MIRA INFORM REPORT

 

 

Report Date :

27.05.2013

 

IDENTIFICATION DETAILS

 

Name :

LAKSHMI PRECISION SCREWS LIMITED

 

 

Registered Office :

46/1, Mile Stone, Hissar Road, Rohtak-124 001, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

27.12.1968

 

 

Com. Reg. No.:

05-004977

 

 

Capital Investment/ Paid-up Capital:

Rs.109.417 Millions

 

 

CIN No.:

[Company Identification No.]

L35999HR1968PLC004977

 

 

IEC No.:

3393002155

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKL00578E

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Machine Screws, SHCS, CSK, BHCS, SSS, HHB, HHS, H. Nuts and Allen Key.

 

 

No. of Employees:

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 3990000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having A moderate track record.

 

But the external borrowings of the company appear to be increasing over years. The profits have dipped during 2012.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealing with great caution.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

D (Cash Credit)

Rating Explanation

This rating are in default or are expected to be default soon.

Date

October 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered / Factory 1  :

46/1, Mile Stone, Hissar Road, Rohtak-124 001, Haryana, India

Tel. No.:

91-1262-248288 / 248289 / 249920/ 248790 / 249923 / 248092/248793 / 248894

Fax No.:

91-262-248297/248695/248863/270334/248948/249922

E-Mail :

hpschugh@spsmkt.com

lps_screws@sm3.sprintrpg.ems.vsnl.net.in

corp_aff@lpsboi.com
mktg@lpsboi.com

spgupta@lpsboi.com

Website :

http://www.lpsindia.com

 

 

Corporate Office

501 A and 501 B, 5th Floor, Tower-A, Millennium Plaza, Gurgaon, India

Tel No.:

91-124 – 4200492

 

 

Factory 2:

Northern Bye Pass, Hissar Road, Rohtak - 124 001, Haryana, India

Tel. No.:

91-1262-248288/248289/249920/248790/259230-34

Fax No.:

91-1262-248297/249922

E-Mail :

corp_aff@lpsboi.com

 

 

Factory 3:

Plot No-153,Sector-3,IMT Manesar, Gurgaon -122050, Haryana, India

Tel. No.:

91-124-2291781

 

 

Factory 4:

Plot No. 257, Sector-6, IMT Manesar, Gurgaon -122050, Haryana, India

Tel. No.:

91-124-4009860

 

 

Factory: 5

N.H.10, Delhi Road, Kharawar By Pass, Rohtak – 124001, Haryana, India

Tel. No.:

91-1262 – 305231/305232

 

 

Branch Office :

New Delhi

Address : 146, New Cycle Market, Jhandewalan Extension, New Delhi-110 055, India

Tel: 91-11 –23527642

 

Mumbai

Address : 153-Wing-A, Mittal Tower, Nariman Point, Mumbai - 400 021, Maharashtra, India

Tel: 91-22-56370984-85

 

Kolkata

Address : 8, Canning Street, 3rd Floor, Room No.303, Kolkata- 700 001, West Bengal, India

Tel: 91-33-22310754

 

Bangalore

Address : 305-A, Mittal Tower, 3rd Floor, M.G. Road, Bangalore - 560 001, Karnataka, India

Tel: 91-80-25588587

 

Pune

Address : 40, Rahul Chambers, Kasar Wadi, Pune – 411 034, Maharashtra, India

Tel. No.: 91-20-27145231

 

 

Export Office Factory 5 :

N.H. 10, Delhi Road, Kharawar By Pass, Rohtak, 124 001,Haryana, India

Tel. No.:

91-1262-305102/305231/305232

E-Mail :

amit@ipsboi.com

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Lalit Kumar Jain

Designation :

Chairman and Managing Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

B.E.

 

 

Name :

Mr. Dinesh Kumar Jain

Designation :

Vice Chairman and Managing Director

Address :

764/28, Bharat Colony, Model Town, Rohtak – 124001, Haryana, India

Qualification :

B.Com

 

 

Name :

Mr. Vijay Kumar Jain

Designation :

Joint Managing Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

B.A.

