logo

 

MIRA INFORM REPORT

 

 

Report Date :

24.05.2013

 

IDENTIFICATION DETAILS

 

Name :

AEGIS INFOWARE PRIVATE LIMITED

 

 

Registered Office :

230, Platinum Plaza, Opposite IOC Petrol Pump, Judges Bungalow Road, Bodakdev, Ahmedabad-380015, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.06.2006

 

 

Com. Reg. No.:

04-048546

 

 

Capital Investment / Paid-up Capital :

Rs. 0.900 Million

 

 

CIN No.:

[Company Identification No.]

U72100GJ2006PTC048546

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMA07034G

 

 

PAN No.:

[Permanent Account No.]

AAFCA7944P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Computer and Computer Peripherals.

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 68000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Even though the profitability of the company has improved, the profit margin appears to be low. There appears huge external borrowing which acts as a threat to the liquidity.

 

However, trade relations are fair. Business is active. Payments are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

NSIC Rating (SE1B)

Rating Explanation

Highest performance capability and moderate financial strength

Date

27.09.2012

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Deepak Kadia

Designation :

Accounts Manager

Contact No.:

91-9974444511

Date :

23.05.2013

 

 

LOCATIONS

 

Registered Office :

230, 2nd Floor, Platinum Plaza, Opposite IOC Petrol Pump, Judges Bungalow Road, Bodakdev, Ahmedabad-380015, Gujarat, India

Tel. No.:

91-79-66097903 / 4

Mobile No.:

91-9974444511 (Mr. Deepak Kadia)

Fax No.:

91-79-66097903 / 26731004

E-Mail :

d.kadia@adityainfo.com

dgpatelstaff@gmail.com

a.shah@adityainfo.com

info@adityainfo.com

Website :

http://www.adityainfo.com

 

 

Branch Office :

Tagore Road, Rajkot, Gujarat, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mrs. Seema Atulbhai Shah

Designation :

Independent Director

Address :

806, Raj Garden Apartment, New Vikash Gruh Road, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

16.02.1968

Date of Appointment :

24.03.2010

DIN No.:

00311014

 

 

Name :

Mr. Atul Rajarambhai Shah

Designation :

Director

Address :

806, Rajgarden, New Vikash Gruh, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

19.10.1967

Date of Appointment :

23.06.2006

DIN No.:

00311081

 

 

Name :

Mr. Manish Harishbhai Acharya

Designation :

Director

Address :

A/4, Satellite Plaza, Row House, Opposite Akar Society, P. N. Road, Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

16.05.1970

Date of Appointment :

23.06.2006

DIN No.:

00311222

 

 

Name :

Mrs. Sharmilee Manishbhai Acharya

Designation :

Independent Director

Address :

A/4, Satellite Plaza, Row House, Opposite Akar Society, P. N. Road, Satellite, Ahmedabad-380015, Gujarat, India

Date of Birth/Age :

04.09.1971

Date of Appointment :

24.03.2010

DIN No.:

03012063

 

 

Name :

Mr. Nirav Yashvant Jani

Designation :

Director

Address :

Manjula Deep, Plot No.1214/1, Sector 7D, Gandhinagar-382007, Gujarat, India

Date of Birth/Age :

14.06.1973

Date of Appointment :

23.06.2006

DIN No.:

00337159

 

 

Name :

Mr. Ashish Chandrakant Mehta

Designation :

Director

Address :

Himanshu Villa, 2 Vimanagar Raiya Road, Rajkot-360004, Gujarat, India

Date of Birth/Age :

28.11.1982

Date of Appointment :

07.04.2011

DIN No.:

03483580

 

 

Name :

Mr. Abhaykumar Arvindbhai Gandhi

Designation :

Director

Address :

2914 Vaghan Pole, Zaveri Wad Relif Road, Ahmedabad-38000, Gujarat, India

Date of Birth/Age :

22.05.1974

Date of Appointment :

07.04.2011

DIN No.:

03483586

 

 

KEY EXECUTIVES

 

Name :

Mr. Deepak Kadia

Designation :

Accounts Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

No. of Shares

Atul Rajarambhai Shah

Rajarambhai B. Shah

18000

Manish Harishbhai Acharya

Harishbhai T. Acharya

18000

Nirav Yashvantrai Jani

Yashvantrai Jani

17950

Seema Atul Shah

18000

Sharmilee Manishbhai Acharya

18000

Parulben Kirti Thakkar

10

Anilbhai D. Shah(HUF)

10

Kirtivallan Jagjivandas Thakkar

10

Rekha D. Mehta

10

Ushaben Anilbhai Shah

10

TOTAL

90000

 

AS ON 29.09.2012

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

99.94

Others

0.06

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Computer and Computer Peripherals.

