MIRA INFORM REPORT

 

 

Report Date :

28.05.2013

 

IDENTIFICATION DETAILS

 

Name :

ELISIUM S.A. 

 

 

Registered Office :

Bernardo de Irigoyen 308 5º B. Buenos Aires City

 

 

Country :

Argentina

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

18.08.1993

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Laboratory of medical specialty.

 

 

No. of Employees :

35

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory 

 

 

Payment Behaviour :

No  Complaints

 

 

Litigation :

Clear 

 


 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Argentina

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


argentina ECONOMIC OVERVIEW

 

Argentina benefits from rich natural resources, a highly literate population, an export-oriented agricultural sector, and a diversified industrial base. Although one of the world's wealthiest countries 100 years ago, Argentina suffered during most of the 20th century from recurring economic crises, persistent fiscal and current account deficits, high inflation, mounting external debt, and capital flight. A severe depression, growing public and external indebtedness, and an unprecedented bank run culminated in 2001 in the most serious economic, social, and political crisis in the country's turbulent history. Interim President Adolfo RODRIGUEZ SAA declared a default - at the time the largest ever - on the government's foreign debt in December of that year, and abruptly resigned only a few days after taking office. His successor, Eduardo DUHALDE, announced an end to the peso's decade-long 1-to-1 peg to the US dollar in early 2002. The economy bottomed out that year, with real GDP 18% smaller than in 1998 and almost 60% of Argentines under the poverty line. Real GDP rebounded to grow by an average 8.5% annually over the subsequent six years, taking advantage of previously idled industrial capacity and labor, an audacious debt restructuring and reduced debt burden, excellent international financial conditions, and expansionary monetary and fiscal policies. Inflation also increased, however, during the administration of President Nestor KIRCHNER, which responded with price restraints on businesses, as well as export taxes and restraints, and beginning in 2007, with understating inflation data. Cristina FERNANDEZ DE KIRCHNER succeeded her husband as President in late 2007, and the rapid economic growth of previous years began to slow sharply the following year as government policies held back exports and the world economy fell into recession. The economy in 2010 rebounded strongly from the 2009 recession, but has slowed since late 2011 even as the government continued to rely on expansionary fiscal and monetary policies, which have kept inflation in the double digits. The government expanded state intervention in the economy throughout 2012. In May the Congress approved the nationalization of the oil company YPF from Spain's Repsol. The government expanded formal and informal measures to restrict imports during the year, including a requirement for pre-registration and pre-approval of all imports. In July the government also further tightened currency controls in an effort to bolster foreign reserves and stem capital flight.

 

Source : CIA

 


Registered Name 

 

ELISIUM S.A.
C.U.I.T.                30-66175391-5

 

 

Summary 

 

INCORPORATED IN 1993. BEGINNER OF ACTIVITIES. BALANCE SHEET AS OF 30/06/2011: BALANCED ECONOMIC-FINANCIAL POSITION WITH POSITIVE FINAL PROFITABILITY. NO NEGATIVE REGISTERED. FIT FOR OPERATIONS OF CURRENT IMPORTANCE WITH ADDITIONAL GUARANTEES.

 

 

Operations 

 

> LABORATORY OF MEDICAL SPECIALTY.

 

 

Legal Structure 

 

LEGAL FORM:                          PUBLIC LIMITED COMPANY
CREATED:                                18.08.1993
REGISTERED RPC:                  17.09.1993
R.P.C.:                                     Nº 1.578.103
DURATION:                               99 YEARS
END OF FISCAL YEAR:            30.6

 

 

Contact 

 

Fiscal Address: Bernardo de Irigoyen 308 5º B. Buenos Aires City, REPUBLIC of ARGENTINA.

Operative address: Bacacay 1739, Buenos Aires City, Republic of Argentina.

Phone: 54-11- 4633-6421/4633-5790/4633-5789

 

 

Partners 

 

PRESIDENT:    LUIS ALBERTO ANTONIO RADICI

DIRECTORS:    ALDO FABBRI
             ALBERTO CESAR ALVAREZ SAAVEDRA
             EUGENIO ALBERTO CASASCO

ALTERNATES:   LUIS ALBERTO RODRIGUEZ
                        EUGENIO ANDRES CASASCO

Using signature: President.

 

 

Corporate Stock 

 

Ordinary shares:
----------------
Subscribed and integrated $ 400.000.-

The capital is contributed equally by LABORATORIOS DR. GADOR and LABORATORIOS CASASCO S.A.

 

 

History 

 

Reference activities were initiated and implemented by the company in the course of 1993, which was created instances by Laboratorios Casasco and Dr. Gador, who integrate their capital equally.

 

 

Economic-Financial Position 

 

Balance general at 30/06/2011.


