logo

 

MIRA INFORM REPORT

 

 

Report Date :

23.05.2013

 

IDENTIFICATION DETAILS

 

Name :

KLJ ORGANIC LIMITED

 

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.05.1995

 

 

Com. Reg. No.:

55-068170

 

 

Capital Investment / Paid-up Capital :

Rs. 40.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1995PLC068170

 

 

PAN No.:

[Permanent Account No.]

AAACK3722A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plasticizers, Phthalate Plasticizers, Maleate Plasticizers, Phosphate Esters, Speciality Plasticizers, Sulpho Chloro Paraffin, Chlorinated Paraffin.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “KLJ Group”. It is a well established company having a good track record.

 

There appears a slight dip in the profitability. The general financial position seems to be strong.

 

However, the trade relations are fair. Business is active. Payment terms are regular.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term borrowing = ‘A’

Rating Explanation

Adequate degree of safety and low credit risk.

Date

06.12.2012

 

Rating Agency Name

CRISIL

Rating

Short term borrowing = ‘A1’

Rating Explanation

Very strong degree of safety and low credit risk.

Date

06.12.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

KLJ House, 63, Rama Marg, Najafgarh Road, New Delhi – 110015, India

Tel. No.:

91-11-25459706

Fax No.:

91-11-25459709

E-Mail :

mukesh@kljindia.com

chauhan@kljindia.com

delhi@kljindia.com

mattoo@kljindia.com

secretariat@kljindia.com

Website :

www.kljindia.com

www.satyamplastics.com

 

 

DIRECTORS

 

As on: 30.09.2012

 

Name :

Mr. Pushp Jain

Designation :

Managing Director

Address :

6B/9, Near Old Rajinder Nagar, New Delhi-110060, India

Date of Birth/Age :

27.03.1975

Date of Appointment :

29.09.2011

PAN No:

AALPJ2611D

DIN No.:

00033289

Other Directorship :

S.No.

Cin/Llpin

Name Of The Company/ Llp

Current Designation Of The Director/ Designated Partner

Date Of Appointment At Current Designation

Original Date Of Appointment

Date Of Cessation

Company/ Llp Status

Defaulting Status

1

U45201dl2005ptc143313

Smv Buildwell Private Limited

Director

30/09/2006

13/01/2006

01/11/2008

Active

No

2

U45201dl2006ptc144849

Pp Devcon Private Limited

Director

29/09/2007

13/01/2006

27/01/2009

Active

No

3

U45201dl2006ptc144848

Ap Buildcon Private Limited

Director

13/01/2006

13/01/2006

05/03/2007

Active

No

4

U45201dl2006ptc144847

Pm Buildcon Private Limited

Director

13/01/2006

13/01/2006

28/01/2009

Active

No

5

U45201dl2006ptc144851

Pa Buildwell Private Limited

Director

13/01/2006

13/01/2006

29/01/2009

Active

No

6

U45400dl2007ptc167418

Cadillac Infrastructure Private Limited

Director

27/08/2007

27/08/2007

-

Strike Off

No

7

U25200dl2008plc181088

Klj Plasticizers Limited.

Director

28/09/2011

18/07/2008

-

Active

No

8

U74899dl1995plc068170

Klj Organic Limited

Managing Director

29/09/2011

23/08/2011

-

Active

No

 

 

Name :

Mr. Kamal Jain

Designation :

Director

Address :

6- B/9, NEA, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

08.04.1973

Date of Appointment :

18.07.2008

PAN No:

AALPJ1364M

DIN No.:

00033355

Other Directorship :

S.No.