 

 

Imports :

 

Products :

Computer and Computer Peripherals

Countries :

Hong Kong

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

GENERAL INFORMATION

 

Customers :

Retailers and End Users

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai-400013, Maharashtra, India
  • HDFC Bank Limited, Bodakdev Branch, Ahmedabad, Gujarat, India

Tel No.:- 91-79-26855284

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Loans Repayable on Demand

59.859

49.946

 

 

 

TOTAL

59.859

49.946

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D. G. Patel and Company

Chartered Accountant

Address :

5/A, Dineshnagar Society, Near Naranpura Railway Crossing, Ahmedabad-380013, Gujarat, India

PAN No.:

AAFFD4114M

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

90000

Equity Shares

Rs.10/- each

Rs. 0.900 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.900

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

16.269

3.871

0.000

4] (Accumulated Losses)

0.000

0.000

[0.007]

NETWORTH

17.169

3.971

0.093

LOAN FUNDS

 

 

 

1] Secured Loans

59.859

49.946

0.000

2] Unsecured Loans

39.233

27.912

0.000

TOTAL BORROWING

99.092

77.858

0.000

DEFERRED TAX LIABILITIES

0.022

0.047

0.000

 

 

 

 

TOTAL

116.283

81.876

0.093

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.258

2.538

0.000

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

105.948

50.612

0.477

 

Sundry Debtors

156.874

91.855

0.000

 

Cash & Bank Balances

0.359
0.641
0.074

 

Other Current Assets

0.000

0.023

0.000

 

Loans & Advances

1.621

0.766

0.024

Total Current Assets

264.802

143.897

0.575

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

149.546
63.276
0.510

 

Other Current Liabilities

1.224

0.527

0.000

 

Provisions

1.007

0.756

0.000

Total Current Liabilities

151.777

64.559

0.510

Net Current Assets

113.025
79.338
0.065

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.028

 

 

 

 

TOTAL

116.283

81.876

0.093

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

Income

1426.320

1037.177

0.000

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

1426.320

1037.177

0.000

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

1396.981

1025.102

0.007

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

1396.981

1025.102

0.007

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

29.339

12.075

(0.007)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

10.139

5.781

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

19.200

6.294

(0.007)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.755

0.676

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

18.445

5.618

(0.007)

 

 

 

 

 

Less

TAX                                                                  (H)

6.047

1.741

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

12.398

3.877

(0.007)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.870

(0.007)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

16.268

3.870

(0.007)

 

 

 

 

 

 

Earnings Per Share (Rs.)

137.76

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.87

0.37

0.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.88

3.84

(1.22)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.07

1.41

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.77

19.61

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

2.23

1.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2012

Rs. In Millions

31.03.2011

Loans and Advances from Directors 

17.295

15.476

Loans and Advances Form Others

15.708

12.436

Other Loans and Advances

6.230

0.000

 

 

 

TOTAL

39.233

27.912

 

 

SUNDRY CREDITORS DETAILS

(Rs. In Millions)

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Sundry Creditors

149.546
63.276
 

Sundry Creditors for Goods

--

--

0.502

Sundry Creditors for Expenses

--

--

0.008

 

 

 

 

TOTAL

149.546
63.276

0.510

 

 

FORM 8

 

Corporate identity number of the company

U72100GJ2006PTC048546

Name of the company

AEGIS INFOWARE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

230, Platinum Plaza, Opposite IOC Petrol Pump, Judges Bunglow Road, Bodakdev, Ahmedabad-380015, Gujarat, India

This form is for

Modification of charge

Charge identification number of the charge to be modified

10220972

Type of charge

  • Book Debts
  • Movable Property
  • Floating Charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

 

Email ID: RBBform8@hdfcbank.com

Nature of instrument creating charge

Supplementary Letter of Hypothecation

Date of instrument Creating the charge

19.12.2012

Amount secured by the charge

Rs. 100.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of repayment

Working Capital facility shall be repayable on demand.

Term Loan facility shall be repayable in suitable installments.

 

Margin

As may be stipulated by the Bank from time to time.

 

Extent and operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts to secure as a for the repayment of Rs.100.000 Millions together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged (Including location of the property)

Stock-in-trade, consisting of raw materials, goods in process of manufacturing finished goods, and other merchandise whatsoever being movable properties,

 

All the debts, that is, all the book debts, out standings, monies receivables, claims,  bills, invoice documents, contracts, guarantees, and rights which are now

Date of instrument modifying the charge

30.07.2011

Particulars of the present modification

The Charge shall now stand increased from Rs.70.000 Millions to Rs.100.000 Millions against the security of Stocks, Book Debts of the Company.

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Car
  • Computer and Peripherals
  • Electric Fan
  • Mobile Phone
  • Motor Cycle
  • Office Equipments
  • Software
  • Television
  • Water Cooler

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.99

UK Pound

1

Rs. 84.18

Euro

1

Rs. 71.86

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.