 

 

Name :

Mr. Rajesh Jain

Designation :

Director

Qualification :

B.E. (Technical)

 

 

Name :

Mrs. Sushila Devi Jain

Designation :

Director

Address :

C/o. Nav Bharat House, Railway Road, Rohtak – 124001, Haryana, India

Qualification :

Matriculate

 

 

Name :

Mr. Jamshedji Rustomji Desai

Designation :

Director

Address :

C-37, Pamposh Enclave, New Delhi – 110048, India

Qualification :

M. E. Graduate

 

 

Name :

Mr. Keshwa Nand Rattan

Designation :

Director

 

 

Name :

Mr. Ajay Kumar Chakraborty

Designation :

Director

 

 

Name :

Mr. Bhupendranath Vidyanath Bhargava

Designation :

Director

 

 

Name :

Mr. Bhagwan Das Narang

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Naveen Kakkar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6880287

62.88

http://www.bseindia.com/include/images/clear.gifBodies Corporate

30733

0.28

http://www.bseindia.com/include/images/clear.gifSub Total

6911020

63.16

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

6911020

63.16

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

601355

5.50

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

1925

0.02

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1250

0.01

http://www.bseindia.com/include/images/clear.gifSub Total

604530

5.53

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

377773

3.45

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs.0.100 Million

2052585

18.76

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs.0.100 Million

950813

8.69

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

44946

0.41

http://www.bseindia.com/include/images/clear.gifTrust & Foundation

2150

0.02

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

42796

0.39

http://www.bseindia.com/include/images/clear.gifSub Total

3426117

31.31

Total Public shareholding (B)

4030647

36.84

Total (A)+(B)

10941667

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

10941667

0.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Machine Screws, SHCS, CSK, BHCS, SSS, HHB, HHS, H. Nuts and Allen Key.

 

 

Products :

Product Description

Item Code No.

Machine Screws

            73181500

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

#Licensed Capacity

# #Installed Capacity

@Actual Production

High Tensile Fasteners

M Tons

23146

19148

(8505)

 

Note:

# Not required for the industry.

# # Installed capacity is as certified by the management.

@ Actual production is on the basis of raw materials consumed less scrap material.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Canara Bank, Rohtak.

State Bank of India, New Delhi.

 

 

 

Facilities :

 

Secured Loans

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Banks

242.973

318.245

From Other Parties

5.460

0.000

Deferred Payment Liabilities

 

 

From Haryana State Industrial and Infrastructure Development Corporation Limited

45.986

0.000

Long Term Maturities of Finance Lease Obligations

 

 

Vehicle Loans

23.191

27.516

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

Working capital limits from Banks

1181.997

874.369

 

 

 

Total

1499.607

1220.130

 

Unsecured Loans

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

LONG TERM BORROWINGS

 

 

Term Loans

 

 

From Other Parties

28.247

0.000

Loans and Advances from Related Parties

 

 

From Directors *

15.072

15.072

From Others *

21.702

23.702

SHORT TERM BORROWINGS

 

 

Deposits

 

 

Fixed Deposits from Directors and others

28.800

28.800

Other loans and advances- from a Company

10.000

10.000

 

103.821

77.574

 

LONG TERM BORROWINGS

 

Term Loans from Bank (secured)

 

(i) Term loans are from Canara Bank, Indian Overseas Bank, IDBI Bank Limited, State Bank of India and ICICI Bank Limited.

 

(ii) Details of term loans from Canara Bank and security furnished are as under:

Rs. in Millions

Date of sanction

Amount

Amount Outstanding

Security

26.09.2009

40.000

10.964

Prime security

1. IInd pari passu charge on entire chargeable current assets (present and future) and entire fixed assets of the Company.

Collateral

2. Ist pari passu charge on land measuring 10640 sq yards and building thereon in the name of Smt. Sushila Devi Jain, situated at NH 10, Hisar Road, Rohtak.

3. Ist pari passu charge on land measuring 4.6125 acre and building there on in name of Shri Nikhlesh Jain and Shri Saurabh Jain, situated at Mauza Kharawar, Tehsil- Sampla , District - Rohtak, Haryana.

4. IInd pari passu charge on entire fixed assets acquired out of term loan of USD 6.66 million sanctioned by ICICI Bank Limited.