Cin/Llpin

Name Of The Company/ Llp

Current Designation Of The Director/ Designated Partner

Date Of Appointment At Current Designation

Original Date Of Appointment

Date Of Cessation

Company/ Llp Status

Defaulting Status

1

U74899dl1995plc068170

Klj Organic Limited

Director

05/05/1998

05/05/1998

-

Active

No

2

U45201dl2005ptc143314

Mvs Buildwell Private Limited

Director

29/12/2005

29/12/2005

02/03/2007

Active

No

3

U45201dl2006ptc144825

Mp Buildcon Private Limited

Director

25/09/2006

25/01/2006

21/01/2009

Active

No

4

U70101dl1998ptc092359

Hamlog Builders Private Limited

Director

30/09/2006

28/01/2006

24/01/2009

Active

No

5

U70101dl1998ptc092091

Lubhavani Estate Private Limited

Director

30/09/2006

28/01/2006

22/01/2009

Active

No

6

U51909dl1998ptc092014

Ujjaval Consumable Goods Private Limited

Director

30/09/2006

28/01/2006

23/01/2009

Active

No

7

U24119dl1989plc036883

K L J Polymers And Chemicals Limited

Managing Director

29/09/2011

30/06/2007

-

Active

No

8

U45400dl2007ptc167472

Cadillac Techno-Build Private Limited

Director

27/08/2007

27/08/2007

26/01/2009

Active

No

9

U45400dl2008ptc173595

Ak Buildtech Private Limited

Director

05/02/2008

05/02/2008

13/06/2008

Active

No

10

U45200dl2008ptc173580

Pk Infracon Private Limited

Director

05/02/2008

05/02/2008

13/06/2008

Active

No

11

U24232dl2008ptc173572

Klj Pharma Private Limited

Director

05/02/2008

05/02/2008

-

Strike Off

No

12

U25200dl2008plc181088

Klj Plasticizers Limited.

Director

18/07/2008

18/07/2008

-

Active

No

 

 

Name :

Mr. Hemant Jain

Designation :

Director

Address :

6- B/9, NEA, Old Rajinder Nagar, New Delhi – 110 060, India

Date of Birth/Age :

18.08.1971

Date of Appointment :

20.09.2007

PAN No:

AALPJ1370K

DIN No.:

00506995

Other Directorship :

S.No.

Cin/Llpin

Name Of The Company/ Llp

Current Designation Of The Director/ Designated Partner

Date Of Appointment At Current Designation

Original Date Of Appointment

Date Of Cessation

Company/ Llp Status

Defaulting Status

1

U24119dl1989plc036883

K L J Polymers And Chemicals Limited

Director

25/09/1989

25/09/1989

-

Active

No

2

U74210ap1994ptc019032

Sumax Engineering Private Limited

Director

28/12/1996

28/12/1996

18/01/2011

Active

No

3

U51495dl1997ptc088314

Pragya Enterprises Private Limited

Director

03/07/1997

03/07/1997

08/02/2008

Active

No

4

U24299dl1998ptc093855

Pragya Products Private Limited

Director

15/05/1998

15/05/1998

14/05/2008

Active

No

5

U70101dl1998ptc093856

Chetna Estate Private Limited.

