|
Report Date : |
29.05.2013 |
IDENTIFICATION DETAILS
|
Name : |
CRISIL LIMITED |
|
|
|
|
Registered
Office : |
Crisil Limited, Central Avenue, Hiranandani Business Park, Powai,
Mumbai-400076, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as on)
: |
31.12.2012 |
|
|
|
|
Date of
Incorporation : |
29.01.1987 |
|
|
|
|
Com. Reg. No.: |
11-042363 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.70.235
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L67120MH1987PLC042363 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Providing Ratings and Research Services. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
Aa (73) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
Maximum Credit Limit : |
USD 18100000 |
|
|
|
|
Status : |
Excellent |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of “The McGraw-Hill Companies, Inc.” It is a global analytical company providing ratings, research, and
risk and policy advisory services. It is a well-established and a reputed company having an excellent
track record. The financial position of the company is outstanding. Directors
are well experienced and knowledgeable businessmen. It has well established market position and very rich clientele. Trade
relations are praiseworthy. Business is active. Payment terms are regular and
as per commitments. The company can be considered excellent for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non co-operative. [91-22-33423000]
LOCATIONS
|
Registered Office : |
Crisil Limited, Central Avenue, Hiranandani Business Park, Powai,
Mumbai-400076, Maharashtra, India |
|
Tel. No.: |
91-22-33423000 |
|
Fax No.: |
91-22-33423001 |
|
E-Mail : |
|
|
|
|
|
Branch Office : |
Located At:
|
|
|
|
|
Overseas Office : |
Located At:
|
DIRECTORS
AS ON 31.12.2012
|
Name : |
Ms. Roopa Kudva |
|
Designation : |
Managing Director and Chief Executive Officer, Crisil |
|
|
|
|
Name : |
Mr. Sachin Nigam |
|
Designation : |
Senior Director, SME Ratings |
|
|
|
|
Name : |
Mr. Manish Jaiswal |
|
Designation : |
Senior Director, CRISIL Risk Solutions |
KEY EXECUTIVES
|
Name : |
Mr. Ramraj Pai |
|
Designation : |
President, Crisil Ratings |
|
|
|
|
Name : |
Mr. Arun Panicker |
|
Designation : |
Chief Analytical Office, CRISIL Ratings |
|
|
|
|
Name : |
Mr. Sanjeev Sinha |
|
Designation : |
President, Crisil Global Research & Analytics |
|
|
|
|
Name : |
Mr. Mukesh Agarwal |
|
Designation : |
President, Crisil Research |
|
|
|
|
Name : |
Mr. Sameer Bhatia |
|
Designation : |
President, Crisil Infrastructure Advisory |
|
|
|
|
Name : |
Mr. Raman Uberoi |
|
Designation : |
Chief Operating Officer, CRISIL |
|
|
|
|
Name : |
Mr. G. V. Mani |
|
Designation : |
President, Strategy and New Initiatives, CRISIL |
|
|
|
|
Name : |
Mr. G. Ravishankar |
|
Designation : |
President, Human Resources, CRISIL |
|
|
|
|
Allotment
Committee: |
Dr. Nachiket
Mor, Chairman Ms. Rama
Bijapurkar Ms. Roopa Kudva Mr. H. N. Sinor |
|
|
|
|
Audit Committee: |
Mr. H. N. Sinor,
Chairman Mr. B. V. Bhargava Dr. Nachiket Mor Mr. David Pearce |
|
|
|
|
Compensation
Committee: |
Mr. B. V.
Bhargava, Chairman Ms. Rama
Bijapurkar Mr. Douglas Peterson |
|
|
|
|
Investment
Committee: |
Mr. B. V.
