![]()
|
Report Date : |
24.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
CONSORZIO CAVATORI CREDARO S.R.L. |
|
|
|
|
Registered Office : |
Via Dei Mille, 19 Localita' Vanzago 25030 – Paratico
(BS) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2011 |
|
|
|
|
Date of Incorporation : |
16.10.2003 |
|
|
|
|
Legal Form : |
Limited liability company |
|
|
|
|
Line of Business : |
Cutting and carving of stone and marble |
|
|
|
|
No. of Employees : |
from 1 to 5 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March, 31st, 2013
|
Country Name |
Previous Rating (31.12.2012) |
Current Rating (31.03.2013) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC
OVERVIEW
Italy has a diversified industrial economy, which is divided
into a developed industrial north, dominated by private companies, and a less-developed,
highly subsidized, agricultural south, where unemployment is high. The Italian
economy is driven in large part by the manufacture of high-quality consumer
goods produced by small and medium-sized enterprises, many of them
family-owned. Italy also has a sizable underground economy, which by some
estimates accounts for as much as 17% of GDP. These activities are most common
within the agriculture, construction, and service sectors. Italy is the
third-largest economy in the euro-zone, but its exceptionally high public debt
and structural impediments to growth have rendered it vulnerable to scrutiny by
financial markets. Public debt has increased steadily since 2007, topping 126%
of GDP in 2012, and investor concerns about the broader euro-zone crisis at
times have caused borrowing costs on sovereign government debt to rise to
euro-era. During the second half of 2011 the government passed three austerity
packages to reduce its budget deficit and help bring down borrowing costs.
These measures included a hike in the value-added tax, pension reforms, and
cuts to public administration. The government also faces pressure from
investors and European partners to sustain its recent efforts to address
Italy's long-standing structural impediments to growth, such as labor market
inefficiencies and widespread tax evasion. In 2012 economic growth and labor
market conditions deteriorated, with growth at -2.3% and unemployment rising to
nearly 11%, with youth unemployment around 35%. The government has undertaken
several reform initiatives designed to increase long-term economic growth.
Italy's GDP is now 7% below its 2007 pre-crisis level.
|
Source
: CIA |
CONSORZIO CAVATORI CREDARO S.R.L.
Via Dei Mille, 19
Localita' Vanzago
25030 - Paratico (BS) -IT-
|
Fiscal Code |
: |
03065960167 |
|
Legal Form |
: |
Limited liability company |
|
start of Activities |
: |
16/10/2003 |
|
Equity |
: |
50.000 |
|
Turnover Range |
: |
1.000.000/1.250.000 |
|
Number of Employees |
: |
from 1 to 5 |
Cutting and carving of stone and marble
Wholesale of other building materials
Legal Form : Limited liability company
|
Fiscal Code : 03065960167 |
|
Chamber of Commerce no. : 450823 of since 04/04/2007 |
|
V.A.T. Code : 03065960167 |
|
Establishment date |
: 15/09/2003 |
|
|
Start of Activities |
: 16/10/2003 |
|
|
Legal duration |
: 31/12/2050 |
|
|
Nominal Capital |
: 10.000 |
|
|
Subscribed Capital |
: 10.000 |
|
|
Paid up Capital |
: 10.000 |
|
|
|
Vigani |
Alessandro |
|
|
|
Born in Sarnico |
(BG) |
on 08/07/1975 |
- Fiscal Code : VGNLSN75L08I437Y |
|
|
|
Residence: |
|
Costa Verde |
, 12 |
- 24060 |
Predore |
(BG) |
- IT - |
|
Position |
Since |
Shares Amount |
% Ownership |
|
Sole Director |
02/01/2007 |
|
|
|
|
No Prejudicial events are reported |
|
|
No Protests registered |
*checkings have been performed on a national scale.
In this module are listed the companies in which members hold or have holded
positions.
|
|
Vigani |
Alessandro |
|
Firm's Style |
Seat |
Fiscal Code |
Position |
Position Status |
Firm's Status |
|
Artigiana Pietre Di Vigani Alessandro |
Adrara San Martino (BG) - IT - |
VGNLSN75L08I437Y |
Proprietor |
Active |
Registered |
The indication "REGISTERED" as Firm Status could refer to
Firms in Liquidation, Active, Inactive, etc.
For more information, in this case, we advise to request further
investigations.
