|
Report Date : |
28.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
HUTCHISON GLOBAL SERVICES LIMITED (w.e.f. 27.12.2012) |
|
|
|
|
Formerly Known
As : |
HUTCHISON GLOBAL SERVICES PRIVATE LIMITED (w.e.f. 21.05.2011) HUTCHISON 3 GLOBAL SERVICES PRIVATE LIMITED (w.e.f. 28.04.2008) HUTCHISON WHAMPOA PROPERTIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
23.01.2006 |
|
|
|
|
Com. Reg. No.: |
11-159149 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 283.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2006PTC159149 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH10286D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH8136L |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in the business of providing Information
Technology Enabled Services Call Centre Operations. |
|
|
|
|
No. of Employees
: |
Information denied by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (49) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 9000000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Hutchison – Whampoa Group. It is a well established
and reputed company having fine track record. The latest financial information is not made available to us. As per the previous, the company has performed well. Financial
position is good. Trade relations are fair. Payments are reported to be correct and as
per commitments. The company can be considered normal for business dealings at ususal
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DENIED BY
|
Name : |
Mr. Anil |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-22-66763333 |
|
Date : |
24.05.2013 |
LOCATIONS
|
Registered Office : |
Spectrum Towers, Mindspace Complex, Off Link Road, Malad (West),
Mumbai - 400064, Maharashtra, India |
|
Tel. No.: |
91-22-66763333 / 66763010 |
|
Fax No: |
91-22-66763344 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branches : |
1, 2, 3 Office Floor Level
Commerzone, Building No.3, Survey No. 144 and 145, Samrat, Ashok Path, Off
Airport Road, Yerwada, Pune - 411006, Maharashtra, India |
|
Tel. No.: |
91-20-66252211 |
DIRECTORS
As on: 04.09.2012
|
Name : |
Mr. Sujit Baksi |
|
Designation : |
Additional Director |
|
Address : |
I 1693, 1st Floor, Chitranjan Park, Delhi – 110019, India |
|
Date of Birth/Age : |
07.12.1950 |
|
Date of Appointment : |
04.09.2012 |
|
DIN No.: |
02802275 |
|
|
|
|
Name : |
Mr. Chander Prakash Gurnani |
|
Designation : |
Additional Director |
|
Address : |
Flat No. 202, Building A, 2nd Floor, Lapiz Lazulli, South
Koregaon Park Road, Pune – 411001, Maharashtra, India |
|
Date of Birth/Age : |
19.12.1958 |
|
Date of Appointment : |
04.09.2012 |
|
DIN No.: |
00018234 |
|
|
|
|
Name : |
Mr. Milind Vasant Kulkarni |
|
Designation : |
Additional Director |
|
Address : |
F1-10, Girija Shankar Vihar, Karve Nagar, Pune – 411052, Maharashtra,
India |
|
Date of Birth/Age : |
28.05.1958 |
|
Date of Appointment : |
04.09.2012 |
|
DIN No.: |
00012888 |
|
|
|
|
Name : |
Mr. Sanjay Jagdish Luthra |
|
Designation : |
Director |
|
Address : |
Building No C-12, Room No. 93, MIG Colony, Bandra (East), Mumbai – 400051, Maharashtra, India |
|
Date of Birth/Age : |
24.11.1965 |
|
Date of Appointment : |
04.09.2012 |
|
DIN No.: |
01625586 |
|
|
|
|
Name : |
Geoffrey Donald Carolan |
|
Designation : |
Director |
|
Address : |
12th Floor, Urmi No. 65, Worli Seaface, Mumbai – 400025, Maharashtra,
India |
|
Date of Birth/Age : |
13.03.1966 |
|
Date of Appointment : |
04.09.2012 |
|
DIN No.: |
00355209 |
KEY EXECUTIVES
|
Name : |
Mr. Anil |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on: 04.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Tech Mahindra Limited, India |
|
10000 |
|
Total |
|
10000 |
As on: 10.10.2012
|
Names of Allottee |
|
No. of Shares
Allotted |
|
Tech Mahindra Limited, India |
|
40000 |
|
Total |
|
40000 |
Equity Share Break up (Percentage of Total Equity)
As on: 04.09.2012
|
Category |
Percentage |
|
Bodies corporate |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in the business of providing Information Technology
Enabled Services Call Centre Operations. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Price Waterhouse Chartered Accountants |
|
Address : |
252, Veersavarkar Marg, |
|
|
|
|
Holding Company : |
Hutchison 3 Global Services Holdings Limited (formerly HWP Investment Holdings (India) Limited) |
|
|
|
|
Ultimate Holding Company : |
Hutchison Whampoa Limited |
|
|
|
|
Associated
Enterprise with whom transactions have taken place during the year : |
|
|
|
|
|
Entities over which
Directors and their relatives are able to exercise
significant influence : |
|
CAPITAL STRUCTURE
After: 04.09.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs. 0.500 Million |
|
676 |
Preference Shares |
Rs.1000000/- each |
Rs.676.000 Millions |
|
|
Total |
|
Rs. 676.500
Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.10/- each |
Rs. 0.500
Million |
|
|
|
|
|
As On 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs. 10/- each |
Rs. 0.500 million |
|
676 |
Preference Shares |
Rs. 1000000/- each |
Rs. 676.000 millions |
|
|
Total |
|
Rs. 676.500 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Share |
Rs.10/- each |
Rs. 0.100 million |
|
283 |
Preference Shares |
Rs.1000000/- each |