5. Ist charge on dies and tools to be purchased and other securities given for working capital term loan.

22.09.2010

105.000

79.384

Prime security

6. Ist pari passu charge on existing tools and dies valued at Rs. 250.000

Collateral

7. Same as against Sl. no. 1, 2 and 3 above

08.09.2011

50.000

40.100

Prime security

8. Ist pari passu charge with existing term lenders on existing fixed assets

and dies and tools to be acquired.

Collateral

9. Same as against Sl. no. 2 and 3 above

08.12.2006

66.000

1.108

10. Ist charge on generator purchased out of the proceeds.

 

Details of term loans from Indian Overseas Bank and security furnished are as under:

 

08.12.2009

10.200

2.749

Prime security

11. Ist charge on fixed assets acquired out of term loan.

Collateral

12. IInd charge of fixed assets and Ist charge with other term lenders on

land and building as mentioned against Sl.no. 2 and 3.

 

 

Details of term loans from IDBI Bank Limited and security furnished are as under:

29.12.2008

100.000

50.000

Prime security

13. Ist pari passu charge on fixed assets of the Company.

27.01.2010

100.000

91.859

Prime security

14. Ist pari passu charge on fixed assets of the Company.

 

Details of term loans from State Bank of India and security furnished are as under:

03.11.2011

45.000

45.000

Prime security

15. Ist pari passu charge along with other consortium bankers on tools and dies capitalised.

Collateral

16. IInd pari passu charge on entire fixed assets of the Company and other properties mentioned against Sl. No. 2 and 3.

 

Details of term loans from ICICI Bank Limited and security furnished are as under:

 

27.12.2006

USD 6.66 millions

99.098

17. Ist pari passu charge on entire fixed assets of the Company both present and future and is further secured by second pari-passu charge by way of hypothecation of the entire stocks of raw materials, semi-finished and finished goods, consumables stores and spares and such other movables including book-debts, bills whether documentary or clean, outstanding monies, receivables both present and future.

 

Terms of repayments:

Name of Banks

Nature of facility

Terms of repayment

Canara Bank

Short Term Loan

11 quarterly installments of Rs. 3.400

 

 

1 quarterly installments of Rs. 2.600

Canara Bank

Working Capital Term Loan

20 quarterly installments of Rs. 5.250

Canara Bank

Term Loan

20 quarterly installments of Rs. 2.5000

Canara Bank

Term Loan

30 monthly installments of Rs. 0.234 including interest

Indian Overseas Bank

Term Loan

60 monthly installments of Rs. 0.231 including interest

IDBI Bank Limited

Term Loan

16 quarterly installments of Rs. 6.250

IDBI Bank Limited

Term Loan

2 quarterly installments of Rs. 2.500

 

 

4 quarterly installments of Rs. 2.500

 

 

2 quarterly installments of Rs. 5.000

 

 

7 quarterly installments of Rs. 10.000

State Bank of India

Corporate Term Loan

4 quarterly installments of Rs. 3.750

 

 

4 quarterly installments of Rs. 4.650

 

 

1 quarterly installments of Rs. 5.550

 

 

1 quarterly installments of Rs. 5.850

ICICI Bank Limited

External Commercial Borrowing

20 quarterly installments of $ 0.333

 

 

Non Current

Current

Non Current

Current

Aggregate amount of Term Loans and foreign currency term loan

(ECB) from Banks secured by way of personal guarantees of some

of directors of the Company and their relatives are:

242.973

177.291

318.245

146.223

 

Period and amount overdue and unpaid as on the Balance Sheet date:

a) Out of installment of $333000 due on 21.03.2012 in respect of foreign currency term loan(ECB) from ICICI Bank Ltd, a sum of $ 176250 remains unpaid as on 31.03.2012

b) Interest accrued and due Rs.1.785 remain unpaid as on the date of Balance Sheet.

 

Term Loans from other parties (secured)

Term Loan from Intec Capital Limited is secured to the extent of cash collateral security of Rs. 5.460 and has been shown under the secured term

loan from other parties and balance under unsecured term loan from other parties in note no. 4(d).

 

Terms of repayments

 

Repayment Period

 

 

1 - 2 years

2 - 3 years

Term loans from other parties

-

1.329

 

 

 

Working capital limits from banks (secured)

1) Working capital limits are in consortium with Canara Bank and State Bank of India in the ratio of 70:30 and are secured by way of pari passu first

charge against hypothecation of entire chargeable current assets i.e stock and book debts (present and future) of the Company and pari passu

second charge on fixed assets of the Company consisting of land and building, plant and machinery and other fixed assets including capital work

in progress (present and future) and guaranteed by some of Directors of the Company and their relatives.

