accounts

31/12/11

31/12/10

31/12/09

31/12/08

31/12/07

Pre-tax profit margin %

26.84

-187.68

-

-

-

Current ratio

0.83

0.60

0.02

-

-

Sales/Net Working Capital

-8.36

-0.03

-

-

-

Gearing %

0

0

0

0

0

Equity in %

19.20

-3.30

-287.60

-257

-

Creditor Days

-

197.14

-

-

-

Debtor Days

48.76

8007.89

-

-

-

Liquidity/Acid Test

0.82

0.60

0.01

-

-

Return On Capital Employed %

162.33

66.27

119

138.91

-

Return On Total Assets Employed %

30.99

-2.19

-5.76

-0.97

-

Current Debt Ratio

4.23

-31.23

-21.64

-143.18

-

Total Debt Ratio

4.23

-31.23

-21.64

-143.18

-

Stock Turnover Ratio %

-

-

-

-

-

Return on Net Assets Employed %

162.33

66.27

119

138.91

-

 

Status History

 

No Status History found

 

 

Event History

 

Date

Description

15/03/2013

Annual Returns

31/07/2012

New Accounts Filed

31/07/2012

New Accounts Filed

06/04/2012

Annual Returns

16/09/2011

New Board Member Ms F. Flournoy appointed

09/09/2011

Mr S.J. Mullens has left the board

09/09/2011

New Board Member Ms F. Flournoy appointed

08/04/2011

New Accounts Filed

08/04/2011

New Accounts Filed

26/03/2011

Annual Returns

31/05/2010

New Accounts Filed

31/05/2010

New Accounts Filed

12/03/2010

Annual Returns

28/01/2010

New Board Member Mr D.F. Llowarch appointed

28/01/2010

New Board Member Mr T.H. Gallico appointed

 

Previous Company Names

 

Date

Previous Name

Companies House Documents

23/04/2001

MODELULTRA LIMITED

View Document

 

Statistics

 

Group

12 companies

Linkages

1 companies

Countries

In 1 countries

Summary

 

Holding Company

-

Ownership Status

Wholly Owned

Ultimate Holding Company

DELTA TOPCO LTD

 

Group structure

 

COMPANY NAME

 

REGISTERED NUMBER

LATEST KEY FINANCIALS

CONSOL. ACCOUNTS

TURNOVER

 DELTA TOPCO LTD

 

N/A

-

-

 

 DELTA 2 (LUX) SÀRL

 

B122129

31.12.2011

Y

€1,627,202,733

 BETA D3 LIMITED

 

05821941

31.12.2011

N

 

 DELTA 3 (UK) LIMITED

 

05988544

31.12.2011

N

 

 ALPHA D2 LIMITED

 

05613175

31.12.2011

N

 

 ALPHA PREMA UK LI...

 

05613176

31.12.2011

N

 

 PETARA LTD

 

N/A

-

-

 

 SLEC HOLDINGS LTD

 

N/A

-

-

 

 FORMULA ONE ASSET MA...

 

04169896

31.12.2011

N

 

 FORMULA ONE ADMINI...

 

03737094

31.12.2011

N

 

 FORMULA ONE WORLD CH...

 

04174493

31.12.2011

N

£776,950,858

 FORMULA ONE MANAGE...

 

01545332

31.12.2011

N

£87,051,720



Statistics

 

Group

12 companies

Linkages

1 companies

Countries

In 1 countries

 

Other Linked companies

 

NAME

 

NUMBER

LATEST KEY FINANCIALS

TURNOVER

FORMULA ONE LICENSING B.V.

 

24198235

31.12.2011

 

 

 

Exact CCJ Details

 

No CCJs found

 

Possible CCJs Details

 

There are no possible CCJ details

 

Writ Details

 

No writs found

 

Mortgage Details

 

Mortgage Type:

DEBENTURE

Date Charge Created:

27/04/12

 

 

Date Charge Registered:

12/05/12

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES (TH

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY, A3 CHARGING COMPANY OR ANY OTHER OBLIGORTO ANY SECURED PARTY ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

ALL THE SUBSIDIARY SHARES AND INVESTMENTS AND ALL CORRESPONDING DISTRIBUTION RIGHTS ALL BOOK DEBTS ALL MONIES STANDING TO THE CREDIT OF ITS ACCOUNTS FIRST FLOATING CHARGE ALL ITS ASSETS SEE IMAGE FORFULL DETAILS

