MIRA INFORM REPORT

 

 

Report Date :

29.05.2013

 

IDENTIFICATION DETAILS

 

Name :

FLEURESSE GMBH

 

 

Registered Office :

Kirchbergstr. 23 D 86157 Augsburg

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2011

 

 

Date of Incorporation :

01.12.1977

 

 

Com. Reg. No.:

HRB 14091

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture of made-up textiles (except apparel)

 

 

No. of Employees :

37

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Usually Correct

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2013

 

Country Name

Previous Rating

(31.12.2012)

Current Rating

(31.03.2013)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

GERMANY - ECONOMIC OVERVIEW

 

The German economy - the fifth largest economy in the world in PPP terms and Europe's largest - is a leading exporter of machinery, vehicles, chemicals, and household equipment and benefits from a highly skilled labor force. Like its Western European neighbors, Germany faces significant demographic challenges to sustained long-term growth. Low fertility rates and declining net immigration are increasing pressure on the country's social welfare system and necessitate structural reforms. Reforms launched by the government of Chancellor Gerhard SCHROEDER (1998-2005), deemed necessary to address chronically high unemployment and low average growth, contributed to strong growth in 2006 and 2007 and falling unemployment. These advances, as well as a government subsidized, reduced working hour scheme, help explain the relatively modest increase in unemployment during the 2008-09 recession - the deepest since World War II - and its decrease to 6.5% in 2012. GDP contracted 5.1% in 2009 but grew by 4.2% in 2010, and 3.0% in 2011, before dipping to 0.7% in 2012 - a reflection of low investment spending due to crisis-induced uncertainty and the decreased demand for German exports from recession-stricken periphery countries. Stimulus and stabilization efforts initiated in 2008 and 2009 and tax cuts introduced in Chancellor Angela MERKEL's second term increased Germany's total budget deficit - including federal, state, and municipal - to 4.1% in 2010, but slower spending and higher tax revenues reduced the deficit to 0.8% in 2011. In 2012 Germany reached a budget surplus of 0.1%. A constitutional amendment approved in 2009 limits the federal government to structural deficits of no more than 0.35% of GDP per annum as of 2016 though the target was already reached in 2012. By 2014, the federal government wants to balance its budget. Following the March 2011 Fukushima nuclear disaster, Chancellor Angela Merkel announced in May 2011 that eight of the country's 17 nuclear reactors would be shut down immediately and the remaining plants would close by 2022. Germany hopes to replace nuclear power with renewable energy. Before the shutdown of the eight reactors, Germany relied on nuclear power for 23% of its electricity generating capacity and 46% of its base-load electricity production.

Source : CIA


Company name and address

 

fleuresse GmbH

 

 Company Status:      active

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Telephone:0821/5210-620

                      Telefax:  0821/5210-379

                      Homepage: www.fleuresse.de

                      E-mail:   email@fleuresse.de

 

 

VAT no.         

 

DE811717531

 

Tax ID number    

 

103/117/00214

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registartion data

 

 LEGAL FORM              Private limited company

 Date of foundation:      01.12.1977

 Shareholders'

 agreement:                    01.12.1977

 Registered on:             14.06.1978

 Commercial Register:   Local court 86150 Augsburg

 under:                          HRB 14091

 

 

Share capital                       

 

EUR             60,000.00

 

 


Shareholder

 

                      Dierig Textilwerke Gesellschaft mit

                      beschränkter Haftung

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Legal form: Private limited company

                      Share capital:     EUR          2,100,000.00

                      Share:             EUR             60,000.00

                      Registered on: 04.12.1972

                      Reg. data: 86150 Augsburg, HRB 6651

                      Control and profit transfer agreement

 Manager:

                      Christian Dierig

                      D 86157 Augsburg

                      authorized to jointly represent the company

                      Profession: Management expert

                      Marital status: unknown

 Manager:

                      Jürgen Langmann

                      D 86637 Wertingen

 Proxy:

                      Angelika Rosenbauer

                      D 91757 Treuchtlingen

                      authorized to jointly represent the company

 

