1. Summary Information

Country

India

Company Name

MSP LAB INSTRUMENTS

Principal Name 1

Mr. M. Raga Sudha

Status

Satisfactory

Principal Name 2

-

Registration #

-

Street Address

Plot No. 39 and 40, 1st Floor, Chitta Reddy Complex, Tadbund ‘X’ Road, Secunderabad – 500009, Andhra Pradesh, India

Established Date

01.03.2008

SIC Code

--

Telephone#

91-40-27845511

Business Style 1

Distributor

Fax #

91-40-27845511

Business Style 2

-

Homepage

www.msplabinstruments.com

Product Name 1

YL GC and YL HPLC

# of employees

18 (Approximately)

Product Name 2

All HPLC and GC Columns, Consumables and Spares

Paid up capital

Rs. 6,004,000/-

Product Name 3

-

Shareholders

No

Banking

ICICI Bank

Public Limited Corp.

No

Business Period

5 Years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

 

 

 

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

-

Current Liabilities

-

Inventories

-

Long-term Liabilities

-

Fixed Assets

-

Other Liabilities

-

Deferred Assets

-

Total Liabilities

-

Invest& other Assets

-

Retained Earnings

-

 

 

Net Worth

-

Total Assets

-

Total Liab. & Equity

-

 Total Assets

(Previous Year)

38,943,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

57,303,000

Net Profit

2,993,000

Sales(Previous yr)

41,134,000

Net Profit(Prev.yr)

1,997,000

 


MIRA INFORM REPORT

 

 

Report Date :

29.05.2013

 

IDENTIFICATION DETAILS

 

Name :

MSP LAB INSTRUMENTS

 

 

Registered Office :

Plot No. 39 and 40, 1st Floor, Chitta Reddy Complex, Tadbund ‘X’ Road, Secunderabad – 500009, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Year of Establishment :

01.03.2008

 

 

Capital Investment / Paid-up Capital :

Rs. 6.004 Millions (As on 31.03.2012)

 

 

IEC No.:

0907020992

 

 

TIN No.:

28358639229

 

 

PAN No.:

[Permanent Account No.]

ALPPM6303A

 

 

Legal Form :

Sole Proprietary Concern

 

 

Line of Business :

Distributor of Lab Instruments.

 

 

No. of Employees :

18 (Approximately) [In Office]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 20000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established proprietary concern having a satisfactory track record.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The concern can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shyam Prasad

Designation :

Authorised Signatory

Contact No.:

91-9346525202

Date :

29.05.2013

 

 

LOCATIONS

 

Registered Office :

Plot No. 39 and 40, 1st Floor, Chitta Reddy Complex, Tadbund ‘X’ Road, Secunderabad – 500009, Andhra Pradesh, India

Tel. No.:

91-40-27845511

Mobile No.:

91-9346525202/ 9393147258 (Mr. Shyam Prasad)

Fax No.:

91-40-27845511

E-Mail :

msplabinstruments@gmail.com

Website :

www.msplabinstruments.com

Area :

4000 Sq. ft.

Location :

Rented

 

 

SOLE PROPRIETOR

 

Name :

Mr. M. Raga Sudha

Designation :

Proprietor

Address :

House No. 36-135/9, Flat No. 503, Vijay Pratap Residency, Near Bhavan’s Degree College, Defence Colony, Sainikpuri, Secunderabad – 500094, Andhra Pradesh, India

Date of Birth/Age :

15.01.1980

Qualification :

Degree

Experience :

5 Years

 

 

KEY EXECUTIVES

 

Name :

Mr. Shyam Prasad

Designation :

Authorised Signatory

 

 

 

BUSINESS DETAILS

 

Line of Business :

Distributor of Lab Instruments.

 

 

Products :

  • YL GC and YL HPLC
  • All HPLC and GC Columns, Consumables and Spares

 

 

Agencies Held :

  • YL Instruments and Company (Foreign)
  • YMC India Private Limited (Indian)
  • Thermo Fisher Scientific India Private Limited (USA)
  • Millipore India Private Limited (Indian)
  • Shreetech Associates (Indian)

 

 

Imports :

 

Products :

Lab Instruments like GC, HPLC Systems HPLC Columns, Consumables

Countries :

  • South Korea
  • USA
  • China
  • India

 

 

Terms :

 

Selling :

Credit (60 and 90 days)

 

 

Purchasing :

Credit (90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Youglin Instruments Company, South Korea (K. C. Kim)
  • Thermo Fisher India Private Limited, USA (Venkatesh)
  • YMC India Private Limited, Delhi (Anand Srivastava)
  • Shreetech Associates, Mumbai (Sharma)
  • Millipore India Private Limited, Bangalore (Suvra Dey)

 

 

Customers :

End Users

 

 

No. of Employees :

18 (Approximately) [In Office]

 

 

Bankers :

  • ICICI Bank, Plot No. 23, Tarbund Contonment, Secunderabad – 500008, Andhra Pradesh, India
  • Axis Bank, 6-3-879/B, 1st Floor, Green Land Road, Begumpet, Hyderabad – 500016, Andhra Pradesh, India

 

 

Facilities :

Rs. 15.000 Millions (From Axis Bank)

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Abhishek Kakani

Chartered Accountant

Address :

4-1-970, Shop No. 13, Surabhi Shraddha Complex, Opposite Santhosh Swapna Theatre Lane, Tilak Road, Abids, Hyderabad – 500001, Andhra Pradesh, India

Tel. No.:

91-40-32998828

Mobile No.:

91-9533388876

E-Mail :

kakani.associates@gmail.com

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Capital Investment :

 

Owned :

Rs. 6.004 Millions

Borrowed :

-

Total :

Rs. 6.004 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

6.004

4.161

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.000

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

6.004

4.161

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.000

TOTAL BORROWING

 

0.000

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

6.004

4.161

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

0.802

0.105

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

16.020

8.524

 

Sundry Debtors

 

19.536

12.856

 

Cash & Bank Balances

 

2.384

4.909

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

0.201

0.021

Total Current Assets

 

38.141

26.310

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

32.492

22.056

 

Other Current Liabilities

 

 

 

 

Provisions

 

0.447

0.198

Total Current Liabilities

 

32.939

22.254

Net Current Assets

 

5.202

4.056

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

6.004

4.161

 


 

 

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Sales Turnover (Approximately)

57.303

41.134

34.867

 

 

 

 

Profit/Loss for the year

2.993

1.997

1.445

 

Projected Turnover for the Current year (2013-14): 100.000 Millions

 

Projected Net Profit for the current year (2013-14): 4.932 Millions

 

The above information has been parted by Mr. Shyam Prasad.

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.16

1.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

No

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

TRADE REFERENCES

 

  • Agastya Agro Limited, 39 and 40, 2nd Floor, Chitta Reddy Complex, Tadbund ‘X’ Roads, Secunderabad – 500009, Andhra Pradesh, India (91-9394711583 – Mr. Murali)
  • Teckbond Laboratories Private Limited, 23/C, LIGH, Vengalarao Nagar, Hyderabad – 500038, Andhra Pradesh, India (91-9000424210 – Mr. Naresh)

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.74

UK Pound

1

Rs. 84.17

Euro

1

Rs. 72.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.