 

Mortgage Type:

RESTATEMENT AGREEMENT

Date Charge Created:

06/07/07

 

 

Date Charge Registered:

21/07/07

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES(THE

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY A3 CHARGING COMPANY OR ANY OTHER OBLIGOR TO ANY SECURED PARTYON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

SHARES IN SUBSIDIARIES INVESTMENTS BOOKDEBTS INTRA BOOK DEBTS AND A FLOATING CHARGE OVER ALL ITS ASSETS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

RESTATEMENT AGREEMENT

Date Charge Created:

12/01/07

 

 

Date Charge Registered:

24/01/07

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES(THE

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY, A3 CHARGING COMPANY OR ANY OTHER OBLIGORON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

SHARES IN SUBSIDIARIES INVESTMENTS BOOKDEBTS INTRA GROUP DEBTS CERTAIN AGREEMENTS FLOATING CHARGE OVER ALL ITS ASSETS SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

DEBENTURE

Date Charge Created:

24/11/06

 

 

Date Charge Registered:

08/12/06

 

 

Date Charge Satisfied:

-

 

 

Status:

OUTSTANDING

 

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC, AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES(TH

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY, A3 CHARGING COMPANY OR ANY OTHER OBLIGORTO ANY SECURED PARTY ON ANY ACCOUNT WHATSOEVER UNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER THE UNDERTAKING AND ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURESFIXED PLANT AND MACHINERY SEE THE MORTGAGE CHARGE DOCUMENT FOR FULL DETAILS

 

Mortgage Type:

SECURITY ACCESSION DEED

Date Charge Created:

24/03/06

 

 

Date Charge Registered:

07/04/06

 

 

Date Charge Satisfied:

01/06/07

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

OYAL BANK OF SCOTLAND PLC AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES(SEC

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY OR ANY OTHER OBLIGOR TO ANY SECURED PARTYUNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY, SEE THE MORTGAGE CHARGE DOCUMENTFOR FULL DETAILS

 

Mortgage Type:

SECURITY ACCESSION DEED

Date Charge Created:

24/03/06

 

 

Date Charge Registered:

07/04/06

 

 

Date Charge Satisfied:

01/06/07

 

 

Status:

SATISFIED

 

 

Person(s) Entitled:

THE ROYAL BANK OF SCOTLAND PLC AS SECURITY TRUSTEE FOR ITSELF AND THE OTHER SECURED PARTIES(SECTHE R

Amount Secured:

ALL MONIES DUE OR TO BECOME DUE FROM ANY CHARGING COMPANY OR ANY OTHER OBLIGOR TO ANY SECURED PARTYUNDER THE TERMS OF THE AFOREMENTIONED INSTRUMENT CREATING OR EVIDENCING THE CHARGE

Details:

FIXED AND FLOATING CHARGES OVER ALL PROPERTY AND ASSETS PRESENT AND FUTURE INCLUDING GOODWILL BOOKDEBTS UNCALLED CAPITAL BUILDINGS FIXTURES FIXED PLANT AND MACHINERY, SEE THE MORTGAGE CHARGE DOCUMENTFOR FULL DETAILS

 

 

Creditor Details

 

No Creditor Data

Total Value

-

 


Trade Debtors / Bad Debt Detail

 

No Debtor Data

Total Value

-

 

Previous Director/Company Secretaries

 

Name

Current Directorships

Previous Directorships

A G REGISTRARS LIMITED

43

161

Stephen John Mullens

31

50

Dieter Hahn

0

3

THEODORE GODDARD TRUSTEES LIMITED

0

2

Sacha Jane Woodward Hill

22

8

Loretta Sigrid Elisabeth Wurtenberger

0

7

Michael Robert Scherl

1

4

Michael Erhard Joachim Krowarz

1

5

Matthias Bernhard Herbert Haug

1

4

Harald Gerhard Glockl

1

4

Gerhard Gribkowsky

1

8

Alexandra Sophia Stephanie Irrgang

1

4

Donald MacKenzie

1

7

Mukesh Haridas Andani

35

36

INSTANT COMPANIES LIMITED

2432

120337

SWIFT INCORPORATIONS LIMITED

2581

263484



FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.52

UK Pound

1

Rs.84.09

Euro

1

Rs.71.67

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.