Rs. 283.000
Million |
|
|
Total |
|
Rs. 283.100 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
283.100 |
473.100 |
676.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2198.376 |
1492.800 |
1013.797 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2481.476 |
1965.900 |
1689.897 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2481.476 |
1965.900 |
1689.897 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
594.849 |
512.631 |
392.505 |
|
|
Capital work-in-progress |
48.809 |
15.910 |
19.383 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
32.980 |
12.526 |
16.653 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000 |
0.000 |
0.000 |
|
|
Sundry Debtors |
959.826 |
967.912
|
751.276 |
|
|
Cash & Bank Balances |
584.807 |
759.409
|
677.460 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
892.204 |
626.521
|
440.409 |
|
Total
Current Assets |
2436.837
|
2353.842 |
1869.145 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
334.614 |
405.705
|
484.721 |
|
|
Other Current Liabilities |
215.620 |
446.903
|
58.683 |
|
|
Provisions |
82.682 |
78.693
|
68.052 |
|
Total
Current Liabilities |
632.916
|
931.301 |
611.456 |
|
|
Net Current Assets |
1803.921
|
1422.541 |
1257.689 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.917 |
2.292 |
3.667 |
|
|
|
|
|
|
|
|
TOTAL |
2481.476 |
1965.900 |
1689.897 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
6922.526 |
5608.120 |
4941.750 |
|
|
|
Other Income |
|
17.432 |
158.190 |
|
|
|
TOTAL |
6922.526 |
5625.552 |
5097.940 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
3928.949 |
3299.435 |
|
|
|
Operating and Administrative
Expenses |
5879.868 |
899.906 |
772.920 |
|
|
|
Miscellaneous Expenditure Written off |
|
1.375 |
1.375 |
|
|
|
TOTAL |
5879.868 |
4830.230 |
4073.730 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
1042.658 |
795.322 |
1024.210 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
247.480 |
211.742 |
214.321 |
|
|
|
|
|
|
|
|
|
Less |
Profit prior
adjustment |
0.000 |
16.364 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
795.178 |
567.216 |
809.889 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
(20.454) |
4.127 |
5.370 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
815.632 |
563.089 |
804.519 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
1289.800 |
1013.797 |
209.278 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to Capital Redemption Reserve |
NA |
203.000 |
0.000 |
|
|
|
Premium on Redemption of preference shares
|
NA |
84.086 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
1289.800 |
1013.797 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Other Earnings |
6900.893 |
5608.120 |
4941.750 |
|
|
TOTAL EARNINGS |
6900.893 |
5608.120 |
4941.750 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
NA |
146.012 |
83.611 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
81.56 |
56.31 |
80.45 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
11.78
|
10.01 |
15.78 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
10.11 |
16.39 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
26.23
|
19.78 |
35.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.32
|
0.29 |
0.48 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.85
|
2.53 |
3.06 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Creditors due others |
334.614 |
405.705
|
484.721 |
|
Total |
334.614 |
405.705
|
484.721 |
|
Sr. No. |
Check List by Info
Agents |
Available in Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact person |
Yes |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
---------------------- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
---------------------- |
|
22] |
Litigations that the firm / promoter involved in |
---------------------- |
|
23] |
Banking Details |
No |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
---------------------- |
|
26] |
Buyer visit details |
---------------------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
No |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
Date of Birth of Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
NOTE:
Registered Office of the company has been shifted from 3/F,
BUSINESS OVERVIEW:
The operational income during the financial year 2010-11 is
Rs.6900.893 Millions. The profit before tax is Rs 795.178 Millions. The Company
has provided for a Minimum Alternate Tax ( MAT) of 158.843 Millions during the year. The Company
is also entitled to a MAT Credit Entitlement of (Rs.158.843 Millions)
CONTINGENT LIABILITY
NOT PROVIDED FOR
i) Income Tax matter
AY 2005-06
Disputed income tax matter being mainly on account of transfer pricing adjustments made by the Assessing Officer (AO). The AO had raised a demand of Rs.147.460 Millions during the year ended 31 March 2009. The Company had preferred an appeal to the Honorable Commissioner of Income Tax (Appeal) against the said order and has paid Rs.73.730 Millions against the above demand in the previous year. The Honorable Commissioner of Income Tax (Appeal) has since passed the order in favour of the Company. The department has preferred appeal before the Appellate Tribunal. The Appellate Tribunal has remanded the case back to the Assessing Officer (AO) for fresh assessment.
