logo

 

MIRA INFORM REPORT

 

 

Report Date :

27.05.2013

 

IDENTIFICATION DETAILS

 

Name :

COMNET SOLUTIONS PRIVATE LIMITED

 

 

Registered Office :

Unit 30, Madhuban Industrial Estate, Off Mahakali Caves Road, Andheri, Mumbai – 400093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

24.07.1997

 

 

Com. Reg. No.:

11-109588

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Millions

 

 

CIN No.:

[Company Identification No.]

U99999MH1997PTC109588

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC15930F

 

 

PAN No.:

[Permanent Account No.]

AADCC0652J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Computer and Computer Accessories.

 

 

No. of Employees :

234 (30 in Office, 204 in Branch) (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 76000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The company has achieved better growth in its turnover and profits during 2012. Trade relations are decent. Business is active. Payment terms are usually correct and as per commitments.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY [GENERAL DETAILS]

 

Name :

Sheshmani Singh

Designation :

Accounts Manager

Contact No.:

91-9987869605

Date :

27.05.2013

 

 

LOCATIONS

 

Registered Office :

Unit 30, Madhuban Industrial Estate, Off Mahakali Caves Road, Andheri, Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-27839158/ 67382100

Mobile No.:

91-9987869605 [Sheshmani Singh]

Fax No.:

91-22-28315426

E-Mail :

dipeshthakkar@rediffmail.com

sales@comnetinfo.com

mangesh@comnetinfo.com

sanjay@comnetinfo.com

mahesh@comnetinfo.com

thakkar.dipesh@gmail.com

Website :

www.comnetinfo.com

Area :

1000 Sq. ft.

Location :

Owned

 

 

Branch Office :

Survey No. 1/1-A/13, Opposite to Kapil Malhar Society, Behind Café Coffee Day, Baner, Pune – 411045, Maharashtra, India

Tel. No.:

91-20-60502100

E-Mail :

ashwin@comnetinfo.com

 

 

DIRECTORS

 

AS ON 26.09.2012

 

Name :

Mr. Mangesh Madhukar Pardeshi

Designation :

Director

Address :

503, The Discovery Building No. 8, Dattapada Road, Borivali (East), Mumbai-400066, Maharashtra, India

Date of Birth/Age :

18.03.1972

Qualification :

B.E.

Experience :

16 Years

Date of Appointment :

24.07.1997

DIN No.:

01720481

 

 

Name :

Mr. Sanjay Nandkumar Divekar

Designation :

Director

Address :

Flat No. 02, Ground Floor, Manoratan Building, Plot No. 21, Dr. B M Raut Road-2, Shivaji Park, Mumbai-400028, Maharashtra, India

Date of Birth/Age :

13.11.1973

Qualification :

B.E.

Experience :

16 Years

Date of Appointment :

24.07.1997

DIN No.:

01791945

 

 

KEY EXECUTIVES

 

Name :

Sheshmani Singh

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2012

 

Names of Shareholders

 

 

No. of Shares

 

 

 

Mangesh Madhukar Pardeshi

 

5000

Sanjay Nandkumar Divekar

 

5000

 

 

 

Total

 

 

10000

 

 

AS ON 19.11.2012

 

Names of Allottees

 

 

No. of Shares

 

 

 

Mangesh Madhukar Pardeshi

 

247500

Sanjay Nandkumar Divekar

 

247500

Shilpa Mangesh Pardeshi

 

27500

Kirti Sanjay Divekar

 

27500

 

 

 

Total

 

 

550000

 

 

AS ON 26.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Computer and Computer Accessories.

 

 

Terms :

 

Selling :

Credit [30 Days]

 

 

Purchasing :

Credit [30 Days]

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

234 (30 in Office, 204 in Branch) (Approximately)

 

 

Bankers :

Punjab and Maharashtra Co-operative Bank Limited, Central Office No. 4 and 5, 3rd Floor, Dreams Mall, LBS Marg, Bhandup (west), Mumbai – 400078, Maharashtra, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dipesh Thakker and Company

Chartered Accountant

Address :

4/12, Satyam Nath Pai Nagar Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Tel. No.:

91-22-67382100

Income-tax PAN of auditor or auditor's firm :

ABWPT6649P

 

 

CAPITAL STRUCTURE

 

AFTER 26.09.2012

 

Authorised Capital : Rs. 7.500 millions

 

Issued, Subscribed & Paid-up Capital : Rs. 5.500 millions

 

 

AS ON 31.03.2012

 

Authorised Capital : Not Available

 

Issued, Subscribed & Paid-up Capital : Rs. 2.500 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

0.100

0.100

2] Share Application Money

3.418

2.500

0.000

3] Reserves & Surplus

13.097

6.045

3.009

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

19.015

8.645

3.109

LOAN FUNDS

 

 

 

1] Secured Loans

11.857

2] Unsecured Loans

 