General Structure:
==================

ASSETS CURRRENT        $ 26.713.932   96,8%

ASSETS NON-CURRENT     $    870.563    3,2%

LIABILITIES CURRENT    $  7.603.314   27,6%

NET WORTH              $ 19.981.181   72,4%

NET SALES              $ 57.753.118  100,0%

FINAL UTILITY          $  6.964.206   12,1%

ECONOMIC COMMENTARY:
--------------------                        
The figures above show a balance sheet and financial economic structure favorable and results operating compensatory.
                                       
In relation to the immediately preceding year, there was an increase in sales of 15.1%, but the end result was lower by 22.8%.

 

 

Balance Sheet 

 

Balance Sheet/s

30/06/2011

30/06/2010

Total Assets

$ 27.584.495,00

$ 25.687.555,00

Current Assets

$ 26.713.932,00

$ 24.846.262,00

Banks

$ 0,00

$ 0,00

Accounts Receivables

$ 0,00

$ 0,00

Inventory

$ 6.585.631,00

$ 5.224.662,00

Fixed Assets

$ 0,00

$ 0,00

Non-Current Assets

$ 870.563,00

$ 841.293,00

Investments

$ 0,00

$ 0,00

Total Liabilities

$ 7.603.314,00

$ 6.313.781,00

Current Liabilities

$ 7.603.314,00

$ 6.313.781,00

Non-Current Liabilities

$ 0,00

$ 0,00

StockHolders Equity

$ 19.981.181,00

$ 19.373.774,00

Net Sales

$ 57.753.118,00

$ 50.164.071,00

Cost of Good Sold

$ 18.336.928,00

$ 15.137.574,00

Gross Result

$ 39.416.190,00

$ 35.026.497,00

Administrative Expenses

$ 2.324.914,00

$ 1.811.991,00

Selling Expenses

$ 26.174.353,00

$ 19.118.038,00

Financial Income

$ 0,00

$ 0,00

Other Expenses

$ -3.952.717,00

$ -5.074.752,00

Final Result

$ 6.964.206,00

$ 9.021.716,00

 

 

Balance Sheet Analysis 

 

 

Indexes

30/06/2011

30/06/2010

Current Ratio

351,35 %

393,52 %

Quick Ratio

264,73 %

310,77 %

Short Term Indebtedness

38,05 %

32,59 %

Debt to Equity Ratio

38,05 %

32,59 %

Long Term Assets to Total Assets

3,16 %

3,28 %

Fixed Assets to Equity

0,00 %

0,00 %

Total Assets to Total Liabilities

362,80 %

406,85 %

Debt Ratio

27,56 %

24,58 %

Equity Ratio

72,44 %

75,42 %

Investments to Assets Ratio

23,87 %

20,34 %

Current Investment

96,84 %

96,72 %

Stocks Aging Days

131,09 días

125,98 días

Day Sales

0,00 días

0,00 días

Trade Debtors To Assets

0,00 %

0,00 %

Total Assets Turnover

209,37 %

195,29 %

Net Worth Aging

289,04 %

258,93 %

Fixed Assets Aging

Infinito %

Infinito %

Gross Profit

31,75 %

30,18 %

Financial Expenses on Sales Ratio

0,00 %

0,00 %

Commercial Exp. on Sales Ratio

45,32 %

38,11 %

Administrative Exp. on Sales Ratio

4,03 %

3,61 %

 

 

Evolution and Results 

 

The society is dedicated to the development of the following activities:
                                           
Manufacture and marketing of medical specialties.
                                           
Among the company the following brands:

ADORMIR             BUSCOVITAL
AMOXIUM             CENELIS
AMUCTOL             CRISTERONA
APLAKET             DIOCAM
ARTHROXEN           ELIBIT
BIBIX               ELICIT
BODY                ELICLONA
BODIMANAN           ELILAN
BROMELIS            ELIPAT
ELISIUM             ELITAR
MARVIL              NUTRIFARMA
SURVY               UNICOTIN

* 35 EMPLOYEES.

 

 

Payment Record and Credit Risk 

 

BBVA BANCO FRANCES
HSBC BANK

Branch. Flores.

INSURANCE:
----------
LA HOLANDO S.A.


CREDIT RISK MARCH 2013
-----------------------
HSBC BANK      $ 4.414.300

SITUATION 1: NORMAL.

 

 

Concept 

 

It doesn't register delinquencies, trials, protests or other negative records.

It fulfills correctly its commercial and bank commitments.

* NOT OBJECTIONS.

 

 

Final Opinion 

 

Keeping in mind its good backgrounds, the company is feasible for credit treatment of current amounts and with appropriate guarantees.

* FIT FOR CURRENT CREDITS

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.62

UK Pound

1

Rs.84.18

Euro

1

Rs.71.96

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.