AY 2006-07
The AO has passed a draft assessment order making adjustments of Rs. 328.283 Millions mainly on account of transfer pricing adjustments. The Company had filed an objection against the said order with the Dispute Resolution Panel (DRP) and the DRP has upheld the adjustments made by the AO. The AO has passed the final order as per the directives of DRP order and has raised a demand of Rs. (000) 169,312 during the year ended 31 March 2010. The Company had preferred an appeal to the Income Tax Appellate Tribunal against the said order and has paid Rs.15.000 Millions. The Appellate Tribunal has remanded the case back to the Assessing Officer (AO) for fresh assessment.
AY 2007-08
The AO had passed a draft assessment order making adjustments of Rs. 502.236 Millions mainly on account of transfer pricing adjustments and has raised a demand of Rs. 252.018 Millions during the year ended 31 March 2011.The Company had preferred an appeal to the Honorable Commissioner of Income Tax (Appeal) against the said order.
BANK GUARANTEES
Bank Guarantees given by a bank to custom authority on behalf of the Company Rs. 5.663 Millions (March 31, 2010: Rs. 5.663 Millions.
PRESS RELEASE
TECH MAHINDRA
ACQUIRES HUTCHISON GLOBAL SERVICES
EQUITY BUYOUT WILL
AUGUR A NEAR USD 1 BN BUSINESS IN KEY MARKETS
September 4, 2012, Mumbai: Tech Mahindra Limited, a leading provider of solutions and services to the telecommunications industry, today announced the acquisition of 100% stake in Hutchison Global Services Private Limited for US $ 87.1 m, payable upfront.
Hutchison Global Services (HGS) provides customer lifecycle operations to clients in UK, Ireland and Australia and has an associate base of over 11,500 employees. HGS operates out of Mumbai and Pune and is among the largest captives in the Telecom Domain.
This acquisition builds on the significant relationship between Tech Mahindra and the Hutchison group across multiple countries. The acquisition will provide significant enhancement of Tech Mahindra’s expertise in the customer management space and will thus be a key component of its strategic plans going forward. In addition, the acquisition will enable Tech Mahindra to leverage the acquired capabilities and scale for expanding the scope of their existing services to other parts of the Hutchison group, and also to other customers and verticals.
As part of the deal, the clients of Hutchison Global Services have committed to procure services worth US$ 845 million over a 5 year period, and have agreed to Hutchison Global Services being their exclusive provider of certain agreed services in India.
“This acquisition is in line with our growth plans and is a logical next step in extending our relationship with Hutchison. We are committed to this opportunity and excited about the possibilities this acquisition opens up,” said Vineet Nayyar, Executive Vice Chairman, Tech Mahindra.
“With this acquisition, we further strengthen our leadership position in the telecom domain. Hutchison’s focused service portfolio combined with our domain knowledge, geographic spread and execution excellence will help us become the undisputed leaders in this space,and extend these services to other verticals and markets” added CP Gurnani, Managing Director, Tech Mahindra.
“This acquisition is not just strategic, but also best in class. We are taking over an experienced work force that will be a huge asset to our organization. We will leverage the combined strengths of both companies to deliver greater value to our existing customers and explore broader opportunities for growth” said Sujit Baksi, President, Corporate Affairs and Business Service Group, Tech Mahindra.
Kotak Investment Banking acted as the exclusive financial advisor for Tech Mahindra, while Hutchison was advised by Goldman Sachs. Ernst and Young Private Limited and AZB Partners acted as tax and legal advisors respectively for Tech Mahindra, while Khaitan and Company, acted as the legal advisors for Hutchison.
FIXED ASSSETS
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 55.62 |
|
|
1 |
Rs. 84.18 |
|
Euro |
1 |
Rs. 71.96 |
INFORMATION DETAILS
|
Information
Gathered by : |
PLK |
|
|
|
|
Report Prepared
by : |
UDS |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
49 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.