Bhargava, Chairman Mr. David Pearce Ms. Roopa Kudva |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2013
|
Category of Shareholder |
Total No. of Shares |
Total Shareholding as a % of Total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
|
|
|
|
37209480 |
52.98 |
|
|
0 |
0.00 |
|
|
37209480 |
52.98 |
|
Total shareholding of Promoter and Promoter Group (A) |
37209480 |
52.98 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
5252451 |
7.48 |
|
|
2080580 |
2.96 |
|
|
4429207 |
6.31 |
|
|
7479492 |
10.65 |
|
|
7187 |
0.01 |
|
|
19248917 |
27.41 |
|
|
|
|
|
|
1305296 |
1.86 |
|
|
|
|
|
|
5648791 |
8.04 |
|
|
6469786 |
9.21 |
|
|
353470 |
0.50 |
|
|
181126 |
0.26 |
|
|
168000 |
0.24 |
|
|
4344 |
0.01 |
|
|
13777343 |
19.62 |
|
Total Public shareholding (B) |
33026260 |
47.02 |
|
Total (A)+(B) |
70235740 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
|
0 |
0.00 |
|
Total (A)+(B)+(C) |
70235740 |
0.00 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE
SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PROMOTER AND PROMOTER GROUP”
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
|
|
|
|
|
1 |
S and P India LLC |
3,12,09,480 |
44.44 |
|
2 |
Standard and Poors International LLC |
60,00,000 |
8.54 |
|
|
Total |
3,72,09,480 |
52.98 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE
SECURITIES) OF PERSONS BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING MORE THAN
1% OF THE TOTAL NUMBER OF SHARES
|
Sl. |
Name of the Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
1 |
Jhunjhunwala Rakesh and Rekha |
5400000 |
7.69 |
|
2 |
General Insurance Corporation of India |
3030390 |
4.31 |
|
3 |
Unit Trust of India |
2299504 |
3.27 |
|
4 |
State Bank of India |
1901177 |
2.71 |
|
5 |
Acacia Partners LP /Acacia Institutional Partners LP / Acacia Banyan
Partners / Acacia II Partners L P / Acacia Conservation Fund LP |
1716880 |
2.44 |
|
6 |
Life Insurance Corporation of India |
1398817 |
1.99 |
|
7 |
Franklin Templeton Investment Funds / Caisse De Depot et Placement du
Quebec - Franklin Advisors Inc |
1356825 |
1.93 |
|
8 |
Bright Star Investment Private Limited |
810380 |
1.15 |
|
9 |
Tata Trustee Company Ltd A/c Tata Mutual Fund A.C |
1150788 |
1.64 |
|
10 |
Templeton Mutual Fund A/C Franklin India (Mutual Fund) |
736980 |
1.05 |
|
11 |
Fidelity Investment Trust/Advisors |
865423 |
1.23 |
|
|
Total |
20667164 |
29.43 |
SHAREHOLDING OF SECURITIES (INCLUDING SHARES, WARRANTS, CONVERTIBLE SECURITIES)
OF PERSONS (TOGETHER WITH PAC) BELONGING TO THE CATEGORY “PUBLIC” AND HOLDING
MORE THAN 5% OF THE TOTAL NUMBER OF SHARES OF THE COMPANY
|
Sl. |
Name of the
Shareholder |
Details of
Shares held |
|
|
|
|
No. of Shares
held |
As a % of |
|
1 |
Jhunjhunwala Rakesh and Rekha |
5400000 |
7.69 |
|
|
Total |
5400000 |
7.69 |
BUSINESS DETAILS
|
Line of Business : |
Providing Ratings and Research Services. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
|
|
|
|
Bankers : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S.R. Batliboi and Company Chartered Accountants |
|
|
|
|
Solicitors : |
|
|
Name : |
Wadia Ghandy and Company |
|
|
|
|
Ultimate Holding Company : |
The McGraw-Hill Companies, Inc. |
|
|
|
|
Subsidiaries : |
|
|
|
|
|
Fellow Subsidiaries : |
|
|
|
|
|
Joint Venture : |
India Index Services and Products Limited |
CAPITAL STRUCTURE
AS ON 18.04.2013
Authorised Capital : Rs.100.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.70.506
Millions
AS ON 31.12.2012
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000000 |
Equity Shares |
Re.1/- each |
Rs.100.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
70235740 |
Equity Shares [Of the above,
6,000,000 Equity Shares of Re.1 are held by Standard and Poor’s International
LLC , USA (P.Y. 6,000,000 of Re.1 each) and 31,209,480 Equity Shares of Re.1
are held by S and P India, LLC (P.Y. 31,209,480 of Re. 1 each) (wholly-owned
subsidiaries of The McGraw-Hill Companies, Inc., The Ultimate Holding
Company)] |
Re.1/- each |
Rs.70.235
Millions |
NOTES:
Terms/ rights
attached to equity shares
The company has
only one class of equity shares having par value of Re.1 per share. Each holder
of equity shares is entitled to one vote per share. The Company declares and
pays dividends in Indian rupees. The dividend proposed by the Board of
Directors is subject to the approval of the shareholders in the ensuing Annual
General Meeting. In the event of liquidation of the Company, the holders of
equity shares will be entitled to receive remaining assets of the Company,
after distribution of all preferential amounts. The distribution will be in
proportion to the number of equity shares held by the shareholders.
Shares held by
holding/ultimate holding and/ or their subsidiaries
Out of equity shares
issued by the company, shares held by its holding company, ultimate holding
company and their subsidiaries/ associates are as below:
|
PARTICULAR |
AS ON 31.12.2012 [Rs. in
Millions] |
|
6,000,000 Equity Shares of Re.1 are held by Standard &
Poor's International LLC-USA, Fellow Subsidiary (P.Y. 6,000,000 of Re.1 each) |
6.000 |
|
31,209,480 equity shares of Re.1 each fully paid held by S
and P India, LLC, Fellow Subsidiary (P.Y. 31,209,480 of Re.1 each) |
31.209 |
Aggregate number of
bonus shares issued, shares issued for consideration other than cash and shares
bought back during the period of five years immediately preceding the reporting
date:
|
PARTICULAR |
AS ON 31.12.2012 [Rs. in
Millions] |
|
Equity shares bought back by the company |
|
|
In 2010 |
1281560 |
|
In 2011 |
910000 |
|
In 2012 |
-- |
Aggregate number
of bonus shares and shares issued for consideration other than cash during the
period of 5 years immediately preceding the
reporting date is Nil.
