MIRA INFORM REPORT

 

 

Report Date :

30.05.2013

 

IDENTIFICATION DETAILS

 

Name :

ANIK INDUSTRIES LIMITED (w.e.f 19.10.2006)

 

 

Formerly Known As :

MADHYA PRADESH GLYCHEM INDUSTRIES LIMITED

 

 

Registered Office :

610, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

10.02.1976

 

 

Com. Reg. No.:

11-136836

 

 

Capital Investment / Paid-up Capital :

Rs.277.535 Millions

 

 

CIN No.:

[Company Identification No.]

L24118MH1976PLC136836

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20568C

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Processing of Milk and Milk Products and also Trading of Agri- Commodities and coal and Wind power Generation.

 

 

No. of Employees :

362 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 9160000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and a reputed company having satisfactory track record. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terns and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: BBB

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

12.03.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: A3+

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

12.03.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Gautam Jain

Designation :

Finance Manager

Contact No.:

91-731-4018009

Date :

23.05.2013

 

 

LOCATIONS

 

Registered Office :

610, Tulsiani Chambers, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-22824851/ 53/ 57/ 59/ 63 / 22886871

Fax No.:

91-22-22042865

E-Mail :

myglychem@ruchigroup.com

mpglychem@ruchigroup.com

shailesh_kumath@ruchigroup.com

investors@anikgroup.com

anik@sarthakglobal.com

Website :

http://www.anikgroup.com

 

 

Corporate Office:

2/1 South Tikoganj, Behind High Court,  Indore- 452001, Madhya Pradesh, India

Tel No.:

91-731-4018009 / 10

Fax No.:

91-731-2513285

 

 

Dairy Unit 1 :

Unit I-Village Bilawali, Dewas Maksi Road, Dewas, Madhya Pradesh, India

 

 

Dairy Unit 2 :

Unit II-Village Bilawali, Dewas Maksi Road, Dewas,  Madhya Pradesh, India

 

 

Dairy Unit 3 :

Dairy Complex, Kasganj Road, Etah, Uttar Pradesh, India

 

 

Dairy Unit 4 :

Govindpura Industrial Area, Bhopal,  Madhya Pradesh, India

 

 

Wind Power Unit 1:

Located at:

 

  • Village Gorera, Dist. Jaisalmer, Rajasthan, India
  • Village Nagda, Dist. Dewas, Madhya Pradesh, India

 

 

DIRECTORS

 

As on 31.03.2012

 

Name :

Mr. Kailash Chandra Shahra

Designation :

Chairman

 

 

Name :

Mr. Suresh Chandra Shahra

Designation :

Managing Director

 

 

Name :

Mr. Manish Shahra

Designation :

Jointly Managing Director

 

 

Name :

Mr. Ashok Trivedi

Designation :

Whole Time Director

 

 

Name :

Mr. Ashok Mehta

Designation :

Independent Director

 

 

Name :

Mr. Kamal Kumar Gupta

Designation :

Additional Director

 

 

Name :

Mr. Vijay Rathi

Designation :

Additional Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailesh Kumath

Designation :

Company Secretary

 

 

Name :

Mr. Gautam Jain

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2013

 

Category of Shareholder

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

4431327

15.97

http://www.bseindia.com/include/images/clear.gifBodies Corporate

9498509

34.22

http://www.bseindia.com/include/images/clear.gifSub Total

13929836

50.19

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

13929836

50.19

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

19500

0.07

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

1438880

5.18

http://www.bseindia.com/include/images/clear.gifSub Total

1458380

5.25

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4230152

15.24

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

2788844

10.05

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

556156

2.00

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

4790118

17.26

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

98214

0.35

http://www.bseindia.com/include/images/clear.gifOverseas Corporate Bodies

4523914

16.30

http://www.bseindia.com/include/images/clear.gifClearing Members

9849

0.04

http://www.bseindia.com/include/images/clear.gifHindu Undivided Families

122581

0.44

http://www.bseindia.com/include/images/clear.gifForeign Nationals

35560

0.13

http://www.bseindia.com/include/images/clear.gifSub Total

12365270

44.55

Total Public shareholding (B)

13823650

49.81

Total (A)+(B)

27753486

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

0

0.00

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

27753486

0.00

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Promoter and Promoter Group

 