Working capital limits from consortium banks are further secured by way of equitable mortgage of:

# Second pari passu charge on 10640 square yards of Land and Building standing in the name of Smt. Sushila Devi Jain, Director of the Company, situated at NH - 10, Hissar Road, Rohtak.

# Second pari passu charge on Land and Building 4.6125 acres situated at Mauza Kharawar, Tehsil - Sampla, District - Rohtak, Haryana in the name of

Shri Nikhlesh Jain and Shri Saurabh Jain

# Second pari passu charge with working capital consortium members on Dies and Tools capitalised during financial year 2010-2011

 

2) Aggregate amount of loans guaranteed by the Directors of the Company and their relatives (Rs.)

 

3) Period and amount of overdue and unpaid as on the Balance Sheet date:

 

Nature of facility

Amount overdue and unpaid

Period of overdue and unpaid

Foreign bills discounted with Canara Bank

1.262

7 to 18 Days

Domestic bills discounted with Canara Bank

21.054

1 to 60 Days

 

b. Other loans and advances from a Company (unsecured)

 

(i) Other loans and advances received from a Company are repayable on demand. (ii) Interest accrued and due Rs.0.738 remained unpaid as on the Balance sheet date.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V. R. Bansal and Associates

Chartered Accountants

Address :

Noida, Delhi, India

 

 

Subsidiary:

Indian Fasteners Limited

 

 

Associates

·         Amit Screws Private Limited

·         Hanumat Wire Udyog Private Limited

·         J C Fasteners Limited

·         LPS Bossard Private Limited (Joint Venture)

·         LPS Bossard Information System Private Limited (Joint Venture)

·         Lakshmi Extrusion Limited

·         LPS Fasteners & Wires Private Limited

·         Nav Bharat Industries

·         Nav Bharat Agencies

·         Shiv Industries

·         Swadesh Engineering Industries

·         Sudhir Automotive Industries Private Limited

·         United Engineers

·         Universal Enterprises

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10941667

Equity Shares

Rs.10/- each

Rs.109.417 Millions

 

 

 

 

 

 

Reconciliation of the number of shares outstanding at the beginning and at the end of the year:

 

Particular

As on 31.03.2012

Number

Amount

Equity shares outstanding at the beginning of the year

10941667

Rs.10.941 Millions

Equity shares issued during the year

-

-

Equity shares bought back during the year

-

-

Equity shares outstanding at the end of the year

10941667

Rs.10.941 Millions

 

c. Terms/right attached to equity shares:

 

The Company has issued equity shares having a par value of Rs. 10/- per share. Each holder of equity shares is entitled to one vote per share.

 

The Company declares and pays dividends in Indian rupees. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting.

 

During the year ended 31st March 2012, the amount of per share dividend recognized as distributions to equity shareholders is Rs.1.50 (Previous Year Rs.1.50)

 

In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company after distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the shareholders

 

Particular

31.03.2012

 

Name of Shareholders

No.

% of holding

Shri Rajesh Jain

1430804

13

Shri Lalit Kumar Jain

1159600

11

Shri Vijay Kumar Jain

1132593

10

M/s Reliance Capital Trustee Company Limited

 

 

A/c Reliance Long Term Equity Fund

900000

8

 

As per of the Company, including its register of shareholders/members and other declarations received from shareholders regarding beneficial interest, the above shareholding represents both legal and beneficial ownership of shares.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

109.417

109.417

109.417

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

889.184

836.308

765.626

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

998.601

945.725

875.043

LOAN FUNDS

 

 

 

1] Secured Loans

1499.607

1220.130

1138.544

2] Unsecured Loans

103.821

77.574

60.062

TOTAL BORROWING

1603.428

1297.704

1198.606

DEFERRED TAX LIABILITIES

24.955

33.318

18.225

 

 

 

 

TOTAL

2626.984

2276.747

2091.874

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1010.534

907.246

589.788

Capital work-in-progress

3.182

11.170

5.180

 

 

 

 

INVESTMENT

42.737

42.736

42.737

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2038.755

1737.238

1547.848

 