Details of shareholders holding more than 5% shares in the company
|
PARTICULAR |
AS ON 31.12.2012 |
|
|
Name of the
shareholder |
% Holding in the
Class |
No. of Shares |
|
Group Holding of
the McGraw-Hill Companies |
|
|
|
a) S and P India, LLC |
44.44 |
31209480 |
|
b) Standard and Poor's International LLC, USA |
8.54 |
6000000 |
|
Jhunjhunwala Rakesh and Rekha |
7.69 |
5400000 |
As per of the
Company, including its register of shareholders/ members and other declarations
received from shareholders regarding beneficial interest, the above
shareholding represents both legal and beneficial ownerships of shares.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
70.236 |
70.058 |
70.968 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
4474.443 |
3582.070 |
3554.087 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
4544.679 |
3652.128 |
3625.055 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4544.679 |
3652.128 |
3625.055 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
966.577 |
1011.033 |
998.470 |
|
|
Capital work-in-progress |
0.000 |
4.423 |
0.830 |
|
|
|
|
|
|
|
|
INVESTMENT |
2316.824 |
1084.116 |
1175.057 |
|
|
DEFERREX TAX ASSETS |
124.485 |
90.556 |
121.763 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000
|
0.000 |
0.000 |
|
|
Sundry Debtors |
1083.598
|
849.931 |
964.190 |
|
|
Cash & Bank Balances |
374.487
|
2004.560 |
1219.896 |
|
|
Other Current Assets |
118.678
|
135.371 |
74.951 |
|
|
Loans & Advances |
1796.442
|
852.061 |
782.051 |
|
Total
Current Assets |
3373.205
|
3841.923 |
3041.088 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
819.676
|
914.802 |
604.041 |
|
|
Other Current Liabilities |
770.532
|
986.987 |
679.356 |
|
|
Provisions |
646.204
|
478.134 |
428.756 |
|
Total
Current Liabilities |
2236.412
|
2379.923 |
1712.153 |
|
|
Net Current Assets |
1136.793
|
1462.000 |
1328.935 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
4544.679 |
3652.128 |
3625.055 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income From Operations |
7365.982 |
6391.562 |
5287.120 |
|
|
|
Other Income |
226.478 |
430.139 |
736.222 |
|
|
|
TOTAL |
7592.460 |
6821.701 |
6023.342 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Personnel expenses |
2732.630 |
2449.979 |
1989.045 |
|
|
|
Establishment expenses |
652.409 |
657.993 |
612.391 |
|
|
|
Other expenses |
1265.343 |
1022.195 |
702.642 |
|
|
|
TOTAL |
4650.382 |
4130.167 |
3304.078 |
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION |
2942.078 |
2691.534 |
2719.264 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
239.246 |
216.846 |
202.085 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX |
2702.832 |
2474.688 |
2517.179 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
774.233 |
609.566 |
532.190 |
|
|
|
|
|
|
|
|
|
|
Prior Period
Expenses |
0.000 |
0.000 |
27.445 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX |
1928.599 |
1865.122 |
1957.544 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
2274.110 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
NA |
NA |
195.754 |
|
|
|
Interim Dividend |
NA |
NA |
1264.375 |
|
|
|
Proposed Dividend |
NA |
NA |
177.421 |
|
|
|
Tax on Dividend |
NA |
NA |
238.767 |
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
2355.337 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
4.397 |
12.546 |
0.000 |
|
|
TOTAL IMPORTS |
4.397 |
12.546 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
27.49 |
26.28 |
27.16 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
31.03.2013 |
|
Net Sales |
|
|
1888.500 |
|
Total Expenditure |
|
|
1233.300 |
|
PBIDT (Excl OI) |
|
|
655.200 |
|
Other Income |
|
|
37.600 |
|
Operating Profit |
|
|
692.800 |
|
PBDT |
|
|
692.800 |
|
Depreciation |
|
|
56.900 |
|
Profit Before Tax |
|
|
635.900 |
|
Tax |
|
|
179.900 |
|
Profit After Tax |
|
|
456.000 |
|
Net Profit |
|
|
456.000 |
KEY RATIOS
|
PARTICULARS |
|
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
PAT / Total Income |
(%) |
25.40
|
27.34 |
32.50 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
36.69
|
38.72 |
47.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
60.54
|
50.06 |
60.49 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.59
|
0.68 |
0.69 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.00
|
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.51
|
1.61 |
1.78 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in Report
(Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
No |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
No |
SUNDRY CREDITORS
DETAILS
(Rs.