Director

15/05/1998

15/05/1998

08/02/2008

Active

No

6

U72900dl2001ptc109334

Klj Infotech Private Limited

Director

23/01/2001

23/01/2001

-

Active

No

7

U70101dl1997ptc088313

Klj Estates Private Limited

Director

24/07/2003

24/07/2003

08/02/2008

Active

No

8

U45201dl2003ptc118748

Genious Promoters And Developers Private Limited

Director

15/10/2003

15/10/2003

17/06/2008

Active

No

9

U74899dl1995ptc072219

Delhi Buildwell Private Limited

Director

27/04/2004

27/04/2004

30/03/2011

Active

No

10

U74899dl1953ptc002338

Prithvi Sound Products Company Private Limited

Director

15/04/2005

15/04/2005

-

Active

No

11

U70101dl2005ptc139094

Cadillac Buildwell Private Limited

Director

27/07/2005

27/07/2005

-

Active

No

12

L67120wb1986plc041487

Klj Resources Ltd

Managing Director

01/04/2009

01/10/2005

-

Active

No

13

U45201dl2005ptc143434

Shv Buildwell Private Limited

Director

25/09/2006

29/12/2005

08/02/2008

Active

No

14

U45201dl2005ptc143435

Hvs Buildwell Private Limited

Director

25/09/2006

29/12/2005

01/03/2007

Active

No

15

U45201dl2006ptc144850

Js Buildwell Private Limited

Director

13/01/2006

13/01/2006

01/03/2007

Active

No

16

U45201dl2006ptc144846

Jm Buildwell Private Limited

Director

13/01/2006

13/01/2006

05/03/2007

Active

No

17

U45201dl2006ptc144845

Ha Buildwell Private Limited

Director

13/01/2006

13/01/2006

05/03/2007

Active

No

18

U45201dl2006ptc144844

Hp Buildwell Private Limited

Director

13/01/2006

13/01/2006

05/03/2007

Active

No

19

U45201dl2005ptc143313

Smv Buildwell Private Limited

Director

22/01/2006

22/01/2006

05/03/2007

Active

No

20

U45201dl2006ptc145296

Klj Developers Private Limited

Director

16/03/2010

24/01/2006

-

Active

No

21

U45201dl2006ptc144827

Hm Buildcon Private Limited

Director

01/08/2006

01/08/2006

05/03/2007

Active

No

22

U15422dl1997ptc091143

Pioneer Eserve Private Limited

Director

30/09/2009

03/10/2006

-

Active

No

23

U45201dl2006ptc144848

Ap Buildcon Private Limited

Director

29/09/2007

10/07/2007

13/06/2008

Active

No

24

U74899dl1995plc068170

Klj Organic Limited

Director

29/09/2007

20/08/2007

-

Active

No

25

U45400dl2007ptc167471

Cadillac Real-Tech Private Limited

Director

27/08/2007

27/08/2007

08/02/2008

Strike Off

No

26

U45400dl2007ptc167420

Cadillac It Park Private Limited

Director

27/08/2007

27/08/2007

08/02/2008

Strike Off

No

27

U45400dl2007ptc167419

Cadillac It Developers Private Limited

Director

27/08/2007

27/08/2007

08/02/2008

Strike Off

No

28

U45200dl2008ptc173602

Ph Infrastructure Private Limited

Director

05/02/2008

05/02/2008

13/06/2008

Active

No

29

U55101dl2008ptc173687

Klj Resorts Private Limited

Director

06/02/2008

06/02/2008

-

Strike Off

No

30

U45200dl2008ptc173580

Pk Infracon Private Limited

Director

30/09/2009

02/04/2009

05/05/2011

Active

No

31

U72200dl2006ptc147341

Sunny It Infrasoft Private Limited

Additional Director

10/06/2009

10/06/2009

30/09/2009

Active

No

32

U74999dl2009ptc191454

Koyo Lift Systems India Private Limited

Director

22/06/2009

22/06/2009

15/03/2010

Active

No

 

 

Name :

Mr. Virendra Kumar Singhi 

Designation :

Director

Address :

K -71, Kirti Nagar, New Delhi – 110 015, India

Date of Birth/Age :

02.10.1964

Date of Appointment :

30.09.1997

DIN No.:

00028824

Other Directorship :

S.No.

Cin/Llpin

Name Of The Company/ Llp

Current Designation Of The Director/ Designated Partner

Date Of Appointment At Current Designation

Original Date Of Appointment

Date Of Cessation

Company/ Llp Status

Defaulting Status

1

U74899dl1995plc068170

Klj Organic Limited

Director

30/09/1997

30/09/1997

-

Active

No

2

U51495dl1998ptc092781

Ujjaval Traders Private Limited.