 FURTHER FUNCTIONS/PARTICIPATIONS OF CHRISTIAN DIERIG (MANAGER)

 Manager:

                      Christian Dierig Gesellschaft mit

                      beschränkter Haftung

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Legal form: Private limited company

                      Share capital:     EUR          1,100,000.00

                      Registered

                      on:         10.02.1970

                      Reg. data:  86150 Augsburg, HRB 6440

 Manager:

                      Dierig Textilwerke Gesellschaft mit

                      beschränkter Haftung

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Legal form: Private limited company

                      Share capital:     EUR          2,100,000.00

                      Registered

                      on:         04.12.1972

                      Reg. data:  86150 Augsburg, HRB 6651

 President of the Board of Directors:

                      Dierig Holding Aktiengesellschaft

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Legal form: Public limited company

                      Share capital:     EUR         11,000,000.00

                      Registered

                      on:         23.01.1947

                      Reg. data:  86150 Augsburg, HRB 6137

 Member of the Supervisory Board:

                      E. M. Group Holding AG

                      Hettlinger Str. 9

                      D 86637 Wertingen

                      Legal form: Public limited company

                      Share capital:     EUR             65,000.00

                      Registered

                      on:         10.10.2007

                      Reg. data:  86150 Augsburg, HRB 22932

 

 

COMPANY HISTORY

 

 01.12.1977 - 08.09.1994  Dierig Wäschefabrik Gesellschaft mit

                          beschränkter Haftung

                          Industriestr. 8

                          D 86643 Rennertshofen

                          Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

 13920   Manufacture of made-up textiles (except apparel)

46410   Wholesale of textiles

 

PARTICIPATIONS

 

 Shareholder:

                      S-Modelle Damenkleider Gesellschaft mit

                      beschränkter Haftung

                      Kirchbergstr. 23

                      D 86157 Augsburg

                      Legal form: Private limited company

                      Company Status: active

                      Share capital:     EUR          1,022,583.76

                      Share:             EUR            255,645.94

                      Reg. data:  29.06.1948

                                  Local court 86150 Augsburg

                                  HRB 6015

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

Balance sheet year:  2011

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Kirchbergstr. 23

                      D 86157 Augsburg

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 DEUTSCHE BANK, AUGSBURG, BAY

 Sort. code: 72070001, Account no.: 024264400, BIC: DEUTDEMM720

 

 Further banks

 STADTSPARKASSE AUGSBURG, AUGSBURG, BAY

 Sort. code: 72050000, Account no.: 0913756, BIC: AUGSDE77XXX

 COMMERZBANK, AUGSBURG, BAY

 Sort. code: 72040046, Account no.: 111057600, BIC: COBADEFF720

 UNICREDIT BANK - HYPOVEREINSBANK, AUGSBURG, BAY

 Sort. code: 72020070, Account no.: 2232529, BIC: HYVEDEMM408

 

 

FINANCIAL FIGURES

 

 Turnover:            2012               EUR          5,550,000.00

 Profit:              2011               EUR           -411,123.00

 further business figures:

 Equipment:                              EUR            333,000.00

 Ac/ts receivable:                       EUR            879,180.00

 Liabilities:                            EUR          3,565,456.00

 Employees:                                                     37

 - thereof permanent staff:                                     37

 

 Control and profit transfer agreement to:

                      Dierig Textilwerke Gesellschaft mit

                      beschränkter Haftung

                      Kirchbergstr. 23

                      D 86157 Augsburg

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2011 - 31.12.2011

 Equity ratio [%]:                 90.35

 Liquidity ratio:                   3.06

 Return on total capital [%]:      -7.39

 

 Balance sheet ratios 01.01.2010 - 31.12.2010

 Equity ratio [%]:                 88.18

 Liquidity ratio:                   2.48

 Return on total capital [%]:     -11.87

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2011 - 31.12.2011

 