Name of Shareholder

No. of Shares

Percentage of Holding

Manish Shahra

4,47,324

1.61

Manish Shahra HUF

68,005

0.25

Nitesh Shahra

4,98,172

1.79

Mriduladevi Shahra

7,44,294

2.68

Suresh Chandra Shahra

4,45,350

1.60

Abha Devi Shahra

2,000

0.01

Usha Devi Shahra

50,000

0.18

Umesh Shahra

40,200

0.14

Savitri Devi Shahra

2,100

0.01

Neeta Shahra

32,100

0.12

Dinesh Shahra

7,000

0.03

Dinesh Shahra HUF

30,000

0.11

Santosh Shahra HUF

65,100

0.23

Vishesh Shahra

27,000

0.10

Kailash Shahra

20,100

0.07

Kailash Shahra HUF

15,000

0.05

Suresh Chandra Shahra HUF

5,46,438

1.97

Bhavna Goel

10,000

0.04

Shewta Shahra

7,02,320

2.53

Madhuri Shahra

6,64,294

2.39

Neha Shahra

14,530

0.05

Mahakosh Papers Private Limited

4,39,100

1.58

Ruchi Acroni Industries Limited

3,17,600

1.14

APL International Private Limited

12,86,400

4.64

Arandi Investment Private Limited

34,500

0.12

Shahra Brothers Private Limited

2,55,000

0.92

Mahakosh Holding Private Limited

1,21,550

0.44

Ruchi Soya Industires Limited

4,00,000

1.44

National Steel and Agro Industies Limited

1,00,000

0.36

Promise Securities Private Limited

16,09,125

5.80

Mahakosh Amusement Private Limited

1,00,000

0.36

Vishal Warehousing Private Limited

2,50,000

0.90

Shahra Securities Private Limited

5,64,722

2.03

Samradhi Real Estate Private Limited

5,00,200

1.80

Deepti Properties Private Limited

4,00,000

1.44

Suman Agritech Private Limited

16,58,754

5.98

Neha Resorts and Hotels Private Limited

14,61,448

5.27

Neeta Shahra (Trustee)

100

0.00

Anik Infotech Private Limited

10

0.00

Total

1,39,29,836

50.19

 

 

Shareholding of securities (including shares, warrants, convertible securities) of persons belonging to the category Public and holding more than 1% of the total number of shares

 

Name of Shareholder

No. of Shares

Percentage of Holding

Lotus Global Investments Limited

1041116

3.75

Sarthak Global Limited

568950

2.05

Anandmangal Investments and Fin Private Limited

354400

1.28

Bumkin Finance and Investment Private Limited

972201

3.50

Sarthak Industries Limited

600620

2.16

Mardale Investments Company Limited

1125520

4.06

Top Commodities Commission Agents Limited

500376

1.80

Clemfield Industries Limited

2898018

10.44

Jayati Finance and Investment Private Limited

604065

2.18

Mavi Investment Fund Limited

381464

1.37

Total

9046730

32.60

 

Shareholding of securities (including shares, warrants, convertible securities) of persons (together with PAC) belonging to the category “Public” and holding more than 5% of the total number of shares of the company

 

Name of Shareholder

No. of Shares

Percentage of Holding

Clemfield Industries Limited

2898018

10.44

Total

2898018

10.44

 

 

BUSINESS DETAILS

 

Line of Business :

Processing of Milk and Milk Products and also Trading of Agri- Commodities and coal and Wind power Generation.

 

 

Products :

Product Description

ITC Code No.

 

Milk

401

Ghee

4059020

Milk Powder

4021010/04022910

 

 

Brand Names :

ANIK and SOURABH

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed capacity

Milk Processing

KLs

2,91,000

Wind Power Generation

MWH

1.85

 

The licensed capacity is not given as licensing has been abolished

 

Particulars

Unit

Actual Production

Ghee

MTs

5,271.69

Pasteurized Milk

KLs

46,671.38

Soya Iso Prolet

MTs

8.63

Milk Powder

MTs

6,145.57

Wind Power Generation

KWH

27,75,416.00

 

(i) Milk powder excludes Nil MT (Previous Year 20.746 MT) production done on job work for others.