Sundry Debtors

678.653

632.878

535.351

 

Cash & Bank Balances

98.279

90.983

97.168

 

Other Current Assets

57.920

51.174

19.854

 

Loans & Advances

155.409

204.342

159.588

Total Current Assets

3029.016

2716.615

2359.809

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

854.156

914.474

636.093

 

Other Current Liabilities

569.686

432.555

224.273

 

Provisions

34.643

53.991

47.003

Total Current Liabilities

1458.485

1401.020

907.369

Net Current Assets

1570.531

1315.595

1452.440

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.729

 

 

 

 

TOTAL

2626.984

2276.747

2091.874

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

3434.858

3104.227

2279.772

 

 

Joint Work Receipts

0.000

0.000

2.182

 

 

Other Income

10.891

32.010

16.112

 

 

TOTAL                                     (A)

3445.749

3136.237

2298.066

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

1407.344

1315.210

 

 

 

Purchases of Traded goods

9.729

9.422

 

 

 

Purchases of semi finished goods

151.076

136.957

1934.863

 

 

Employee benefits expense

550.509

476.584

 

 

 

Other Expenses

987.212

881.036

 

 

 

Changes in inventories of finished goods, work in progress and Stock in Trade

(221.472)

(173.103)

 

 

 

TOTAL                                     (B)

2884.398

2646.106

1934.863

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

561.351

490.131

363.203

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

249.720

183.466

153.428

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

311.631

306.665

209.775

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

221.679

181.168

123.908

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

89.952

125.497

85.567

 

 

 

 

 

Less

TAX                                                                  (H)

16.222

36.695

32.806

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

73.730

88.802

52.761

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

479.577

414.350

374.389

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.800

4.500

0.000

 

 

Proposed Dividend

16.413

16.413

10.941

 

 

Corporate  Dividend on Tax

2.662

2.662

1.859

 

BALANCE CARRIED TO THE B/S

530.432

479.577

414.350

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

611.532

511.900

355.300

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

383.368

328.100

163.300

 

 

Stores & Spares

72.429

45.800

6.000

 

 

Capital Goods

55.627

124.100

12.500

 

 

Others

45.056

51.500

29.300

 

TOTAL IMPORTS

556.480

549.500

211.100

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.74

8.12

4.82

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

849.000

806.800

762.100

Total Expenditure

703.900

672.000

621.600

PBIDT (Excl OI)

145.200

134.800

140.500

Other Income

03.200

03.500

04.100

Operating Profit

148.400

138.300

144.500

Interest

66.600

74.900

76.200

PBDT

81.800

63.400

68.300

Depreciation

55.600

48.400

57.800

Profit Before Tax

26.300

15.100

10.500

Tax

06.900

02.500

(00.900)

Profit After Tax

19.400

12.500

11.400

Net Profit

19.400

12.500

11.400

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.14

2.83

2.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.62

4.06

3.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

3.46

3.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.13

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.06

2.85

2.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.08

1.94

2.60

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Constitution of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

Yes

No. of Employees

No

Name of Person Contacted

No

Designation of contact person

No

Turnover of firm for last three years

Yes

Profitability for last three years

Yes

Reasons for variation <> 20%

-

Estimation for coming financial year

No

Capital the business

Yes

Details of sister concerns

Yes

Major Suppliers

No

Major Customers

No

Payment Terms

No

Export / Import Details [If Applicable]

No

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

Yes

Last accounts filed at ROC

Yes

Major Shareholders, if applicable

No

Date of Birth of Proprietor/Partner/Director, if available

Yes

PAN of Proprietor/Partner/Director, if available

No

Voter ID No of Proprietor/Partner/Director, if available

No

External Agency Rating, if available

Yes

 

OPERATIONS:

 

During the financial year 2011-12 the Company has achieved turnover of Rs.3386.600 Millions (Previous year Rs.3059.700 Millions), recording a growth of approx.11%. During the year net profit of the Company has been remain under pressure to Rs.73.731 Millions against Rs.888.02 Millions in the previous year.