Shareholders' list as at date of data collection:
|
Firm's Style / Name |
Seat / Residence |
Fiscal Code |
Owned Shares |
% Ownership |
|
Vigani Alessandro |
Predore - IT - |
VGNLSN75L08I437Y |
2.192 .Eur |
21,92 |
|
Calissi Massimo Giuseppe |
|
CLSMSM61B18A794F |
3.423 .Eur |
34,23 |
|
Bellini Roberto |
|
BLLRRT73B20I437P |
2.192 .Eur |
21,92 |
|
Danesi Luciano |
|
DNSLCN75P19F704J |
2.193 .Eur |
21,93 |
The Company under review has no participations in other Companies.
In order to carry out its activities the firm uses the following
locations:
|
- |
Legal and operative seat |
|
|
|
|
|
|
|
Dei Mille Localita' Vanzago |
, 19 |
- 25030 |
- Paratico |
(BS) |
- IT - |
|
- |
Legal and operative seat |
|
until 01/01/2012 |
|
|
|
|
|
|
Molinara |
, 32 |
- 25031 |
- Capriolo |
(BS) |
- IT - |
|
|
|
|
Employees |
: 4 |
|
Fittings and Equipment for a value of 44.000 |
Eur |
|
Stocks for a value of 33.000 |
Eur |
Protests checking on the subject firm has given a negative result.
Search performed on a National Scale
|
|
|
Prejudicial Events Search Result: NEGATIVE |
Search performed on a specialized data base.
None reported, standing to the latest received edition of the Official
Publications.
Company's starting of activities dates back to 2003.
Balance sheets for the years 2009, 2010 and 2011 were analyzed.
During the last years, it achieved profits (r.o.e. 15,75% on 2011) but
without a significant increase in the turnover.
The operating result was positive in the last financial year (4,08%)
falling within the field's average.
An operating result of Eur. 23.217 has been registered. with no increase
in relation to the financial year 2010.
The gross operating margin of the latest financial year is of Eur.
38.407 , stable if compared to the year before.
Net worth does not allow a regular management, short-term debts volume
is considerably high, with an high indebtedness volume on the whole (11,55) and
increasing if compared to the previous year.
It's shareholders funds amount to Eur. 38.522 , unchanged if compared to
2010.
Total indebtedness was equal to Eur. 461.452 (Eur. 15.000 was the value
of m/l term debts) increasing if compared to the previous year, during which
they were equal to Eur. 357.961 (28,91%).
Remarkable financial indebtedness specially if compared to equity
capital, the exposure to suppliers is moderate (78,68 gg. is the average
payment period) below the sector's average.
Payments are supported by good current assets.
Due from customers average term is high and equal to 141,99 days. within
the standard level of the average of the sector.
As far as the cash flow is concerned during the latest financial year it
amounted to Eur. 21.259
Labour cost amounts to Eur. 162.089, with a 14,33% incidence on
production costs. , whereas the incidence on sales revenues is of 13,88%.
The financial management has a limited economic impact, equal to -0,65%
on the sales.
|
|
|
Complete balance-sheet for the year |
31/12/2011 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.167.869 |
|
Profit (Loss) for the period |
6.069 |
|
|
|
Complete balance-sheet for the year |
31/12/2010 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.157.153 |
|
Profit (Loss) for the period |
5.374 |
|
|
|
Complete balance-sheet for the year |
31/12/2009 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.077.735 |
|
Profit (Loss) for the period |
2.934 |
|
|
|
Complete balance-sheet for the year |
31/12/2008 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.156.431 |
|
Profit (Loss) for the period |
4.101 |
|
|
|
Complete balance-sheet for the year |
31/12/2007 |
(in Eur |
x 1) |
|
Item Type |
Value |
|
Sales |
1.042.837 |
|
Profit (Loss) for the period |
5.171 |
From our constant monitoring of the relevant
Public Administration offices, no more recent balance sheets result to have
been filed.