 

 

GENERAL INFORMATION

 

No. of Employees :

362 (Approximately)

 

 

Bankers :

·         Dena Bank

·         Punjab National Bank

·         Central Bank of India

·         Oriental Bank of Commerce

·         Bank of India

·         State Bank of Travancore

·         Allahabad Bank

·         IDBI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Term Loans

 

 

- From Banks

 

 

Dena Bank

26.089

64.375

HDFC Bank Limited-I

0.000

1.854

HDFC Bank Limited-II

72.000

90.000

Punjab National Bank Limited

71.500

88.000

IDBI Bank Limited

144.737

172.368

Other Loans

- From Bank

0.692

4.281

Less :Amount disclosed under the head Current Maturities of Long Term Debt

119.413

135.574

Working Capital loan from banks

1326.398

1111.336

Total

1522.003

1396.640

 

SHORT TERM BORROWINGS

 

Working Capital Loans from Consortium Banks are secured by :

a) Hypothecation of stocks of raw materials, finished goods, stores and spares, stock in process, packing materials and book debts, and all other movables, both present and future, lying or stored in factory premises, at Village Bilawali, District Dewas (M.P.), Kasganj Road, Etah (U.P.), Govindpura , Bhopal units or where ever else, the same may be held or kept.

 

b) Further secured by Equitable Mortgage created over the Land situated at village Bilawali District Dewas (MP), Kasganj Road, Etah (U.P.) with all buildings, super structures, plant and Machinery installed thereon except specific equipment, Plant and Machinery charged to Dena Bank for securing Term Loan.

 

c) Personal guarantee of two Directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Khasgiwala and Company

Chartered Accountants

 

 

Associate/ Joint Venture :

Mahakosh Property Developers (a firm where company is a partner)

 

 

Other parties where Key Management Personnel and/or their relatives have significant influence:

v  Shahra Securities Private Limited

v  Mahadeo Shahra Sukrat Trust

v  Mahakosh Family Trust

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

45000000

Equity Shares

Rs.10/- each

Rs. 450.000 Millions

500000

Non-cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 50.000 Millions

 

 

 

 

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27753486

Equity Shares

Rs.10/- each

Rs. 277.535 Millions

 

 

 

 

 

The Company has one class of equity shares having a par value of Rs. 10 per share. Each shareholder is eligible for one vote per share. The dividend proposed by the Board of Directors is subject to the approval of shareholders, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the Company, after distribution of all preferential amounts, in proportion of their shareholding.         

 

The details of Shareholders holding more than 5% shares in the company:

 

Name of the Shareholders

31.03.2013

No. of shares held

%Held

Equity Shares

 

 

Clemfield Industries Limited

28,98,018

10.44

Suman Agritech Private Limited

16,58,754

5.98

Promise Securities Private Limited

16,09,125

5.80

Neha Resorts and Hotels Private Limited

14,61,448

5.27

 

The reconciliation of the number of shares outstanding is set out below:

 

Particulars

31.03.2013

No. of Shares

Rs. In millions

Equity Shares at the beginning of the year

2,77,53,486

277.535

Add: Shares issued during the year

--

--

Equity Shares at the year

2,77,53,486

277.535


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

277.535

277.535

277.535

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2013.192

1880.754

1779.833

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2290.727

2158.289

2057.368

LOAN FUNDS

 

 

 

1] Secured Loans

1522.003

1396.640

1625.946

2] Unsecured Loans

1663.643

1045.446

1953.356

TOTAL BORROWING

3185.646

2442.086

3579.302

DEFERRED TAX LIABILITIES

98.706

92.778

79.133

 

 

 

 

TOTAL

5575.079

4693.153

5715.803

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1166.915

1198.271

965.850

Capital work-in-progress

18.229

17.965

226.497

 

 

 

 

INVESTMENT

246.836

143.246

165.883

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1414.330

1580.693

1311.043

 

Sundry Debtors

4436.647

3124.783

2967.995

 

Cash & Bank Balances

1624.806

1194.463

2284.877

 

Other Current Assets

204.922

187.753

179.220

 

Loans & Advances

860.854

837.210

837.195

Total Current Assets

8541.559

6924.902

7580.330

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

4117.725

3328.437

3097.208

 