In Millions)
|
Particulars |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|
Sundry Creditors
|
|
|
|
|
Current |
|
|
|
|
Trade payables |
671.673 |
773.505 |
0.000 |
|
Non-current |
|
|
|
|
Trade payables |
148.003 |
141.297 |
0.000 |
|
Others |
0.000 |
0.000 |
604.041 |
|
|
|
|
|
|
TOTAL |
819.676 |
914.802 |
604.041 |
NATURE OF OPERATIONS
Subject is a global
analytical Company providing ratings and research services. CRISIL is India’s
leading ratings agency and also the foremost provider of high-end research to
the world’s largest banks and leading corporations. With sustainable
competitive advantage arising from their strong brand, unmatched credibility,
market leadership across businesses, and large customer base, CRISIL delivers
analysis, opinions, and solutions that make markets function better.
REVIEW OF
OPERATIONS – 2012
HIGHLIGHTS
OPERATIONS
CRISIL Ratings
maintained its market leadership in 2012, backed by strong performance in the
BLR and SME ratings businesses. CRISIL announced 3,600 new BLRs and 10,000 SME
ratings during the year. CRISIL has assigned more than 11,500 BLRs and 46,000
SME ratings / assessments so far. CRISIL Real Estate Star Ratings (CREST),
launched in 2010, has been well accepted in the real estate sector and
witnessed significant demand this year, with leading developers across cities
choosing to get their projects graded by CRISIL.
In 2012, CRISIL
Ratings launched the annual series of seminars on the bond market. The
inaugural seminar ‘Expanding India’s Corporate Bond Market’ was hosted in 2012.
The keynote address at the seminar was made by Dr. Subir Gokarn, Deputy
Governor, Reserve Bank of India. They presented investors and regulators with a
compendium showcasing 507 CRISIL A-rated companies. CRISIL Ratings released
‘Industry Insights’ for 22 key industries covering more than 5,000 clients,
showcasing the depth of their analytics and breadth of their client base.
Their article on
the importance of liquidity back-up for commercial paper was well received by
investors and even prompted mutual funds to revise their internal policies on
liquidity. Their article on the importance of evaluating credit rating agencies
received positive feedback from market participants and influencers. CRISIL
Ratings published quarterly updates on its rating portfolio, and on the
corporate credit quality and default rates
CRISIL Ratings has
continued to conduct regular outreach programmes to provide value to investors
and market participants. A large number of events, including leadership
conclaves, bankers’ meetings, investor discussion forums and seminars were
conducted, which helped CRISIL to reach around 15,000 stakeholders, including
companies and bankers across the country.
CRISIL Ratings
organised a series of discussion forums during the year to increase awareness
on the developing
market trends and
the impact on the capital markets. These discussion forums covered capital
market entities, the telecom sector, gold loan, non-banking finance companies
(NBFCs), and loan restructuring by banks. The forums saw excellent market
participation and received extensive media coverage. They also engaged
proactively with regulators in providing opinion on key sectoral and economic
trends, and participated in several regulatory committees and forums.
GAC further
consolidated its relationship with S and P Ratings, and extended support to
business groups across geographies and higher-end analytical tasks.
B.1. GLOBAL
RESEARCH AND ANALYTICS (GR and A)
(Includes Irevna, Pipal Research and Coalition)
HIGHLIGHTS
OPERATIONS
CRISIL acquired
Coalition, a U.K.-based firm providing high-end analytics, mainly to leading
global investment banks. This marks their entry into proprietary research
outside India. Coalition complements their offerings to the financial
institutions - while they offer research and analytics services in trading and
risk management to banks, Coalition works with the same financial institutions’
top management and strategy teams.
They have
consolidated their leadership position in the research and analytics space,
adding numerous new clients in 2012, including banks and Fortune 500 companies.
Their high-end research has enabled clients to improve their rankings, increase
research coverage, enter new markets, get better business insights, and deliver
path-breaking research. Their regulatory and risk management practice has
helped clients comply with regulations.
They won special
recognition at the NASSCOM Exemplary Talent (NExT) Awards for the second year
in a row in ‘The Talent Magnets’ category, in recognition of their compelling
and differentiated employee value proposition.
The rebranding of
Irevna and Pipal Research to CRISIL GR and A has strengthened their position as
a global analytics provider. The new positioning leverages on the strong CRISIL
brand, and has received positive reception from stakeholders, including
customers, employees and industry bodies.
Their
franchise-building initiatives gained momentum during the year. They published
‘Big Data - The Next Big Thing’, the most comprehensive study on the subject in
India, jointly with NASSCOM. They actively participated in
several global
conferences and seminars, in addition to hosting roundtables in London and San
Francisco that were attended by chief risk officers, risk practitioners and
regulators.
Their global
business model has continued to scale up well to support demand from clients.