|
- Balance Sheet
as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet as
at 31/12/2010 - 12 Mesi - Currency: - Amounts x 1 |
|
- Balance Sheet
as at 31/12/2009 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
BALANCE SHEET
ACCOUNTS
PROFIT AND LOSS ACCOUNTS
|
|
RATIOS |
Value
Type |
as at 31/12/2011 |
as at 31/12/2010 |
as at 31/12/2009 |
Sector Average |
|
COMPOSITION ON
INVESTMENT |
|
|
|
|
|
|
Rigidity Ratio |
Units |
0,06 |
0,06 |
0,08 |
0,29 |
|
Elasticity Ratio |
Units |
0,93 |
0,94 |
0,91 |
0,69 |
|
Availability of stock |
Units |
0,06 |
0,08 |
0,11 |
0,23 |
|
Total Liquidity Ratio |
Units |
0,87 |
0,85 |
0,80 |
0,41 |
|
Quick Ratio |
Units |
0,00 |
0,01 |
0,02 |
0,01 |
|
COMPOSITION ON
SOURCE |
|
|
|
|
|
|
Net Short-term indebtedness |
Units |
11,55 |
10,48 |
12,96 |
1,78 |
|
Self Financing Ratio |
Units |
0,07 |
0,07 |
0,06 |
0,27 |
|
Capital protection Ratio |
Units |
0,58 |
0,53 |
0,52 |
0,69 |
|
Liabilities consolidation quotient |
Units |
0,13 |
0,15 |
0,08 |
0,23 |
|
Financing |
Units |
11,98 |
11,03 |
13,37 |
2,41 |
|
Permanent Indebtedness Ratio |
Units |
0,17 |
0,19 |
0,13 |
0,46 |
|
M/L term Debts Ratio |
Units |
0,10 |
0,11 |
0,06 |
0,13 |
|
Net Financial Indebtedness Ratio |
Units |
5,80 |
6,02 |
7,04 |
0,98 |
|
CORRELATION |
|
|
|
|
|
|
Fixed assets ratio |
Units |
2,63 |
3,22 |
1,54 |
1,51 |
|
Current ratio |
Units |
1,19 |
1,21 |
1,11 |
1,20 |
|
Acid Test Ratio-Liquidity Ratio |
Units |
1,11 |
1,10 |
0,98 |
0,75 |
|
Structure's primary quotient |
Units |
1,07 |
1,25 |
0,76 |
0,83 |
|
Treasury's primary quotient |
Units |
0,00 |
0,01 |
0,03 |
0,02 |
|
Rate of indebtedness ( Leverage ) |
% |
1477,29 |
1372,19 |
1628,78 |
366,48 |
|
Current Capital ( net ) |
Value |
83.731 |
73.483 |
39.729 |
233.017 |
|
RETURN |
|
|
|
|
|
|
Return on Sales |
% |
1,82 |
1,76 |
1,87 |
3,37 |
|
Return on Equity - Net- ( R.O.E. ) |
% |
15,75 |
16,56 |
10,83 |
3,34 |
|
Return on Equity - Gross - ( R.O.E. ) |
% |
40,68 |
47,81 |
46,01 |
11,22 |
|
Return on Investment ( R.O.I. ) |
% |
4,08 |
6,02 |
4,82 |
4,00 |
|
Return/ Sales |
% |
1,99 |
2,32 |
1,97 |
4,88 |
|
Extra Management revenues/charges incid. |
% |
26,14 |
20,04 |
13,81 |
19,82 |
|
Cash Flow |
Value |
21.259 |
20.318 |
20.124 |
65.183 |
|
Operating Profit |
Value |
23.217 |
26.819 |
21.250 |
108.595 |
|
Gross Operating Margin |
Value |
38.407 |
41.763 |
38.440 |
167.146 |
|
MANAGEMENT |
|
|
|
|
|
|
Credits to clients average term |
Days |
141,99 |
108,72 |
105,97 |
131,41 |
|
Debts to suppliers average term |
Days |
78,68 |
52,46 |
56,54 |
111,40 |
|
Average stock waiting period |
Days |
10,24 |
11,71 |
15,61 |
96,30 |
|
Rate of capital employed return ( Turnover
) |
Units |
2,05 |
2,60 |
2,44 |
0,84 |
|
Rate of stock return |
Units |
35,15 |
30,75 |
23,06 |
3,72 |
|
Labour cost incidence |
% |
13,88 |
14,09 |
14,84 |
14,94 |
|
Net financial revenues/ charges incidence |
% |
-0,65 |
-0,98 |
-0,82 |
-2,29 |
|
Labour cost on purchasing expenses |
% |
14,33 |
14,48 |
14,95 |
14,35 |
|
Short-term financing charges |
% |
1,65 |
3,16 |
2,43 |
3,61 |
|
Capital on hand |
% |
48,73 |
38,48 |
40,93 |
118,11 |
|
Sales pro employee |
Value |
233.573 |
231.430 |
157.794 |
209.056 |
|
Labour cost pro employee |
Value |
32.417 |
32.619 |
23.411 |
33.287 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.99 |
|
|
1 |
Rs.84.19 |
|
Euro |
1 |
Rs.71.86 |
INFORMATION DETAILS
|
Report Prepared
by : |
SDA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.