Other Current Liabilities

268.530

253.243

95.691

 

Provisions

12.205

9.551

29.858

Total Current Liabilities

4398.460

3591.231

3222.757

Net Current Assets

4143.099

3333.671

4357.573

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5575.079

4693.153

5715.803

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations (Net)

16076.963

12766.246

12168.135

 

 

Other Income

509.979

316.761

64.624

 

 

TOTAL                                     (A)

16586.942

13083.007

12232.759

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

3392.950

2680.819

 

 

 

Purchases of Stock-in-Trade

11382.394

9344.402

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock- in-Trade

162.038

(249.914)

 

 

 

Employee benefits expense

111.051

101.308

 

 

 

Other expenses

742.231

639.606

 

 

 

TOTAL                                     (B)

15790.664

12516.221

12041.940

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

796.278

566.786

190.818

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

578.724

354.426

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

217.554

212.360

190.818

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

56.409

49.577

38.783

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

161.145

162.783

152.035

 

 

 

 

 

Less

TAX                                                                  (H)

28.707

61.863

41.430

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

132.438

100.920

110.605

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1069.783

968.863

927.675

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.000

50.000

 

 

Dividend

0.000

0.000

16.652

 

 

Tax on Dividend

0.000

0.000

2.765

 

BALANCE CARRIED TO THE B/S

1202.221

1069.783

968.863

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods on FOB basis

54.994

172.398

788.087

 

 

Merchandise trade on FOB basis

837.263

283.281

145.868

 

TOTAL EARNINGS

892.257

455.679

933.955

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Raw Materials & Finished Goods

4387.126

4119.151

4693.814

 

 

Merchandise Trade

820.527

275.454

142.767

 

TOTAL IMPORTS

5207.653

4394.605

4836.581

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.77

3.64

3.99

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2012

30.09.2012

31.12.2012

Type

1st Quarter

2nd Quarter

3rd Quarter

Net Sales

3178.200

3017.100

2937.000

Total Expenditure

3119.200

2872.800

2888.000

PBIDT (Excl OI)

59.000

144.300

48.900

Other Income

75.200

47.900

99.300

Operating Profit

134.200

192.200

148.200

Interest

92.400

150.100

115.500

Exceptional Items

0.000

0.000

0.000

PBDT

41.900

42.100

32.700

Depreciation

14.200

14.300

14.300

Profit Before Tax

27.700

27.800

18.400

Tax

7.000

9.000

3.000

Provisions and contingencies

0.000

0.000

0.000

Profit After Tax

20.700

18.800

15.400

Extraordinary Items

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

Net Profit

20.700

18.800

15.400

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.80
0.77

0.90

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.00
1.28

1.25

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.66
2.00

1.78

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07
0.08

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.39
1.13

1.74

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.94
1.93

2.35

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

Trade payables

(Rs. In Millions)

-Due to Others

4117.725

3328.437

3097.208

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

From Banks

400.000

400.000

Buyers credit from Banks

0.000

625.446

Intercorporate Deposits

1263.643

20.000

Total

1663.643

1045.446

 

 

GENERAL INFORMATION

 

Subject (Formerly known as Madhya Pradesh Glychem Industries Limited) was incorporated as a Limited Company on February 10th, 1976.

 

The Company's manufacturing units of dairy business are situated at Dewas and Bhopal in M.P. and at Etah in U.P. The Company's products i.e. Ghee, SMP, Milk etc. are marketed in all over the country under leading brands ANIK and SOURABH, which are assurance of best quality.

 

Company is also having presence in Housing and Property Development, Merchant Trading, Wind Power Generation and Mining activities.

 

The shares of the Company are listed at the Bombay Stock Exchange (BSE) and the National Stock Exchange (NSE).

 

 

OPERATIONS

 

The overall performance of the Company showed remarkable improvement as compared to the previous year. The Company achieved turnover and other income of Rs. 16586.942 millions with around 27% growth as compared to previous year however due to increased cost of raw material and other variable costs of Operating profit has increased only by 2.45% at Rs. 217.553 millions and Net profit increased handsomely by 31.23% at Rs. 132.438 millions during the year.

 

Management of the Company under the direction of the Board of Directors is continued in achieving the targets of cutting down the cost of operations and getting efficiency in this area by using better and alternated resources/means.

