1. Summary Information

Country

India

Company Name

J S AUTO CAST FOUNDRY INDIA PRIVATE LIMITED

Principal Name 1

Mr. Subramaniam Jeevanantham

Status

Satisfactory

Principal Name 2

Mr. Jeevanantham Shanthinimala

Registration #

18-011284

Street Address

SF No 165/1 Sembagounddenpudur, Kuppepalayam Coimbatore – 641107, Tamilnadu, India

Established Date

20.08.2004

SIC Code

--

Telephone#

91-422-2653758

Business Style 1

Manufacturer

Fax #

91-422-2654753

Business Style 2

Supplier

Homepage

marketing@jsautocast.com

Product Name 1

Graded Green Sand Mould Ductile

# of employees

Not Available

Product Name 2

Gray Iron (Ferrous) Machine Components

Paid up capital

Rs.20,597,680/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

Banking

Axis Bank Limited

Public Limited Corp.

No

Business Period

9 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (43)

Related Company

Relation

Country

Company Name

CEO

Associates

--

Sakthi Auto Ancillary Private Limited

---

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

84,385,000

Current Liabilities

70,850,000

Inventories

12,382,000

Long-term Liabilities

111,528,000

Fixed Assets

181,585,000

Other Liabilities

22,849,000

Deferred Assets

0,000

Total Liabilities

205,227,000

Invest& other Assets

0,000

Retained Earnings

52,527,000

 

 

Net Worth

73,125,000

Total Assets

278,352,000

Total Liab. & Equity

278,352,000

 Total Assets

(Previous Year)

198,561,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

537,727,000

Net Profit

23,049,000s

Sales(Previous yr)

409,613,000

Net Profit(Prev.yr)

5,389,000

 

MIRA INFORM REPORT

 

 

Report Date :

28.05.2013

 

IDENTIFICATION DETAILS

 

Name :

J S AUTO CAST FOUNDRY INDIA PRIVATE LIMITED

 

 

Registered Office :

SF No 165/1 Sembagounddenpudur, Kuppepalayam Coimbatore – 641107, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

20.08.2004

 

 

Com. Reg. No.:

18-011284

 

 

Capital Investment / Paid-up Capital :

Rs. 20.598 Millions

 

 

CIN No.:

[Company Identification No.]

U27310TZ2004PTC011284

 

 

PAN No.:

[Permanent Account No.]

U27310TZ2004PTC011284

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the manufacture and supply of graded green sand mould ductile and gray iron (ferrous) machined components.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 293000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The profitability of the company has increased during 2012.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal business dealings at usually trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

BB+ (Long Term Rating)

Rating Explanation

Moderate risk of default

Date

28 August 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Factory :

SF No 165/1 Sembagounddenpudur, Kuppepalayam Coimbatore – 641107, Tamilnadu, India

Tel. No.:

91-422-2653758/ 2653787

Mobile No.:

91-9788851019 (P Vijaya Kumar)

91-9788851016 (S. Gnanasekaran

Fax No.:

91-422-2654753

E-Mail :

ganravi@gmail.com

marketing@jsautocast.com

Website :

www.jsautocast.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Subramaniam Jeevanantham

Designation :

Managing director

Address :

No:B-20, Sree Vasta Gardens, Mettupalayam Road,Thudiyalur, Coimbatore, Coimbatore, Tamilnadu - 641034, India 

Date of Birth/Age :

25.02.1968

Date of Appointment :

01.10.2008

DIN No.:

00004167

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200TN2000PTC045814

RAKSHA TECHNOLOGIES PRIVATE LIMITED

Director

01/02/2001

01/02/2001

02/02/2009

Active

NO

2

U27310TZ2004PTC011284

J S AUTO CAST FOUNDRY INDIA PRIVATE LIMITED

Managing director

01/10/2008

20/08/2004

-

Active

NO

3

U28910TZ2009PTC015040

JS HITECH AUTOMATION INDIA PRIVATE LIMITED

Director

26/02/2009

26/02/2009

-

Active

NO

 

 

Name :

Mr. Jeevanantham Shanthinimala

Designation :

Whole-time director

Address :

No:B-20, Sree Vasta Gardens, Mettupalayam Road,Thudiyalur, Coimbatore, Coimbatore, Tamilnadu - 641034, India 

Date of Birth/Age :

21.06.1968

Date of Appointment :

01.10.2008

DIN No.:

00004156

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U27310TZ2004PTC011284

J S AUTO CAST FOUNDRY INDIA PRIVATE LIMITED

Whole-time director

01/10/2008

20/08/2004

-

Active

NO

2

U28910TZ2009PTC015040

JS HITECH AUTOMATION INDIA PRIVATE LIMITED

Director

26/02/2009

26/02/2009

-

Active

NO

 

 

MAJOR SHAREHOLDERS

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

% of Holding

Subramaniam Jeevanantham

1048268

50.89%

Jeevanantham Shanthinimala

209000

10.15%

P. Sundaramala

248000

12.04%

R. Palanimuthu

334500

16.24%

S. Subramanlam

200000

9.71%

D. Dhanalakshmi

20000

0.97%

Total

2059768

100%

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2012

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture and supply of graded green sand mould ductile and gray iron (ferrous) machined components.

