logo

 

1. Summary Information

Country

India

Company Name

JYOTI POLYVINYL LIMITED

Principal Name 1

Mr. Kamlesh Ashok Jain

Status

Moderate

Principal Name 2

Mr. Ashok Kumar Jain

Registration #

04-017137

Street Address

12, GIDC, Industrial Estate, Por Ramangamdi District, Baroda – 391243, Gujarat

Established Date

25.02.1992

SIC Code

--

Telephone#

91-265-2830328

Business Style 1

Manufacturer

Fax #

91-265-2830328

Business Style 2

--

Homepage

http://www.jpvl.co.in

Product Name 1

PVC Water Stop

# of employees

Not Available

Product Name 2

Expansion/ Contraction Joints

Paid up capital

Rs. 53,779,000/-

Product Name 3

HDPE and PVC Pipes

Shareholders

Foreign holdings 23.19%, Bodies corporate 34.64%, Directors or relatives of directors 24.80%, Other top fifty shareholders 7.55%, Others 9.82%

Banking

Bank of Baroda

Public Limited Corp.

Yes

Business Period

21 Years

IPO

Yes

International Ins.

-

Public Enterprise

Yes

Rating

B (30)

Related Company

Relation

Country

Company Name

CEO

Associate

--

Jyoti Vinyl Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

51,115,000

Current Liabilities

5,721,000

Inventories

19,939,000

Long-term Liabilities

31,501,000

Fixed Assets

15,157,000

Other Liabilities

1,251,000

Deferred Assets

0,000

Total Liabilities

38,473,000

Invest& other Assets

0,000

Retained Earnings

0,000

 

 

Net Worth

47,738,000

Total Assets

86,211,000

Total Liab. & Equity

86,211,000

 Total Assets

(Previous Year)

87,598,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

80,783,000

Net Profit

1,783,000

Sales (Previous yr)

80,945,000

Net Profit (Prev.yr)

2,013,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

24.05.2013

 

 

IDENTIFICATION DETAILS

 

Name :

JYOTI POLYVINYL LIMITED

 

 

Registered Office :

12, GIDC, Industrial Estate, Por Ramangamdi District, Vadodara – 391243, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

25.02.1992

 

 

Com. Reg. No.:

04-017137

 

 

Capital Investment / Paid-up Capital :

Rs. 53.779 Millions

 

 

CIN No.:

[Company Identification No.]

L25200GJ1992PLC017137

 

 

IEC No.:

3494002541

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDJ00646C

 

 

PAN No.:

[Permanent Account No.]

AAACJ5355J

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of PVC Water Stop, Expansion/ Contraction Joints, HDPE and PVC Pipes, Fittings and Allied Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 191000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears slight dip in the profitability of the company. Accumulated losses recorded by the company are wiped off slowly.

 

Trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealings with great caution.

 

Note: Subject is not traded in NSE and BSE from last 30 Days.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

12, GIDC, Industrial Estate, Por Ramangamdi District, Vadodara – 391243, Gujarat, India

Tel. No.:

91-265-2830328

Fax No.:

91-265-2830328

E-Mail :

rahul@jpvl.co.in

Website :

http://www.jpvl.co.in

 

 

Factory 2 :

Second Floor, Haripreet Apartment, 33-B, Anand Nagar Society, Productivity Road, Baroda – 390007, Gujarat, India

Tel. No.:

91-265-2333953/ 2333885

Fax No.:

91-265-2335954

E-Mail :

sales@jpvl.co.in

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Kamlesh Ashok Jain

Designation :

Managing director

Address :

301, Yogi Darshan Building, 13-A, Nutun Bharat Society, Alkapuri, Baroda – 390005, Gujarat, India

Date of Birth/Age :

08.04.1955

Qualification :

Under Graduate

Date of Appointment :

29.03.1992

PAN No.:

AFOPJ1041D

Voter ID No.:

HDG2956977

DIN No.:

02567755

 

 

Name :

Mr. Ashok Kumar Jain

Designation :

Director

Address :

301, Yogi Darshan Building, 13-A, Nutun Bharat Society, Alkapuri, Vadodara – 390005, Gujarat, India

Date of Birth/Age :

13.02.1952

Qualification :

Under Graduate

Date of Appointment :

01.10.2005

DIN No.:

00660906

 

 

Name :

Mr. Uttamsing Mahavirsing Chaudhari

Designation :

Director

Address :

A/1, Naruti Park Society, Makarpura Road, Vadodara – 390010, Gujarat, India

Date of Birth/Age :

15.05.1966

Qualification :

Under Graduate

Date of Appointment :

01.10.2005

DIN No.:

02603686

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

23.19

Bodies corporate

 

34.64

Directors or relatives of directors

 

24.80

Other top fifty shareholders

 

7.55

Others

 

9.82

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of PVC Water Stop, Expansion/ Contraction Joints, HDPE and PVC Pipes, Fittings and Allied Products.