Their research centres in Hangzhou (China), and Buenos Aires (Argentina) and
their quantitative research centres in Wroclaw (Poland) have grown
significantly.
B.2. INDIA
RESEARCH
HIGHLIGHTS
OPERATIONS
CRISIL Research
continued to build on its powerful value proposition – of timely and relevant
research. The revamped subscription-based web platform (www.
crisilresearch.com) provides near-real-time access to research, and continues
to attract growing usage by clients.
CRISIL Research
continues to proactively launch products that address evolving market dynamics
and customer requirements. During the year, the Industry Research business expanded
coverage by adding more sectors through two special reports – the first report
was on 16 less-known, high-growth sectors, and the second was on 68 SME
clusters in 30 sectors. In addition, CRISIL Research, in association with Kotak
Wealth Management, launched the second edition of the ‘Top of the Pyramid’
report, which highlights insightful features about the spending, investing and
income patterns of India’s Ultra High Networth Households.
The Equity
Research segment completed another year of preparing research reports on 1,442
companies listed and traded on NSE. It also launched India’s first SME
Fundamental Grading service for enterprises proposing to raise equity capital
through the SME exchanges. Through a tie-up with NSE, IPOs of all SMEs proposing
to be listed on EMERGE (NSE’s SME platform) will have CRISIL SME Fundamental
Grading. CRISIL Research will also release IER reports on these SMEs.
The Funds and
Fixed Income Research segment commenced valuation of market-linked debentures
(MLDs), making CRISIL the first rating agency in the country to provide these
valuations. During the year, valuations (available on the CRISIL website) have
been released for more than 10 issuers.
In addition,
having completed the prestigious assignment of selecting fund managers to
manage the Employee Provident Fund Organisation (EPFO) corpus, CRISIL Research
continues to assist EPFO in evaluating the performance of its fund managers.
The CRISIL Centre
for Economic Research (C-CER) continued to focus on research on the
macroeconomic situation in India and the Asia Pacific, consistently building
CRISIL’s franchise in Indian and foreign media, and positioning the Company as
the foremost analyticsbased commentator on the economy in the region.
C-CER published 10
special reports in its series, Economy Insight, covering contemporary
macroeconomic issues such as inflation, exchange rate, role of the private
sector in the economy, and impact of the Eurozone crisis on India’s growth. A
report analysing rural consumption patterns in India, titled ‘Sustaining the
rural consumption boom’, received extensive coverage in the national and
regional print media and drew the attention of policymakers. During the year,
C-CER also released a new indicator of core inflation for India – CRISIL Core
Inflation Indicator.
CRISIL conducts
its infrastructure advisory and risk solutions business through its subsidiary,
CRISIL Risk and Infrastructure Solutions Limited (CRIS).
C.1. CRISIL INFRASTRUCTURE
ADVISORY BUSINESS
HIGHLIGHTS
OPERATIONS
The business won
significant mandates from government and urban local bodies. The advisory
business had a challenging year in the energy and natural resources verticals.
Their focus on the international business – especially in South-East Asia and
Africa – has helped maintain growth during the year.
C.2. CRISIL RISK
SOLUTIONS (CRS)
HIGHLIGHTS
OPERATIONS
CRS maintained its
focus on both consulting and software solutions, and won and executed 32
mandates in 2012.
CRS offerings are
geared to cover Basel III requirements in all areas of risk (credit, market,
liquidity, operational and ICAAP). In 2012, the focus was to add modules and
features to keep products in line with global practices. During the year, they
added new modules to the RAM / credit risk evaluator, developed and implemented
a comprehensive loan origination system; developed, and began implementing a
system to help banks meet reporting requirements for automated data flow and
enhanced features of the existing product suite. CRS has also:
Enhanced
operational risk system (CORE) with advanced statistical techniques for banks
looking to move to the AMA approach
Strengthened
credit risk capital computation system (CAM Retail) with advanced techniques to
pool retail assets
Improved the
market risk capital computation system (CAM Market) to cover multiple
instruments and all approaches in estimating value at risk (VaR) The business
continues to maintain internal process standards at ISO 9001:2008 certification
levels.
CRS partnered with
S and P Risk Solutions to bid for, and win, projects in the EMEA and South East
Asia. The partnership won its first assignment in July in the U.A.E., and has
since won one assignment each in Saudi Arabia and Malaysia. There are multiple assignments
in the pipeline for 2013.
Multiple franchise
initiatives were undertaken during the year: these included co-sponsoring an
operational risk seminar in Dubai, participating in a global risk conference in
New York, serving as knowledge partner in CGD Innovative Products and Services
Conclave 2012, making a presentation at Platts Commodity Week in Mumbai,
showcasing their operational risk offerings to the RBI DBOD team, and
participating in an SME event organised by the Small Business Banking Network
in Dubai.
CRISIL and S and P
jointly released the Standard and Poor’s Indices Versus Active (SPIVA) reports
for the Indian mutual funds industry. This report, a bi-annual publication,
compares the performance of indices and active mutual funds.
