MIRA INFORM REPORT

 

 

 

 

Report Date :

29.05.2013

 

IDENTIFICATION DETAILS

 

Name :

UNIJULES LIFE SCIENCES LIMITED

 

 

Registered Office :

Shop No. 41, Manisha Plaza, Sonapur Lane, Off LBS Marg, Kurla (West), Mumbai – 400072, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012 (Profit and Loss Account)

 

 

Date of Incorporation :

16.01.2006

 

 

Com. Reg. No.:

11-158928

 

 

Capital Investment / Paid-up Capital :

Rs. 138.637 Millions

 

 

CIN No.:

[Company Identification No.]

U52311MH2006PLC158928

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU04752G

 

 

PAN No.:

[Permanent Account No.]

AAACU8032D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceuticals.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3330000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The balance sheet of 2012 is not available. As per the available financials, we found that the company has achieved better growth in its turnover during 2012.

 

Trade relations are fair. Business is active. Payment terms are usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

24.07.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

 

LOCATIONS

 

Registered Office :

Shop No.41, Manisha Plaza, Sonapur Lane, Off LBS Marg, Kurla (West), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-25035173

Fax No.:

Not Available

E-Mail :

unijulesbom@yahoo.co.in

info@unijules.com

alihatimh@gmail.com

compliance@unijules.com

Website :

http://www.unijules.com

Location :

Owned

 

 

Corporate  Office/ Factory 1:

Universal Square, No. 1505/1, Shanti Nagar, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-2768512/ 6842/ 2762589

Fax No.:

91-712-2763212/ 2589

Email :

sales@revayur.com

pallavi.aloni@revayur.com

Location :

Owned

 

 

Factory 2:

B – 35, MIDC, Kalmeshwar. District, Nagpur, Maharashtra, India

 

 

Research and Development :

P - 338, Kalmeshwar MIDC, District Nagpur, Maharashtra, India

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Faiz Zakir Vali

Designation :

Managing Director

Address :

Universal Pharmacy, Plot No. 545, Shantinagar, Nayapura , Nagpur - 440002 Maharashtra, India

Date of Birth/Age :

25.02.1967

Qualification :

MBA. B Pharm

Date of Appointment :

25.09.2010

PAN No.:

ABBPV9750E

DIN No.:

01809196

 

 

Name :

Mr. Dharampal Keshawdas Bellani

Designation :

Whole Time Director

Address :

Block No. 371/B, Gurunanak Nagar, Jaripatka, Nagpur - 440014, Maharashtra, India

Date of Birth/Age :

30.04.1956

Qualification :

B. Pharm

Date of Appointment :

25.09.2010

PAN No.:

ABNPB0886F

DIN No.:

01824596

 

 

Name :

Mr. Vaibhav Shantaram Deshpande

Designation :

Director

Address :

F. No. 2, Plot No. 224, Gulmohar Society, Nanadavan Main Road, Nagpur – 440009, Maharashtra,  India

Date of Birth/Age :

17.07.1982

Qualification :

B. Com

Date of Appointment :

30.09.2010

DIN No.:

02725850

 

 

Name :

Mr. Amit Ashok Gupta

Designation :

Director

Address :

Budhwari Reshaoli, Nagpur – 440002, Maharashtra,  India

Date of Birth/Age :

09.08.1977

Date of Appointment :

08.04.2012

DIN No.:

05206416

 

 

Name :

Mr. Gulam Abbas Hassonjee

Designation :

Director

Address :

202, Radhe Apartment, Mecosabagh, Clark Town, Nagpur – 440004, Maharashtra,  India

Date of Birth/Age :

13.04.1941

Date of Appointment :

21.08.2012

DIN No.:

00162445

 

 

KEY EXECUTIVES

 

Name :

Ms. Shilpa Pawankar

Designation :

Company Secretary

Address :

Plot No. 12, Adarsh Wadi, Amaravati Road, Nagpur – 440023, Maharashtra,  India

Date of Birth/Age :

12.06.1986

Date of Appointment :

12.01.2010

PAN No.:

BDSPP0606B

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Faiz Zakir Vali

 

8313684

Nitish Shastri

 

2000

Esa Mohammad Vali

 

2000

Shehrebano Vali

 

2000

Rajeev Jidewar

 

2000

Sharmishtha U. Khobragade

 

2000

Astra Exim Private Limited, India

 

2225500

Benzo Petro International Limited, India

 

468750

Virtuous Capital Limited (Formally known as Finaventure Advisory Services (India) Limited), India

 

2781200

Pranav Financial Services Private Limited, India 

 

64516

Total

 

13863650

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

Percentage

Bodies corporate

39.96

Directors or relatives of Directors

60.00

Other top fifty shareholders

0.04

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceuticals.

 

 

Products :

ITC Code

Product Description

30049056

Quinine Injections

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Actual Production

Allopathic :

 

 

Liquid (in 000)

Ltrs

3590191.70

Ointment

Kgs.

70163.72

Powder

Kgs.