 

2.101

TOTAL BORROWING

34.425

25.016

13.958

DEFERRED TAX LIABILITIES

0.000

0.023

0.000

 

 

 

 

TOTAL

53.440

31.684

17.067

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

10.869

10.616

8.719

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

4.853

0.188

0.016

DEFERRED TAX ASSETS

0.002

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.988

1.263

0.533

 

Sundry Debtors

40.814

25.968

16.555

 

Cash & Bank Balances

0.385

0.075

0.048

 

Other Current Assets

4.442

7.801

4.253

 

Loans & Advances

16.770

8.604

2.461

Total Current Assets

71.399

43.711

23.850

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.918

10.150

11.748

 

Other Current Liabilities

18.248

10.585

0.000

 

Provisions

0.517

0.096

3.770

Total Current Liabilities

33.683

20.831

15.518

Net Current Assets

37.716

22.880

8.332

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

53.440

33.684

17.067

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

234.604

 

 

Other Income

 

 

1.562

 

 

TOTAL                                    

 

 

236.166

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

 

 

156.280

 

 

Director’s Remuneration

 

 

1.578

 

 

Bank Interest

 

 

5.119

 

 

Director Expenses

 

 

1.689

 

 

Salary

 

 

49.073

 

 

Other Expenses

 

 

15.807

 

 

TOTAL                                    

 

 

229.546

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

 

6.620

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

 

1.343

 

 

 

 

 

 

NET PROFIT

 

 

5.277

 

 

 

PARTICULARS

 

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

 

202.264

127.321

 

 

Other Income

 

1.349

0.566

 

 

TOTAL                                     (A)

 

203.613

127.887

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

146.875

100.994

 

 

Director’s Remuneration

 

1.369

1.347

 

 

Establishment and other Expenses

 

47.512

21.951

 

 

Increase / (Decrease) in Stock

 

(0.730)

(0.080)

 

 

TOTAL                                     (B)

 

195.026

124.212

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

8.587

3.675

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

3.523

0.768

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

5.064

2.907

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

0.777

0.235

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

 

4.287

2.672

 

 

 

 

 

Less

TAX                                                                  (H)

 

1.252

0.836

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

 

3.035

1.836

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

3.010

1.173

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

6.045

3.010

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

304.00

184.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.23

1.49

1.44

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.25

2.12

2.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.41

7.89

8.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.50

0.86

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.81

2.89

4.49

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.12

2.10

1.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from 2, Hek Compound, Mahakali Caves Road, Andheri [East], Mumbai - 400053, Maharashtra, India to the present w.e.f.01.06.2011

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U99999MH1997PTC109588

Name of the company

COMNET SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Unit 30, Madhuban Industrial Estate, Off Mahakali Caves Road, Andheri, Mumbai – 400093, Maharashtra, India

Email: thakkar.dipesh@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10128595

Type of charge

Book debts

Movable property (not being pledge)

Particular of charge holder

Punjab and Maharashtra Co-operative Bank Limited, Central Office No. 4 and 5, 3rd Floor, Dreams Mall, LBS Marg, Bhandup (west), Mumbai – 400078, Maharashtra, India

Email: anitauppal@pmcbank.com

Nature of description of the instrument creating or modifying the charge

Supplementary Deed for Additional Advance

Date of instrument Creating the charge

26.12.2012

Amount secured by the charge

Rs. 64.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Rate of Interest @ 13% p.a. with quaterly / half rests, or at such other rate as may be decided, from time to time, by the Bank.

 

Margin

As may be decided, from time to time, by the Bank.

 

Extent and Operation of the charge

To secure the due repayment of Cash Credit facility of Rs.64.200 Millions (enhanced from 49.200 Millions), together with interest, all costs, charges and expenses, etc. thereon, granted by the Bank to the Company.

 

Short particulars of the property charged

All, present and future, Stock of the Company at Unit No.30, Madhuban Industrial Estate, Mahakali Caves Road, Andheri (East), Mumbai - 93 or wherever else.

 

All, present and future, Book-debts of the Company

Date of Modification

05.12.2012

Particulars of the present modification 

By this modification, this charge over Stock and Book-debts, shall now also hold good to secure the due repayment of additional Cash Credit facility of Rs.15.000 Millions granted to the Company. Hence, the aggregate Cash Credit facility, secured by charge, has been enhanced from Rs.49.200 Millions to Rs.64.200 Millions. Therefore, the overall charge now stands at Rs.64.200 Millions.

 

 

FIXED ASSETS:

 

Ø  Ceiling Fan

Ø  Chair

Ø  Mobile

Ø  Office Premises

Ø  Car Honda

Ø  Computer

Ø  Alto Car

Ø  Busy Software

Ø  Furniture and Fixture


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.61

UK Pound

1

Rs. 83.98

Euro

1

Rs. 71.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

BVA / MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.