 

Supply of fasteners to replacement and original equipment segments, wherein the Company holds a key position; continue to be the area of focus of the company. In order to meet the increased demand, the company has sufficient installed capacity. The Company continues to follow its philosophy to provide the high quality products at the lowest cost, coupled with excellent customer services. The market is witnessing fierce competition. All efforts were made under Total Quality Management, Total Productivity Management and Six Sigma Umbrella to continuously improve the cost, quality, delivery and competitiveness. The Company’s products are well accepted in the market. In brief, all customers of the Company are on growth path and Company is confident to meet their increased demand. The volume growth in domestic market is expected to be in the region of 15% for 2012-13.

 

 

FUTURE OUTLOOK

 

However, the outlook for the year 2012-13 is positive and industry is expected to grow decently. SIAM has given the following projections for the FY 2013

 

·         SIAM has projected passenger car sales growth at 10-12 per cent in 2012-13.

·         Sales of trucks and buses, a key indicator of economic activity, rose 18.2 percent in 2011-12 and are seen growing 9 to 11 per cent in this fiscal year.

·         SIAM has pegged the motorcycle segment to grow 10-12 per cent in FY13 and scooters by 15-17 percent. Two wheeler segment is expected to have a growth of around 14-15%.

·         Commercial Vehicles is projected to grow by 9 to 11 per cent in FY13.

·         SIAM has also projected 5 to 7 per cent growth for Three Wheelers.

 

The performance of the fastener industry is linked to the automobile sector. The growth of the automobile sector is dependent on the performance of the economy The economic outlook is better than Previous year Country is looking a revival of growth of the economy which is expected around 6.5% to 7% during financial year 2012-13. In this positive scenario the company foresee a platform to gain the momentum of growth

 

 

FIXED ASSETS:      

 

  • Industrial Land – Freehold and Leasehold
  • Factory Buildings
  • Office Premises – Leasehold and Freehold
  • Plant and Machinery
  • Effluent Treatment Plant
  • Furniture and Fixtures
  • Electric Fittings and Installations
  • Office Equipments
  • Computer and Computer Software
  • Vehicles
  • Weighing Scales
  • Fire Extinguishers

 

AS PER WEBSITE DETAILS

 

PROFILE

The company is a high tensile manufacturing unit which was established in the year 1972. The Company is a pioneer in providing fastening technology globally having Joint Ventures, License Agreements, and Alliances with different fastening companies globally. It is also catering the needs of various sectors such as Wind Energy, Oil and Gas, Locomotives, Automobiles, Agriculture Equipments (Tractors), Machine Building and different Industrial and its sub-con items. The endeavor of the Company is to provide high level customer satisfaction.

The Company is located in Rohtak (Haryana) which has a close proximity being just sixty Kms. from the National Capital, New Delhi and falls in the northern region of India. With sheer hard work and sincerity The Company had set up another plant in the year 1993 keeping in view the growing global demand. In the recent past the company had set operational two more units, one in Rohtak and another in Industrial Modal Town, Manesar where leading manufacturers such as Hero Honda, Honda Motors Scooters India, Maruti Suzuki etc. are also established. The said manufacturers are also the customers of the Company.

However, collectively all the four units of this Company are spread over an area of 1, 00,000 square meters and have a total production capacity of 25,000 metric tons (MT) per annum. The Company expects that its production capacity will be rising 10% every year. The companies manufacturing units and warehouses were built keeping in view the close proximity of its Ancillaries, Raw Material providers and National Highways.

The Company looks upon while upholding the needs of its clients for providing most favorable blend of quality and cost effectiveness. The core competency of this Group lies in its ability to resource quality material and manufacture complete custom design solution. The Global vision and providing fastener solutions for more than three decades has now made The Company one of the Global Leaders for manufacturing high tensile precision fasteners and cold forged components.

The Company is one of the largest exporters of fasteners in India. Whereas 35% of the total sales is contributed from the products exported to a range of countries such as The United States of America (USA), Australia, Canada, Denmark, Dubai, France, Germany, Hong-Kong, Indonesia, Japan, Malaysia, Singapore, South Africa, Switzerland, Sweden etc. The Company is a partner of the Global Fastener Alliance (GFA).

The Company is constantly researching to enhance its quality of the products keeping in mind the increasing expectations of the customers and the Company’s brand. The Company is delighted and thankful to all its customers for regular support and its guidan.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.60

UK Pound

1

Rs.83.98

Euro

1

Rs.71.94

 

 

INFORMATION DETAILS

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.