8379.35

Capsulses ('000)

Nos.

10476.71

Injection :

 

 

Vials/ Ampoules

Nos

56871415.00

Herbal :

 

 

Liquid

Ltrs

437100.79

Tablets ('000)

Nos.

82037.16

Capsulses ('000)

Nos.

71590.77

Powder

Kgs.

2243211.02

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • Punjab National Bank, MID Corporate Branch, Suryanagar, Nagpur - 440035, Maharashtra, India
  • Axis Bank Limited, Ground Floor, Atlanta Building, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Rupee term loans banks secured

284.315

210.190

Rupee term loans financial institutions secured

2.138

1.158

Total

286.453

211.348

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Husain Ali Hatim Shabbir

Chartered Accountants

Address :

315 B Ashirwad Complex, Ramdaspeth, Nagpur – 440012, Maharashtra, India

Tel. No.:

91-712-2420204

Fax No.:

91-712-2420204

PAN.:

ABCPH6547G

 

 

Subsidiaries :

  • Zim Laboratories Limited

CIN No.: L99999MH1984PLC032172

  • RevAyur Beauty Care India Private Limited

CIN No.: U93090MH2009PTC196258

 

 

Associates :

  • Akasa Advertisement
  • Universal Medicaments Private Limited
  • Universal Pharmacy
  • Universal Ayurvaid
  • City Pharmacy
  • Saif Health Remedies Private Limited
  • Herbatone Specialities Private Limited

CIN No.:  U24230MH1987PTC043070

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13863650

Equity Shares

Rs.10/- each

Rs. 138.637 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

138.637

138.637

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

693.413

481.935

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

832.050

620.572

LOAN FUNDS

 

 

 

1] Secured Loans

 

286.453

211.348

2] Unsecured Loans

 

27.946

1.378

TOTAL BORROWING

 

314.399

212.726

DEFERRED TAX LIABILITIES

 

23.383

20.303

 

 

 

 

TOTAL

 

1169.832

853.601

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

430.642

298.132

Capital work-in-progress

 

157.833

38.089

 

 

 

 

INVESTMENT

 

33.636

30.616

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
308.766

304.922

 

Sundry Debtors

 
1071.959

694.667

 

Cash & Bank Balances

 
103.651

16.270

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
179.212

279.545

Total Current Assets

 
1663.588

1295.404

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
274.564

193.828

 

Other Current Liabilities

 
781.374

537.044

 

Provisions

 
67.667

78.863

Total Current Liabilities

 
1123.605

809.735

Net Current Assets

 
539.983

485.669

 

 

 

 

MISCELLANEOUS EXPENSES

 

7.738

1.095

 

 

 

 

TOTAL

 

1169.832

853.601

 

NOTE: Balance Sheet for the year 2012 is not available, only Profit and Loss Account is available.

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

3668.373

2661.848

1982.636

 

 

Other Income

72.581

27.418

1.138

 

 

TOTAL                                    

3740.954

2689.266

1983.774

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

2989.871

2243.364

1530.006

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(55.435)

(113.264)

38.003

 

 

Employee benefit expense

93.142

46.528

98.552

 

 

Other expenses

134.626

107.447

3.586

 

 

Exceptional items

(64.826)

0.000

 

 

 

TOTAL                                    

3097.378

2284.075

1688.862

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

643.576

405.191

294.912

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

149.642

89.283

71.424

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

493.934

315.908

223.488

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

23.177

16.003

11.219

 

 

 

 

 

 

PROFIT BEFORE TAX

470.757

299.905

212.178

 

 

 

 

 

Less

TAX                                                                 

128.338

88.428

86.014

 

 

 

 

 

 

PROFIT AFTER TAX

342.419

211.477

126.164

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

512.949

301.472

175.308

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

855.368

512.949

301.472

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.70

15.26

9.39

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

9.15

7.86

6.36

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.83

11.27

10.70

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

14.32

13.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.36

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

NA

0.38

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

NA

1.48

1.60

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

(Rs in Millions)

Particulars

 

31.03.2011

 

31.03.2010

 

Creditors due small micro enterprises

 

0.000

0.000

Creditors due others

 
274.564

193.828

Sundry creditors

 

274.564

193.828

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

BUSINESS OUTLOOK:

 

Some of the major milestones crossed during the year were,

 

Attained AYUSH certification from the Department of AYUSH, Government of India. They are the 1st company to get this mark in India and also the 1st to get it renewed. Attained DSIR recognition for their R and D infrastructure thus becoming a certified R and D house as well as being eligible for various incentives. Total Number of dossiers filed for registrations in different countries across the world has grown 3 times thus ensuring sufficient business in the future. Once again, ethical division has shown double digit growth and also expanded to markets of Orissa and M.P. and increased presence in Maharashtra and Chattisgarh which has resulted in improved YPM profile. Overall Revayur branding continues to expand with major markets of the South like Kerala and Tamil Nadu providing tremendous response. Market coverage other than Big Bazaars also increased drastically with product availability at new beauty stores all across the central and south of India. On the international front, major inroads were made by registrations of 10 products in 19 countries of the franco African belt, launch of Semi Solids range in the ethical market of Sri Lanka and African countries. On the injectable front, business from major institutions was obtained for the contrast media range by active participation in tenders and activation of a team of promoters. Further, other than contrast business has also stabilized thus reducing the dependency on contrast. Product development in the critical care segment has also progressed satisfactorily. After WHO certification of the injectable units, major inroads have been made into the registration of the contrast media product in semi regulated markets and business increase in this segment is expected to be a major windfall for the company.