CRS partnered with
S and P Risk Solutions to bid for, and win, projects in Europe, the Middle East
and Africa (EMEA), and South East Asia. The partnership won the first
assignment in July in the U.A.E., and has since won one deal each in Saudi
Arabia and Malaysia.
CRISIL was
involved with S and P in rebalancing and maintaining the S and P ESG
(Environment, Social and Corporate Governance) India Index. The 50-stock Index,
developed by a consortium of Standard and Poor’s, CRISIL and KLD Research and
Analytics, is a financial tool for investors who look beyond financial
criteria, to integrate the social, environmental and governance conduct of
firms into their investment decisions. The universe for S and P ESG India Index
includes the top 500 Indian companies as per market capitalisation and listed
on the National Stock Exchange of India Limited. In addition to this, CRISIL
also worked with S and P to develop a new ESG methodology for creating /
launching of global S and P ESG indices.
As part of the
collaborative efforts, C-CER published 4 reports / articles on Asia-Pacific
economies for S and P they also brought out 4 issues of the South Asia Economic
Outlook to provide an overview of and insights on the
South Asian
economies in the region, along with the key initiatives of Standard and Poor’s
in the region.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
CRISIL BUSINESS
CRISIL is a global
analytical company providing ratings, research, and risk and policy advisory
services. They are India’s leading ratings agency. They are also the foremost
provider of high-end research to the world’s largest banks and leading
corporations. With sustainable competitive advantage arising from their strong
brand, unmatched credibility, market leadership across businesses, and large
customer base, they deliver analysis, opinions, and solutions that make markets
function better. CRISIL’s majority shareholder, Standard and Poor’s, is the
world’s foremost provider of independent credit ratings. Standard and Poor’s is
a part of The McGraw- Hill Companies.
CRISIL RATINGS
The domestic
environment remained challenging during 2012 with slowing demand, high
inflation and interest rates, and tight liquidity. The global macroeconomic
conditions deteriorated, with recession in the Eurozone, and slackening in the
US economy. These factors resulted in a weak investment climate, and subdued
debt markets in India. The corporate bond market had very few new issuers. The
securitisation market, however, revived in the second half of 2012, with
issuers and investors getting accustomed to the new guidelines issued by the
Reserve Bank of India. The bank loan ratings (BLRs) showed healthy growth over
the previous year and is expected to remain buoyant on the back of the growing
trend among small companies to get their loans rated. The bond market may
remain sluggish in the first half of 2013, on account of slowdown in the global
business environment and the persistently high inflation. However, reform
measures announced by the Government of India to spur domestic growth, and
expected revival in investments in the second half of 2013 may strengthen the
long-term prospects for the bond market.
The demand for
Small and Medium Enterprise (SME) ratings was steady during the year. Enhanced
awareness about the benefits of ratings, the banks’ growing acceptance of
CRISIL’s SME ratings, and CRISIL’s intensive outreach initiatives and expansion
into new markets and territories are expected to continue spurring demand for
SME ratings in 2013, despite the challenging business environment.
Global Analytical
Centre (GAC) will continue to play a critical role for S&P Ratings, driven
by S and P’s focus on service excellence in ratings.
FIXED ASSETS:
Intangibles Assets:
Tangibles Assets:
STATEMENT OF FINANCIAL
RESULTS FOR THE QUARTER ENDED MARCH 31, 2013
Rs. in Millions
|
Sr. No. |
Particular |
3
Months Ended |
Corresponding
3 Months Ended |
|
|
|
Unaudited
|
Unaudited
|
|
|
|
|
|
|
1. |
Net Sales/Income
from Operations |
1881.200 |
1868.500 |
|
|
Other Operating
Income |
7.300 |
5.000 |
|
|
Total Income From Operations (Net) |
1888.500 |
1873.500 |
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
Staff Expenses |
705.100 |
622.400 |
|
|
Rent Expense |
89.900 |
99.800 |
|
|
Establishment Expense |
69.800 |
57.400 |
|
|
Professional Fees |
161.200 |
139.300 |
|
|
Travel Expenses |
41.000 |
39.400 |
|
|
Professional Fees - Associate Services |
51.100 |
57.500 |
|
|
Other Expenses |
115.200 |
106.200 |
|
|