 

 

BUSINESSEXPANSION AND DIVERSIFICATION

 

Mining Business

 

On the front of newly diversified business of mining the year under review has remained productive one wherein after getting final approval of Ministry of Mines, Government of India for earlier recommended mining concessions, the Company has aggressively applied for various procedural formalities which includes prospecting work of allotted area, application before Ministry of Environment & Forest, submission of draft mining plan to Indian Bureau of Mines and various other field work formalities, however start of functioning from allotted mines needs to comply with various lengthy procedural formalities but with their sincere and aggressive efforts towards these they expect to complete all the formalities in a further period of one year from the date hereof.

 

Further the Company is also very enthusiastic to set up mineral based industry in Madhya Pradesh to process minerals to be explored from its own mines. Land has been indentified at two locations and project work shall start in near future. Better profitability and turnover is expected from these activities in future.

 

Real Estate Business

 

The integrated township project named 'Active Acres' at Kolkata launched few years back by Mahakosh Property Developers a partnership wherein the Company is a partner with major stake is continued to acknowledge great response from all segments which can be seen in the form of encouraging bookings even in the tight phase in the Real Estate Sector, which is a good sign of the Company's reputation and sustainability which will result in good profits in the years to come. Further the Company has also been allotted land by the Maharashtra Industrial Development Corporation at Butibori Industrial Area in Nagpur and also acquired land near to Kolkata Leather Complex, KITP, Gangapur, West Bengal where also the Company is keen to set up an IT project under one of its sole proprietary concern Ruchi Infosystems.

 

New Dairy Plant

 

A new Milk processing plant with capacity to produce 30 Tons Milk Powder per day by processing 4 Lacs litres per day commissioned at Dewas (MP) is running successfully. This plant has provided great opportunities of exports available in Milk Powder business to the Company after recently lifting of ban on skimmed milk powder by the Govt. of India, resulting in good profits in the years to come.

 

The Company is also planning to setup a new dairy plant at Etah for better quality of milk powder to cater northern and north-east part of the Country. This plant is expected to be operational by April 2013.

 

In addition to this, the Company is enthusiastically keeping a watch on the southern and the eastern regions of India for setting up few more dairy plants to cover these regions where they are sure that the products of the Company shall be taken hand to hand.

 

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRYSTRUCTUREANDDEVELOPMENTS

 

India is amongst one of the fastest growing consumer markets in the world with its huge population & powerful purchasing power and can be seen as rising star of the world economy in near future. In 2011-12 the Indian Economy has registered a Growth Rate of 6.5% driven on strong domestic demand despite the industrial sluggishness throughout the world.

 

The Company is primarily engaged in the business of processing of Milk & Milk Products, Trading of Agri- Commodities and coal and Wind power Generation.

 

India, the largest Milk Producing country in the World accounts for around 20 per cent of global milk production, with most of it consumed domestically, which is also the fastest growing market for milk and milk products with about 10% growth rate annually. The market size in value term for milk and milk product including the organized and un-organized sector is estimated to be around USD 70 Billion. India, where consumption of dairy products is rapidly increasing, having great business opportunities in dairy sector. As per Assocham “milk production is likely to reach about 190 million tones in 2015 from current level of about 123 million tonnes,"

 

In terms of wind power installed capacity, India is the number five in the world. The unexploited resource has the potential to sustain the growth of wind energy in future. The renewable energy in India already has a significant share of India’s installed power capacity & it is expected, that this share will keep on growing.

 

SEGMENT-WISEORPRODUCT-WISEPERFORMANCE

 

The Company has identified three business segments in line with the accounting standard on segment reporting. These are:

 

Dairy Products-Milk, Ghee, Milk Powder and other Dairy products.

 

Wind Power-Wind Power Generation

 

Others -Trading of Coal, Agri Commodities, Edible Oil etc.

 

The segment wise performance in detail is given in Note 38 to the audited accounts of the company as available in this annual report.