 

 

Products :

Product Description

Item Code No.

Cast Article of Iron

7325.10

 

PRODUCTION STATUS

 

As on 31.03.2011

 

Particulars

Unit

Actual Production

MF

Qty

111144

Case

Qty

118409

Accent Manifold

Qty

19069

PA Kappa

Qty

53305

PB Kappa

Qty

187008

Manifold Exhaust PA Episition

Qty

30828

Spindle RH 6080020

Qty

39425

Spindle RH 6080010

Qty

38380

 


 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Axis Bank Limited, 1095, Avivanashi Road, P N Palayam, Coimbatore – 641037, Tamilnadu, India

·         Indian Bank, R S Puram Branch, 188-189, D B Road, Coimbatore – 641002, Tamilnadu, India

·         ICICI Bank, Landmarkrace Cource Circle, Alkapuri,  Baroda - 390015, Gujarat, India

·         HDFC Bank

·         ABN Amro

·         Citi Bank

·         Kotak Mahindra Bank

 

 

Facilities :

Secured Loan

As on 31.03.2012

(Rs. in Millions)

Term Loan from Bank

5.538

Vehicle loans from NBCF and Bank

20.366

Working capital loans from bank

20.654

Total

46.558

 

Note :

i)              Term loan availed from IOB are secured by hypothecation of Plant and Machinery and are collaterally secured by mortgage of all the immovable properties owned by the company. Further the loans are secured by the mortgage of the immovable le properties owned by a director of the company and by the personal guarantee of the Director.

 

ii)             The vehicle loans are secured by the vehicle for the purchase of which the loan was availed.

 

iii)            Working capital loans from bank are primarily secured by the hypothecation of the current assets of the company and by the mortgage of the immovable properties owned by the company. Further the loans are secured by the mortgage of the immovable le properties owned by a director of the company and by the personal guarantee of the Director

 

Secured Loan

As on 31.03.2011

(Rs. in

Millions)

Rupee Working Capital Loan from Axis Bank Limited

15.122

L and T Finance Limited – Bill Discounting

2.463

Rupee Term Loan from Axis Bank Limited, Coimbatore

15.189

Other Loans

0

Car Loan ICICI Skoda 

0.933

Vehicle Loan – Eicher ICICI

0.521

Vehicle Loan – Tempo 407 HDFC

0.195

Vehicle Loan Tractor HDFC

0.281

Vehicle Loan 120 HDFC

0.260

First Leasing Company of India Limited

1.364

First Leasing Company of India Limited BFW

5.998

First Leasing Company of India Limited Hyundai

12.311

First Leasing Company of India Limited LMW

2.119

First Leasing Company of India Limited YCM High Sea

2.916

Religare Business :Loan

3.500

L and T Finance Mixer Loan

1.408

Total

64.580

 

 

 

Banking Relations :

-

 

 

Financial Institution :

  • Tata Capital
  • Reliance Capital Limited
  • L and T Finance
  • First Leasing Company of India Limited

 

 

Auditors :

 

Name :

V Chandramouli

Chartered Accountants

Address :

339, Variety Hall Road, Opposite Central Bank of India, Coimbatore – 641001, Tamilnadu, India

PAN.:

AAMPC4992K

 

 

Associates :

  • Sakthi Auto Ancillary Private Limited
  • Riyah Automation

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital:

 

No. of Shares

Type

Value

Amount

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

 

No. of Shares

Type

Value

Amount

2059768

Equity Shares

Rs.10/- each

Rs.20.598 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.598

20.598

20.598

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

52.527

29.479

24.089

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

73.125

50.077

44.687

LOAN FUNDS

 

 

 

1] Secured Loans

46.558

64.580

33.499

2] Unsecured Loans

64.970

25.000

22.500

TOTAL BORROWING

 111.528

 89.58

55.999

DEFERRED TAX LIABILITIES

15.713

12.603

10.299

 

 

 

 

TOTAL

200.366

152.260

110.985

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

181.585

127.337

105.276

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

12.382
11.601

11.359

 

Sundry Debtors

63.511
39.228

22.348

 

Cash & Bank Balances

4.098
6.658

3.133

 

Other Current Assets

0.040
0.000

0.000

 

Loans & Advances

16.736
13.677

25.017

Total Current Assets

96.767
71.164

61.857

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

46.972
41.900

50.522

 

Other Current Liabilities

23.878
2.545

4.236

 