Depreciation / Amortization |
56.900 |
57.400 |
|
|
Total Expenses |
1290.200 |
1179.400 |
|
|
|
|
|
|
3. |
Profit
From Operations before Other Income, Interest and Exceptional Items (1-2) |
598.300 |
694.100 |
|
|
|
|
|
|
4. |
Other
Income |
37.600 |
45.000 |
|
|
|
|
|
|
5. |
Profit
Before Interest and Exceptional Items (3+4) |
635.900 |
739.100 |
|
|
|
|
|
|
6. |
Interest |
-- |
-- |
|
|
|
|
|
|
7. |
Profit
After Interest but before Exceptional Items (5-6) |
635.900 |
739.100 |
|
|
|
|
|
|
8. |
Exceptional
Items |
-- |
-- |
|
|
|
|
|
|
9. |
Profit
from Ordinary Activities before Tax (7+8) |
635.900 |
739.100 |
|
|
|
|
|
|
10. |
Tax
Expense |
179.900 |
200.600 |
|
|
|
|
|
|
11. |
Net
Profit from Ordinary Activities after Tax (9-10) |
456.000 |
538.500 |
|
|
|
|
|
|
12. |
Extraordinary
Item (net of expense) |
-- |
-- |
|
|
|
|
|
|
13. |
Net
Profit for the period (11-12) |
456.000 |
538.500 |
|
|
|
|
|
|
14. |
Paid-up
Equity Share Capital (Face Value of Re.1/- Each) |
70.200 |
70.100 |
|
|
|
|
|
|
15. |
Reserves
Excluding Revaluation Reserve |
-- |
-- |
|
|
|
|
|
|
16. |
Basic and Diluted Earning Per
Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
a)
Basic and diluted EPS before extraordinary items |
6.49 |
7.69 |
|
|
b) Basic
and diluted EPS after extraordinary items |
6.47 |
7.64 |
|
|
|
|
|
|
17. |
Public Shareholding |
|
|
|
|
-Number
of Shares |
33026260 |
32848960 |
|
|
-
Percentage of Shareholding |
47.02 |
46.89 |
|
|
|
|
|
|
18. |
Promoters and Promoter Group
Shareholding |
|
|
|
|
a) Pledged/Encumbered |
|
|
|
|
-
Number of Shares |
Nil |
Nil |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of promoter and
promoter group) |
Nil |
Nil |
|
|
- Percentage
of Shares (as a % of the Total Share Capital of the Company) |
Nil |
Nil |
|
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
-
Number of Shares |
37209480 |
37209480 |
|
|
-
Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter
Group) |
100% |
100% |
|
|
-
Percentage of Shares (as a % of the Total Share Capital of the Company) |
52.98 |
53.11 |
|
Particulars |
3 Months Ended 31.03.2013 |
|
Pending at the beginning of the quarter |
Nil |
|
Received during the quarter |
25 |
|
Disposed of during the quarter |
25 |
|
Remaining unresolved at the end of the
quarter |
Nil |
STATEMENT OF SEGMENT
RESULTS FOR THE QUARTER ENDED MARCH 31, 2013
Rs. in Millions
|
Particular |
3
Months Ended |
Corresponding
3 Months Ended |
|
|
Unaudited |
Unaudited |
|
Operating Revenue |
|
|
|
A. Rating Services |
994.000 |
1012.200 |
|
B. Advisory Services |
0.000 |
0.000 |
|
C. Research Services |
887.200 |
856.300 |
|
Total Operating Revenue from operations |
1881.200 |
1868.500 |
|
|
|
|
|
Less: Inter Segment Revenue |
0.000 |
0.000 |
|
Net Income from Operations |
1881.200 |
1868.500 |
|
|
|
|
|
Segment Profits |
|
|
|
A. Rating Services |
386.000 |
470.200 |
|
B. Advisory Services |
0.000 |
0.000 |
|
C. Research Services |
266.300 |
299.100 |
|
Total Operating profit |
652.300 |
769.300 |
|
|
|
|
|
Add / ( Less ) |
|
|
|
i. Interest |
0.000 |
0.000 |
|
ii. Other unallocable income net of unallocable expenditure |
40.500 |
27.200 |
|
iii. Depreciation / Amortisation |
(56.900) |
(57.400) |
|
Net Profit from ordinary activities before tax |
635.900 |
739.100 |
|
|
|
|
|
Capital Employed |
|
|
|
A. Rating Services |
232.800 |
(45.600) |
|
B. Advisory Services |
0.000 |
0.000 |
|
C. Research Services |
2022.900 |
1742.700 |
|
D. Unallocable (Net) |
2798.800 |
2595.900 |
NOTES:
1. The above results were reviewed by the
Audit Committee and approved by the Board of Directors of the Company at its
meeting held on April 18, 2013.
2. The Board has declared an interim
dividend of Rs 3 per share having nominal value of Re. 1 each.
3. The Company’s operations
predominantly relate to providing rating, advisory and research services.
Accordingly, revenues earned through rendering of these services represent the
primary basis of segment information set out above.
4. Assets and liabilities used
interchangeably between segments has been classified as unallocable. The
Company believes that it is currently not practicable to allocate all assets
and liabilities since a meaningful segregation of the available data is not
feasible.
5. Other expenses for the quarter ended
March 31, 2013 includes foreign exchange loss of Rs. 43.800 Millions as against
a loss of Rs. 28.600 Millions in the corresponding previous quarter ended March
31, 2012. Other income for the quarter ended December 31, 2012 includes foreign
exchange gain of Rs. 40.200 Millions.