 

 

Products :

ITC Code

Product Descriptions

39219029

PVC Sheets

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

PVC and H.D.P.E. Products

M.T. Per Current

Not Required

3272

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Bank of Baroda, Por Branch, Por-Ramangamadi, Vadodara - 391243, Gujarat, India

 

 

Facilities :

 

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term loans from banks

31.501

33.253

Total

31.501

33.253

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

D.C. Parikh and Company

Chartered Accountants

Address :

D-307, Payal Complex, Sayajigunj, Vadodara - 390005, Gujarat, India 

Income-tax PAN of auditor or auditor's firm :

ACTPP2402L

 

 

Associate Company :

Ø  Jyoti Vinyl Limited

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

Ø  Tirupati Rubber and Plastics

Ø  Jain Hydraulic and Pneumatic Chennai

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7,000,000

Equity Shares

Rs. 10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued & Subscribed Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,376,200

Equity Shares

Rs. 10/- each

Rs. 63.762 Millions

 

 

 

 

 

Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,140,500

Equity Shares

Rs. 10/- each

Rs. 41.405 Millions

 

Add: Forfeited Shares

 

Rs. 12.374 Millions

 

Total

 

Rs. 53.779 Millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

53.779

53.779

53.779

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

5.138

4] (Accumulated Losses)

(6.041)

(7.824)

(14.974)

NETWORTH

47.738

45.955

43.943

LOAN FUNDS

 

 

 

1] Secured Loans

31.501

33.253

37.462

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

31.501

33.253

37.462

DEFERRED TAX LIABILITIES

0.465

0.791

1.054

 

 

 

 

TOTAL

79.704

79.999

82.459

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

15.157

16.764

18.539

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

19.939

22.314

20.439

 

Sundry Debtors

28.491

24.911

28.764

 

Cash & Bank Balances

3.022

2.713

6.121

 

Other Current Assets

3.109

7.309

1.800

 

Loans & Advances

16.493

13.587

9.887

Total Current Assets

71.054

70.834

67.011

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4.951

6.276

13.245

 

Other Current Liabilities

0.770

0.669

0.159

 

Provisions

0.786

0.654

1.196

Total Current Liabilities

6.507

7.599

14.600

Net Current Assets

64.547

63.235

52.411

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

11.509

 

 

 

 

TOTAL

79.704

79.999

82.459

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

80.783

80.945

70.530

 

 

Other Income

7.370

4.238

4.869

 

 

TOTAL                                     (A)

88.153

85.183

75.399

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

58.614

67.347

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

4.087

(7.605)

 

 

 

Employee benefit expense

1.696

1.368

 

 

 

Other expenses

12.484

12.218

 

 

 

Prior period items before tax

0.087

0.000

 

 

 

TOTAL                                     (B)

76.968

73.328

63.898

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

11.185

11.855

11.501

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.511

7.977

8.097

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

3.674

3.878

3.404

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.874

1.911

1.717

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

1.800

1.967

1.687

 

 

 

 

 

Less

TAX                                                                  (H)

0.017

(0.046)

(0.132)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.783

2.013

1.819

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(12.962)

(14.975)

(16.793)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(11.179)

(12.962)

(14.975)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

28.149

58.890

33.752

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

14.728

24.327

N.A.

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.44

0.49

0.44

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.02

2.36

2.41

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.23

2.43

2.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.09

2.25

1.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.66

0.72

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

10.92

9.32

4.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2012

31.03.2011

 

(Rs. in Millions)

The company has given corporate guarantee to Jyoti Vinyl Limited, for working capital loan taken by them to the extent

65.000

65.000

 

 

 


FIXED ASSETS:

 

Ø  Land

Ø  Buildings

Ø  Factory building

Ø  Plant and equipment

Ø  Factory equipments

Ø  Other plant and equipment

Ø  Furniture and fixtures

Ø  Vehicles

Ø  Motor vehicles

Ø  Office equipment

Ø  Computer equipments

Ø  Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.99

UK Pound

1

Rs. 84.19

Euro

1

Rs. 71.86

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.