Provisions

7.136
1.856

1.471

Total Current Liabilities

77.986
46.301

56.229

Net Current Assets

18.781
24.863

5.628

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.060

0.081

 

 

 

 

TOTAL

200.366

152.260

110.985

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

537.727

409.613

320.894

 

 

Other Income

0.628

2.113

0.692

 

 

TOTAL                                     (A)

538.355

411.726

321.586

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

459.291

372.104

289.018

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

459.291

372.104

289.018

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

79.064

39.622

32.568

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

27.487

20.150

15.247

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

51.577

 

19.472

17.321

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.272

9.951

8.651

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

33.305

9.521

8.670

 

 

 

 

 

Less

TAX                                                                  (H)

10.256

4.132

2.640

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

23.049

5.389

6.030

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.19

2.62

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

4.28
1.31

1.88

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

6.19
2.32

2.70

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.97
4.80

5.19

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46
0.19

0.19

 

 

 
 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.53
1.79

1.25

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.24
1.54

1.10

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-------------

22]

Litigations that the firm / promoter involved in

--------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------------

26]

Buyer visit details

--------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE: Registered office of the company has been shifted from Mettupalayam Road, Coimbatore – 641034, Tamilnadu, India to the present address w.e.f. 28.03.2012

 

 

UNSECURED LOAN

 

Particulars

 

As on 31.03.2011

(Rs. in Millions)

Trade Deposit

14.000

Other Deposit

11.000

Total

25.000

 

OPERATION:

 

During the year ended 31st March 2012, the company’s revenue from operation has increased from Rs. 410.900 Millions to Rs. 537.700 Millions registering a consistent growth of 31% on year on year basis.

 

Deposit unfavorable market conditions, the growth of the company are considered to be vary impressive.

 

In 2011-12, due to effective cost control measures carries out by the company, the profit before tax has gone up to Rs. 33.305 Millions from Rs 9.521 Millions, and profit after tax gone up to Rs. 23.049 Millions for the year ended 31.03.2012 as against Rs. 5.389 Millions in the earlier year and the director considered the performance of the company to be excellent.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U27310TZ2004PTC011284

Name of the company

J S AUTO CAST FOUNDRY INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

SF No 165/1 Sembagounddenpudur, Kuppepalayam Coimbatore – 641107, Tamilnadu, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10386827

Type of charge

Immovable property

Book Debts

Others

Particular of charge holder

ICICI Bank, Landmarkrace Cource Circle, Alkapuri,  Baroda - 390015, Gujarat, India

Nature of instrument creating charge

No Instrument was executed but a Mortgage by Deposit of Title Deeds was created on 05.04.2013 in favour of J S Auto Cast Foundry India Private Limited by deposit of Title Deeds with ICICI Bank Limited in respect of immoveable properties detailed in the Attachment to this Form.

Date of instrument Creating the charge

05.04.2013

Amount secured by the charge

Rs. 156.970 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the Sanctioned Terms and as determined by the bank from time to time.

 

Terms of Repayment

As per the Sanctioned Terms and as determined by the bank from time to time.

 

Margin

As per the Sanctioned Terms and as determined by the bank from time to time.

 

Extent and Operation of the charge

Exclusive charge by way of Equitable mortgage of factory land and buildings located at door no 4/90A, GS no 165/1B1A, 1B1A, 1B2, 1B3, 1B3, 1B4A, and 1B4B , Kuppepalayam village , Sembegoundenpudur, Kuppepalayam post, Coimbatore 641107 standing in the name of M/s J S Auto Cast Foundry India Private Limited.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Exclusive charge by way of Equitable mortgage of factory land and buildings located atdoor no 4/90A, GS no 165/1B1A, 1B1A, 1B2, 1B3, 1B3, 1B4A, and 1B4B , Kuppepalayam village Sembegoundenpudur, Kuppepalayam post,Coimbatore 641107 standing in the name of M/s J S Auto Cast Foundry India Private Limited.

Date of instrument modifying the charge

05.04.2013

Particulars of the present modification

1.     The overall credit limits extended by the bank to the company stand modified to Rs. 156.970 Millions

2.     Exclusive Charge by way of Equitable mortgage of factory land and buildings located at door no 4/90A,GS no 165/1B1A,1B1A,1B2,1B3,1B3,1B4A, and 1B4B, Kuppepalayam  village, Sembegoundenpudur, Kuppepalayam post, Coimbatore 641107 standing in the name of the company and other terms and conditions remained same and unchanged.

 

FIXED ASSETS

 

  • Land
  • Building
  • Computer
  • Electrical Fitting
  • Plant and Machinery
  • Furniture and Fixture
  • Lab Equipment
  • Office Equipment
  • Patterns
  • Tools and Measuring Equipment
  • Vehicles

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.62

UK Pound

1

Rs. 84.18

Euro

1

Rs. 71.96

 

 

INFORMATION DETAILS

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.