6. In the corresponding previous
quarter, there was a one-time impact of Rs. 73.000 Millions in rating revenue
pertaining to 2011 on account of certain price renegotiations with
retrospective effect.
7. The promoters have not pledged any
shares owned by them.
8. The figures of the quarter ended
December 31, 2012 are the balancing figures between audited figures of the full
year ended December 31, 2012 and the unaudited published year to date figures
up to the third quarter of the respective year.
9. The standalone unaudited financial
results of the Company for the quarter ended March 31, 2013 has only been
subjected to limited review by the auditors.
10. CRISIL completed the acquisition of
Coalition Development Limited (Coalition), a UK-based analytics firm, on July
4, 2012. The financials of Coalition and its subsidiary has been consolidated
with those of CRISIL with effect from the said date. Coalition provides
high-end analytics, mainly to leading global investment banks, and is a dynamic
high-growth company with a firmly established premium brand.
11. The Consolidated accounts include
accounts of CRISIL Limited and its wholly owned subsidiaries - CRISIL Risk and
Infrastructure Solutions Limited, Pipal Research Analytics and Information
Services India Private Limited, Coalition Development Systems (India) Private
Limited, Mercator Info-Services India Private Limited, CRISIL Irevna
Information and Technology (Hangzhou) Company Limited, CRISIL Irevna UK Limited
and its subsidiary CRISIL Irevna US LLC, CRISIL Irevna Argentina S.A., CRISIL
Irevna Poland Sp.Zo.o., Coalition Development Limited, UK and Coalition
Development Singapore Pte. Limited and proportionate share in income and
expenses of joint venture - India Index Services and Products Limited.
12. Previous year / quarter figures have
been regrouped where necessary to conform to current year / quarter
classification.
PRESS RELEASE:
CRISIL LIMITED: UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED MARCH
31, 2013
APRIL 18, 2013
MUMBAI
The Board of Directors of CRISIL Limited, at its meeting held today, approved the Unaudited Financial Results for the first quarter ended March 31, 2013.
CRISIL registered a consolidated income from operations of Rs. 2550.000 Millions for the quarter ended March 31, 2013, as against Rs. 2297.400 Millions in the corresponding quarter of the previous year, an increase of 11 per cent.
The consolidated profit after tax for the quarter was Rs. 495.700 Millions as against Rs. 569.800 Millions in the corresponding quarter of the previous year. In the corresponding quarter of the previous year, there was a onetime revenue impact of Rs.73.000 Millions on account of certain price renegotiations .The Board of Directors has declared an interim dividend of Rs. 3 per share on face value of Re.1 per equity share for the financial year ended December 31, 2013.
The operating environment in India, the US and Europe, the principal markets for CRISIL, remained challenging during the quarter. While India witnessed muted economic growth with a weak overall investment climate, there was continued pressure on the global banking industry. Despite the challenging environment, growth in CRISIL Global Research & Analytics (GR and A) business was driven by the acquisition of Coalition and new client additions. In India, revenue growth was driven by SME Ratings and a pick-up in the securitization transactions towards the end of the quarter.
The CRISIL Research business, too, has been impacted by the slowdown in the economy and volatility in the capital markets. However, during the quarter, CRISIL Research won a prestigious mandate from the National Pension Systems (NPS) Trust, set up under Pension Fund Regulatory and Development Authority (PFRDA), to review the performance of the pension fund managers under the NPS.
CRISIL Risk and Infrastructure Solutions Limited (CRIS), a wholly-owned subsidiary of CRISIL Limited, houses the infrastructure advisory and risk solutions business. The uncertain investment climate and delayed decision-making have also had a bearing on the infrastructure advisory and risk solutions businesses. However, the Company won several prestigious assignments in the urban infrastructure space, cementing its position as the leading provider of advisory services in the urban sector in India.
During the quarter, the Company launched the CRISIL Foundation, a Corporate Social Responsibility platform for achieving its twin goals of increasing financial awareness and conserving the environment. In its first year, the CRISIL Foundation will partner with non-profit organizations ‘Educate Girls’ and ‘RGVN’ respectively to positively impact the lives of more than 50,000 women and youth by teaching them the basics of personal finance.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.55.74 |
|
|
1 |
Rs.84.17 |
|
Euro |
1 |
Rs.72.03 |
INFORMATION DETAILS
|
Information Gathered
by : |
SVA |
|
|
|
|
Report Prepared
by : |
TPT / DPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
9 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
9 |
|
--PROFITABILIRY |
1~10 |
9 |
|
--LIQUIDITY |
1~10 |
9 |
|
--LEVERAGE |
1~10 |
9 |
|
--RESERVES |
1~10 |
9 |
|
--CREDIT LINES |
1~10 |
9 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
73 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.