 

OUTLOOK          

 

With increasing demand of dairy products, the Company has successfully set up a new dairy plant at Dewas, whereby the total milk processing capacity reached to 10 lacs litres milk per day. Company is also setting up a new dairy plant at Etah (UP) where an old dairy plant is already exists. During the year under review the Company has successfully entered in states of Central India and Western India and products of the Company are welcomed in these markets. Endeavours are continuing to enter into remaining parts of Central, Western and Southern parts of India also. They have started concentrating more on hygienic consumer packaged products instead of bulk and are hopeful that this will further strengthen their position in the market.

 

Further, the Wind Power Projects of the Company are generating electricity satisfactorily. Electricity produced in

Rajasthan Plant is being sold to Rajasthan Electricity Board (RSEB) while in Madhya Pradesh they have captive consumption in their plant and remaining electricity is sold to Madhya Pradesh Electricity Board. They see ecological power generation as the sunrise industry of tomorrow and have positioned ourselves to save the nature and to reap the reward for their stakeholders. With their strong focus on core business activities and their competitive position, better performance is expected in the years to come.

 

UNAUDITED (PROVISIONAL) FINANCIAL RESULTS FOR THE QUARTER ENDED 31ST DECEMBER, 2012

(Rs. in Millions)

 

PARTICULARS

 

Quarter Ended (3 months)

Nine Months Ended

 

 

31.12.2012

30.09.2012

31.12.2012

 

 

Unaudited

Unaudited

Unaudited

1

Income from operations

 

 

 

 

(a) Net Sales / Income From Operations (Net of excise Duty)

2924.750

3001.722

9101.418

 

(b) Other Operating Income

12.203

15.331

30.786

 

Total Income from operations (net)

2936.953

3017.053

9132.204

 

 

 

 

 

2

Expenses

 

 

 

 

a) Cost of materials consumed

1094.601

796.039

3031.595

 

b) Purchase of stock in trade

1505.051

1976.090

4802.626

 

c) Changes in inventories of finished goods, work in progress & stock in trade

58.326

(13.977)

599.303

 

d) Employee benefit expense

34.864

26.929

88.731

 

e) Depriciation & Amortisation Expense

14.293

14.344

42.847

 

f) Other Expenditure

195.170

87.667

3,57.692

 

Total expenses (a) to (f)

2902.305

2887.092

8922.794

3

Profit/ (Loss) from Operations before other Income, Finance Costs and Exceptional Items(1-2)

34.648

129.961

209.410

4

Other Income

99.254

47.925

222.406

5

Profit/(Loss) from ordinary activities before finance costs and exceptional items (3+4)

133.902

177.886

431.816

6

Finance Costs

115.505

150.084

357.939

7

Profit? (Loss) from ordinary activities after finance costs but before exceptional items (5-6)

18.397

27.802

73.877

8

Exceptional items

 

0.000

 

9

Profit(+)/Loss(-) from Ordinary Activities Before Tax (7+8)

18.397

27.802

73.877

10

Tax Expense

 

 

 

 

Current Tax

2.000

7.000

14.500

 

Deferred Tax

1.000

2.000

4.500

11

Net Profit (+)/ Loss(-) from Ordinary Activities after tax (9-10)

15.397

18.802

54.877

12

Extraordinary Item (net of tax expense)

0.000

0.000

0.000

13

Net Profit/ (Loss) for the period (11-12)

15.397

18.802

54.877

14

Share of profit/(loss) of associates*

NA

NA

NA

15

Minority Interest*

NA

NA

NA

16

Net profit/(loss) after taxes, minority interest and share of profit/(loss) of associates (13+14+15)*

15.397

18.802

54.877

17

Paid up equity share capital (FV of shares of Rs. 10/ each)

277.535

277.535

277.535

18

Reserves excluding revaluation Reserves as per balance sheet of previous accounting year

 

 

 

19.i.

Earnings per share (before extraordinary items) of Rs. 10/- each (not annualised)

 

 

 

 

(a) Basic

0.55

0.68

1.98

 

(b)Diluted

0.55

0.68

1.98

19.ii.