Director

18/03/1998

18/03/1998

-

Active

No

3

U74140dl1949ptc001672

Virmani Industries Private Ltd

Director

13/12/2002

13/12/2002

-

Active

No

4

U45201dl2005ptc143314

Mvs Buildwell Private Limited

Director

06/12/2005

06/12/2005

21/12/2010

Active

No

5

U45201dl2005ptc143435

Hvs Buildwell Private Limited

Director

08/12/2005

08/12/2005

-

Active

No

6

U45201dl2005ptc143434

Shv Buildwell Private Limited

Director

08/12/2005

08/12/2005

-

Active

No

7

L67120wb1986plc041487

Klj Resources Ltd

Director

30/09/2009

19/01/2009

18/08/2011

Active

No

8

U45200dl2008ptc173580

Pk Infracon Private Limited

Director

30/09/2009

02/04/2009

-

Active

No

9

U74999dl2009ptc191454

Koyo Lift Systems India Private Limited

Director

22/06/2009

22/06/2009

-

Active

No

10

U74210ap1994ptc019032

Sumax Engineering Private Limited

Additional Director

18/01/2011

18/01/2011

-

Active

No

11

U51909wb2007ptc117842

Pragati Imptrade Private Limited

Director

25/02/2011

25/02/2011

-

Active

No

12

U70101mh2011ptc219097

Springdale Townships And Resorts Private Limited

Director

20/12/2011

20/12/2011

-

Active

No

13

U70102mh2011ptc219700

Brokenhills Townships And Resorts Private Limited

Director

20/12/2011

20/12/2011

-

Active

No

14

U70102mh2012ptc230851

Altamonte Townships And Resorts Private Limited

Director

18/01/2013

18/01/2013

-

Active

No

15

U70200mh2012ptc231228

Valley View Townships Private Limited

Director

18/01/2013

18/01/2013

-

Active

No

 

 

Name :

Mr. Shanti Lal Dugar

Designation :

Director

Address :

3/104, 2nd Floor, Ramesh Nagar, New Delhi-110015, India

Date of Birth/Age :

16.07.1978

Date of Appointment :

29.09.2011

DIN No.:

03441727

Other Directorship :

S.No.

Cin/Llpin

Name Of The Company/ Llp

Current Designation Of The Director/ Designated Partner

Date Of Appointment At Current Designation

Original Date Of Appointment

Date Of Cessation

Company/ Llp Status

Defaulting Status

1

U74899dl1995plc068170

Klj Organic Limited

Director

29/09/2011

01/02/2011

-

Active

No

2

L67120wb1986plc041487

Klj Resources Ltd

Director

30/09/2011

22/07/2011

-

Active

No

 

 

Name :

Mr. Mulch Raj Bhalla

Designation :

Director

Address :

D-74, Kirti Nagar, New Delhi – 110015, India

Date of Birth/Age :

15.04.1930

Date of Appointment :

06.08.2012

DIN No.:

06369037

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2012

 

Names of Shareholders

 

No. of Shares

Kanhaiya Lal Jain

 

775000

Hemant Jain

 

496000

V L Sood

 

250

Sushila Patawari

 

625000

Mangi Lal Sethia

 

250

Kamal Jain

 

396000

Pushp Jain

 

633500

Kanhaiyalal Jain and Sons HUF

 

396000

KLJ Polymers And Chemicals Limited, India

 

282000

Kinetic Impex Limited, India

 

396000

 

 

 

Total

 

4000000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2012

 

Category

 

Percentage

 

 

 

Bodies corporate

 

16.95

Directors or relatives of directors

 

83.04

Other top fifty shareholders

 

0.01

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plasticizers, Phthalate Plasticizers, Maleate Plasticizers, Phosphate Esters, Speciality Plasticizers, Sulpho Chloro Paraffin, Chlorinated Paraffin.

 

 

Products :

Item Code No.

Product Description

3812-20-90

Chlorinated Paraffins

2919-00-50

Tri Cresyl Phophate

 

PRODUCTION STATUS [AS ON 31.03.2012]

 

Particulars

Unit

Installed Capacity

Actual Production

CPW

MT/PA

80000

--

TTP/TCP

MT/MA

2400

--

CPW

MT*

--

59254

TCP/TPP

MT**

--

463

HCL Bye Product

MT

--

70331

 

NOTE:

  • * Includes 445 MT manufactured for third party
  • ** Includes 162 MT manufactured for third party

 

 

GENERAL INFORMATION

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, N-3, South Extension Part-I, New Delhi-110049, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Rupee term loans from banks

4.419

15.506

Other loans and advances 

5.401

0.000

Term loans

97.091

120.700

 

 

 

Total

106.911

136.206

 

 

Note:-  a) Term loan taken from SBI is secured by exclusive hypothecation charge on plant and machinery and other fixed assets of the company and second charge on factory land and buildings

b) Term loan taken from SBI is secured by exclusive hypothecation charge on plant and machinery and other fixed assets of the company and second charge on factory land and buildings.