 ASSETS                                  EUR          5,894,636.41

  Fixed assets                           EUR                508.64

   Financial assets                      EUR                508.64

    Other / unspecified financial assets EUR                508.64

  Current assets                         EUR          5,850,927.77

   Stocks                                EUR          4,969,855.00

    Other / unspecified stocks           EUR          4,969,855.00

   Accounts receivable                   EUR            879,179.91

    Other debtors and assets             EUR            879,179.91

   Liquid means                          EUR              1,892.86

  Remaining other assets                 EUR             43,200.00

   Accruals (assets)                     EUR             43,200.00

 

 LIABILITIES                             EUR          5,894,636.41

  Shareholders' equity                   EUR          2,050,000.00

   Capital                               EUR             60,000.00

    Subscribed capital (share capital)   EUR             60,000.00

   Reserves                              EUR          1,990,000.00

    Capital reserves                     EUR          1,990,000.00

  Provisions                             EUR            279,180.00

   Other / unspecified provisions        EUR            279,180.00

  Liabilities                            EUR          3,565,456.41

   Other liabilities                     EUR          3,565,456.41

    Unspecified other liabilities        EUR          3,565,456.41

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          3,630,952.99

  Staff expenses                         EUR          1,541,305.91

   Wages and salaries                    EUR          1,299,091.97

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            242,213.94

  Other operating expenses               EUR          2,339,180.84

  Operating result from continuing

  operations                             EUR           -249,533.76

  Interest result (+/-)                  EUR           -185,175.88

   Interest and similar income           EUR              2,344.74

   Interest and similar expenses         EUR            187,520.62

  Financial result (+/-)                 EUR           -185,175.88

  Result from ordinary operations (+/-)  EUR           -434,709.64

  Extraordinary income                   EUR             24,636.12

  Extraordinary result (+/-)             EUR             24,636.12

  Income from assumption of loss by

  parent company                         EUR            411,122.52

  Other taxes / refund of taxes          EUR             -1,049.00

  Tax (+/-)                              EUR             -1,049.00

  Annual surplus / annual deficit        EUR                  0.00

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2010 - 31.12.2010

 

 ASSETS                                  EUR          5,767,453.17

  Fixed assets                           EUR              2,174.64

   Tangible assets                       EUR              1,666.00

   Financial assets                      EUR                508.64

  Current assets                         EUR          5,733,178.53

   Stocks                                EUR          4,600,890.00

   Accounts receivable                   EUR          1,129,468.50

   Liquid means                          EUR              2,820.03

  Remaining other assets                 EUR             32,100.00

   Accruals (assets)                     EUR             32,100.00

 

 LIABILITIES                             EUR          5,767,453.17

  Shareholders' equity                   EUR          2,050,000.00

   Capital                               EUR             60,000.00

    Subscribed capital (share capital)   EUR             60,000.00

   Reserves                              EUR          1,990,000.00

    Capital reserves                     EUR          1,990,000.00

  Provisions                             EUR            223,739.00

  Liabilities                            EUR          3,493,714.17

  Guarantees and other commitments       EUR             38,738.00

   Other guarantees and other commitmentsEUR             38,738.00

 

 PROFIT AND LOSS ACCOUNT (cost-summary method) according to Comm.

 Code (HGB)

  Gross result (+/-)                     EUR          3,151,592.82

  Staff expenses                         EUR          1,559,357.70

   Wages and salaries                    EUR          1,319,619.96

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR            239,737.74

  Other operating expenses               EUR          2,089,592.05

  Operating result from continuing

  operations                             EUR           -497,356.93

  Interest result (+/-)                  EUR           -186,551.51

   Interest and similar income           EUR                282.10

   Interest and similar expenses         EUR            186,833.61

  Financial result (+/-)                 EUR           -186,551.51

  Result from ordinary operations (+/-)  EUR           -683,908.44

  Extraordinary expenses                 EUR             12,624.95

  Extraordinary result (+/-)             EUR            -12,624.95

  Income from assumption of loss by

  parent company                         EUR            697,299.39

  Other taxes / refund of taxes          EUR               -766.00

  Tax (+/-)                              EUR               -766.00

  Annual surplus / annual deficit        EUR                  0.00


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.74

UK Pound

1

Rs.84.17

Euro

1

Rs.72.02

 

 

INFORMATION DETAILS

 

Report Prepared by :

PRL

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.