Earnings per share (after extraordinary items) of Rs. 10/- each (not annualised)

 

 

 

 

(a) Basic

0.55

0.68

1.98

 

(b) Diluted

0.55

0.68

1.98

 

 

 

PARTICULARS

Quarter Ended (3 months)

Nine Months Ended

 

 

31.12.2012

Unaudited

30.09.2012

Unaudited

31.12.2012

Unaudited

A

PARTICULARS OF SHAREHOLDING

 

 

 

1

Public Shareholding

 

 

 

 

i) Number of shares

13823650

13823650

13823650

 

ii) Percentage of shareholding

49.81

49.81

49.81

2

Promoters and promoter group shareholding

 

 

 

 

a) Pledged/Encumbered

 

 

 

 

i) Number of shares

0.00

0.00

0.00

 

ii) Percentage of shares (as a % of total shareholding of the promoter and promoter

group)

0.00

0.00

0.00

 

iii) Percentage of shares (as a % of the total share capital of the Company)

0.00

0.00

0.00

 

b) Non-encumbered

 

 

 

 

i) Number of shares

13929836

13929836

13929836

 

ii) Percentage of shares (as a % of total shareholding of the promoter and promoter

group)

100.00

100.00

100.00

 

iii) Percentage of shares (as a % of the total share capital of the Company)

50.19

50.19

50.19

 

 

 

 

 

 

 

Particulars

3 months

ended

(31.12.2012)

B

INVESTOR COMPALIANTS (No.)

 

 

Pending at the beginning of the quarter

NIL

 

Received during the quarter

8

 

Disposed of during the quarter

8

 

Remaining unresolved at the end of the quarter

NIL

 

Notes:

 

1.     The above results have been reviewed by the Audit Committee and taken on record by the Board of Directors of the Company at their meeting held on 14.02.2013 and have undergone limited review by the Statutory Auditors.

 

2.     Previous period/year figures have been regrouped/recasted where ever necessary.

 

 

Segment wise Revenue, Results and Capital Employed as per Clause 41 of the Listing Agreement (for the quarter ended 31st December, 2012)

(Rs. in Millions)

 

 

PARTICULARS

Quarter Ended

Nine Months Ended

 

 

31.12.2012 Unaudited

30.09.2012

Unaudited

31.12.2012

Unaudited

1

Segment Revenue (Net Sales/ Income)

 

 

 

a.

Dairy Products

1443.355

1463.872

4572.271

b.

Wind Power

0.982

4.238

7.249

c.

Trading Others

1480.413

1533.613

4521.898

d.

Unallocable amount

111.457

63.255

253.192

 

Net Sales / Income

3036.207

3064.978

9354.610

2

Profit before Tax and Interest

 

 

 

a.

Dairy Products

40.671

71.256

175.970

b.

Wind Power

0.843

2.521

4.726

c.

Trading others

92.388

104.109

251.120

d.

Unallocable amount

0.000

0.000

0.000

 

Total

133.902

177.886

431.816

 

Less : -

 

 

 

i)

Interest

115.505

150.084

357.939

ii)

Prior Period Adjustment

0.000

0.000

0.000

ii)

Other unallocable expenditure net of unallocated income

0.000

0.000

0.000

 

Total Profit before Tax

18.397

27.802

73.877

3

Capital Employed

 

 

 

a.

Dairy Products

1809.239

1933.440

1809.239

b.

Wind Power

67.997

69.164

67.997

c.

Trading Others

930.304

822.266

930.304

 

Total Capital Employed in Segments

2807.540

2824.870

2807.540

 

Add :

 

 

 

 

Unallocable Corporate Assets Less Liabilities

(455.437)

(494.665)

(455.437)

 

Total

2352.103

2330.205

2352.103

 

 

CONTINGENT LIABILITIES:

 

(Rs. in millions)

PARTICULARS

31.03.2012

a) Outstanding Bank Guarantees

42.638

b) Income tax / Sales tax/ Excise duty demand disputed in appeal [Net of advance paid Rs. 27.486 millions against disputed demand]

39.493

c) Estimated liability of Custom Duty, which may arise if export obligation/ commitment is not fulfilled

13.559

d) Letter of Credit opened on behalf of others

3.083

e) Claims against the company not acknowledged as debt

43.999

f) Bills Discounting with Banks

90.226

 

 

FIXED ASSETS

 

v  Tangible Assets

  • Land - Free Hold
  • Land – Leasehold
  • Buildings
  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Vehicles

v  Intangible Assets

  • Trade Mark
  • Softwares

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.55.24

UK Pound

1

Rs.84.54

Euro

1

Rs.72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

BVA / MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

 

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.