 

a) Cash Credit facility from SBI is secured by exclusive hypothecation charge on the entire current assets including stocks of raw material, stores, spares, stocks in process and finished goods including goods in transit and receivables. Extension of charge over the entire plant and machinery and all other fixed assets and personal guarantee of Promoter Directors, Mr. Hemant Jain and Mr. Kamal Jain.

b) Cash Credit facility from SBI is secured by exclusive hypothecation charge on the entire current assets including stocks of raw material, stores, spares, stocks in process and finished goods including goods in transit and receivables. Extension of charge over the entire plant and machinery and all other fixed assets and personal guarantee of Promoter Directors, Mr. Hemant Jain and Mr. Kamal Jain.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nahata Jain Golchha and Company

Chartered Accountants

Address :

4378, Murlilal Street, 4B, Ansari Road, Darya Ganj, New Delhi – 110002, India

Tel. No.:

91-11-64514061/ 23275314

E-Mail :

njg_co@yahoo.co.in

PAN No.:

AAEFN8137H

 

 

Associate :

  • KLJ Polyalloys

 

  • KLJ Polymers and Chemicals Limited

CIN No.: U24119DL1989PLC036883

 

  • Kundalia Industries

 

  • KLJ Plasticizers Limited

CIN No.: U25200DL2008PLC181088

 

  • KLJ Resources Limited

CIN No.: L67120WB1986PLC041487

 

  • Kinetic Impex Limited

            CIN No.: L51909WB1985PLC039455

 

  • KLJ Organic (Qatar WLL)

 

  • KLJ Developers private limited

            CIN No.: U45201DL2006PTC145296

 

 

Subsidiaries :

KLJ Organics (Thailand) Limited

 

 

CAPITAL STRUCTURE

 

As on: 30.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4500000

Equity Shares

Rs.10/- each

Rs. 45.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.10/- each

Rs. 40.000 millions

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

40.000

40.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

898.006

640.250

357.640

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

938.006

680.250

397.640

LOAN FUNDS

 

 

 

1] Secured Loans

106.911

136.206

88.441

2] Unsecured Loans

0.000

0.000

121.245

TOTAL BORROWING

106.911

136.206

209.686

DEFERRED TAX LIABILITIES

3.999

3.644

5.940

 

 

 

 

TOTAL

1048.916

820.100

613.266

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

255.750

212.044

177.271

Capital work-in-progress

0.000

0.000

2.382

 

 

 

 

INVESTMENT

115.733

98.233

98.233

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

465.679

364.807

194.123

 

Trade receivable

431.030

380.871

207.757

 

Cash & Bank Balances

28.849

13.892

22.186

 

Other Current Assets

54.876

2.264

0.000

 

Loans & Advances

468.075

340.649

221.722

Total Current Assets

1448.509

1102.483

645.788

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

451.056

386.752

201.489

 

Other Current Liabilities

151.594

38.338

26.381

 

Provisions

168.426

167.570

82.538

Total Current Liabilities

771.076

592.660

310.408

Net Current Assets

677.433

509.823

335.380

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1048.916

820.100

613.266

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

3132.892

2589.636

1708.018

 

 

Other Income

20.089

4.989

1.473

 

 

TOTAL                                     (A)

3152.981

2594.625

1709.491

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2447.532

2019.767

 

 

 

Employee benefit expenses

49.906

30.870

 

 

 

Other expenses

226.943

144.126

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(4.486)

(8.247)

 

 

 

TOTAL                                     (B)

2719.895

2186.516

1430.474

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

433.086

408.109

279.017

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

21.236

23.413

25.374

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

411.850

384.696

253.643

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

28.940

23.230

17.195

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

382.910

361.466

236.448

 

 

 

 

 

Less

TAX                                                                  (H)

125.153

78.856

73.034

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

257.757

282.610

163.414

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

661.252

378.642

215.228

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

919.009

661.252

378.642

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

636.300

433.848

255.007

 

 

 

 

 

 

IMPORTS

692.659

753.477

464.023

 

 

 

 

 

 

Earnings Per Share (Rs.)