 

On the management and infrastructure front,

 

Integrated common ERP platform has been successfully implemented on line across all locations resulting in improved reporting and efficiency in operations. Combined H.R department established for uniform implementation of policies across the group. Work on the new integrated herbal manufacturing facility was started with the capacities scheduled to come on line by March 2012. Efficiency audits conducted at the injectable plant thus improving productivity by 23 % without any capital expenses.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U52311MH2006PLC158928

Name of the company

UNIJULES LIFE SCIENCES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shop No.41, Manisha Plaza, Sonapur Lane, Off LBS Marg, Kurla (West), Mumbai – 400072, Maharashtra, India

compliance@unijules.com

This form is for

Creation of charge

Type of charge

  • Book debts
  • Movable property (not being pledge)

Particular of charge holder

Punjab National Bank, MID Corporate Branch, Suryanagar, Nagpur - 440035, Maharashtra, India

bo4204@pnb.co.in

Nature of instrument creating charge

1) Hypothecation of goods and book debts to secure cash credit facility

2) Hypothecation of assets to secure term loan

3)Hypothecation agreement for collateral security

Date of instrument Creating the charge

26.03.2013

Amount secured by the charge

Rs. 480.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

For Cash Credit of Rs. 200.000 Millions-- BR +3.75% i.e. 14% p.a.

For Term Loan of Rs. 180.000 Millions -- BR + 3.75+TP i.e. 14.5%

 

Terms of Repayment

Entire Term Loan of Rs. 180.000 Millions to be repaid in 20 quarterly installments of Rs. 9.000  Millions / quarter commencing from the quarter ending 30.06.2014 and last quarter is payable by 31.03.2019.

Cash Credit and NFB limit i.e. ILC/FLC and ILG/FLG limit to be repaid on Demand.

 

Margin

As per Sanction Letter

 

Extent and Operation of the charge

The charge will remain in force until the amount of the loan together with the interest and dues if any is repaid to the bank.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

1) For Term Loan of Rs. 180.000 Millions - 1st Pari Passu charge on assets to be financed out of loan (At P - 338 Near MIDC Kalmeshwar, Nagpur) and Existing Block Assets of the company along with other Termlenders

2) For Cash Credit of Rs. 200.000 Millions - Pari Passu Charge on entire Stocks of Raw Materials, Spares, SIP, FG, Receivables, Book Debts and Other Current Assets with other Working Capital Consortium Banks.

3) ILC/FLC (DA / DP) of Rs. 60.000 Millions -- Bill of Exchange Accompanied by full set of Documents Including Bill of Landing/Airway Bill/Receipted Delivery Challan/RRS/MTRS of Approved Transport

Companies covering purchase of raw materials, stores and spares, etc and extention of first charge on current assets of the company on pari passu basis with consortium banks.

4) ILG/FLG of Rs. 40.000 Millions -- Extention of first charge on entire current assets of the company, pari passu with other working capital consortium banks and counter indemnity by the company

5) Collateral Security - - A) For Working Capital Facilities : Second charge by way of hypothecation of all movable assets and mortgage of all immovable assets of the company

(Both present and future) on pari passu basis with other working capital lenders (the first charge in favour of term lenders).

b) For term loan facilities -- Second charge by way of hypothecation of all current assets, inventory and book debts, both present and future of the company, ranking pari-passu with other term lenders

 

 

UNSECURED LOANS

 

Particular

31.03.2011

31.03.2010

 

 

(Rs. In Millions)

Other external commercial borrowings unsecured

27.946

1.040

Other debt unsecured

0.000

0.338

Total

27.946

1.378

 

 

CONTINGENT LIABILITIES

(Rs. In Millions)

Particular

31.03.2011

Estimated amount of Unexecuted Capital contracts (Net of advance and deposits)

-

Outstanding Guarantee and Counter  guarantees to various banks, in respect of the guarantees given by those banks in favor of various government authorities and others

39.419

Claims against the company, not acknowledged as debts

-

 

 

FIXED ASSETS:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • AHU
  • Electric Installation
  • Laboratory Equipments
  • Office Equipments
  • Computer Accessories
  • E.P.A.B.X.
  • Vehicles
  • Furniture and Fixture
  • Borwell
  • Canteen Utensils
  • Trade Mark

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 55.74

UK Pound

1

Rs. 84.17

Euro

1

Rs. 72.03

 

 

INFORMATION DETAILS

 

Report Prepared by :

UDS

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.