64.44

70.65

40.85

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

8.18

10.89

9.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.22

13.96

13.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.47

27.50

28.73

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.53

0.59

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.20

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.86

2.08

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Bankers Charges Report as per Registry

 

Corporate identity number (CIN) or foreign company registration number of the company

U74899DL1995PLC068170

Name of the company

KLJ ORGANIC LIMITED

Address of the registered office or of the principal place of  business in India of the company

KLJ House 63 Rama Marg, Najafgarh Road, New Delhi – 110015, India

Email-id:- secretariat@kljindia.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10014186

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Others

Particular of charge holder

State Bank of India, Commercial Branch, N-3, South Extension Part –I, New Delhi – 110049, India

Email-id:- chaman.tanwar@sbi.co.in

Nature of instrument creating charge

C-2A (Supplemental Agreement of Hypothecation of Goods and Assets for increase in the Overall Limit )

C-5 ( Letter regarding the Grant of Individual Limits within the overall limit )

Copy of Recital

Date of instrument Creating the charge

12.03.2013

Amount secured by the charge

Rs. 1370.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - Base Rate+1.50% presently effective @11.20% p.a. on monthly rest or such other rate (s) specified by the bank from time to time.

 

Terms of Repayment

Working Capital on demand

 

Margin

Cash Credit - 25%

Receivables (cover period 90 days) - 25%

EPC - 25%

Bank Guarantee - 5%

Letter of credit - 5%

 

Extent and Operation of the charge

First exclusive charge

 

Others

Full Interchangeability from FB to NFB.

One way Interchangeability from LC to BG Maximum of Rs.50.000 millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

(i) Working Capital :- First hypothecation charge on entire current assets , including stocks of raw-materials , stores , spares , stocks in process , and finished goods including goods in transit

 

(ii) And receivables / book-debts / foreign bills etc. both present and future.

Exclusive hypothecation charge on plant and machinery and all other fixed assets of the company

 

(iii) And Second charge on factory land and buildings including EM of the property situated at Plot No.759 and 760, GIDC

Estate Jhagadia, Distt. Bharuch (Gujarat)          { being first charge held by GIDC }

 

(iv) Together with all present and future buildings & infrastructures thereon .

 

(v) Extension of charge over the entire plant and machinery and all other fixed assets of the company both present and future.

Date of instrument modifying the charge

14.11.2011

Particulars of the present modification

Total credit facilities sanctioned to the company now enhanced from Rs.740.800 millions to Rs. 1370.000 millions as under :-

CC (Stocks and Book-debts ) Rs.300.000 millions

EPC/PCFC/FBD/FBP Rs.(100.000) millions

LC ( Inland/ Foreign) / Buyers Credit Rs.1000.000 millions

BG Rs.10.000 millions

Forward contract Rs.60.000 millions

Total Rs.1370.000 millions.

 

 

CONTINGENT LIABILITIES

 

a) Rs.117.900 millions (Previous Year Rs.87.200 millions ) being Letter of Credit issued by the bank on behalf of the Company against which 5% amount in the shape of FDR is pledged with State Bank of India as margin money.

b) Company has given bank guarantee of Rs.0.234 millions.

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Flats at Ankleshwar
  • Lab. Equipments
  • Storage tanks
  • Electrical Installations
  • Generator
  • Pollution Control Equipments
  • Tools and Equipments
  • Weighing Machines
  • Fire Extinguishers
  • Safety Equipments
  • Crane
  • Container
  • Water Softner Plant
  • Car
  • Scooters
  • Office Equipments
  • Computers
  • Xerox Machine
  • Air Conditioners
  • Refrigerators
  • Furniture And Fixtures
  • Water Filter
  • Typewriter
  • Fans and Coolers
  • Cycle
  • Fax Machine

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.52

UK Pound

1

Rs. 84.09

Euro

1

Rs. 71.67

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.