MIRA INFORM REPORT

 

 

Report Date :

30.05.2013

 

IDENTIFICATION DETAILS

 

Name :

CARTINI INDIA LIMITED [w.e.f.09.11.2006]

 

 

Formerly Known As :

GODREJ APPLIANCES LIMITED [w.e.f.25.02.1993]

 

GODREJ APPLIANCES PRIVATE LIMITED

 

 

Registered Office :

C/O Kalyaniwalla and Mistry, 3rd Floor, Pro-1, Business Centre, Plot No. 34-35, Senapati Bapat Marg, Pune – 411016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.03.1992

 

 

Com. Reg. No.:

11-129236

 

 

Capital Investment / Paid-up Capital :

Rs. 0.612 Million

 

 

CIN No.:

[Company Identification No.]

U99999PN1992PLC129236

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEC05231C / PNEC07069G

 

 

PAN No.:

[Permanent Account No.]

AAACF1441P / AAACG0555D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Locks.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 1348000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Godrej Group, a well known and highly respectable industrial house controlled, managed and financed by Godrej Family. It is a well established company having a good track record. Trade relations are trustworthy. Payments are regular and as per commitment.

 

The company can be considered good for any normal business dealings at usual trade terms and conditions.

 

It can be regarded as a promising business partner in a medium to long-run.

 

Note:

 

The company now does not manufacture domestic scissor, knives and air conditioning machines.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajesh

Designation :

Deputy Manager

Contact No.:

91-9922294119

Date :

28.05.2013

 

 

LOCATIONS

 

Registered Office :

C/O Kalyaniwalla and Mistry, 3rd Floor, Pro-1, Business Centre, Plot No. 34-35, Senapati Bapat Marg, Pune – 411016, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9922294119 [Mr. Rajesh]

Fax No.:

Not Available

E-Mail :

bdm@cartini.net

 

 

Head Office :

Plot No. 2, Mulshi Road, Pirangutr Mulshi, Pune – 411042, Maharashtra, India

Tel. No.:

91-20-26330877/ 66748813/ 66748814/ 66748824

 

 

Factory :

E-3, Madhaj Industrial Estate, Ponda - 403401, Goa, India 

Tel. No.:

91-832-2392439

 

 

DIRECTORS

 

AS ON 27.09.2012

 

Name :

Bomi Dhanjishah Mistry

Designation :

Whole-time director

Address :

D-6, Mantri Estate, Salisbury Park Road, Pune – 411037, Maharashtra, India

Date of Birth/Age :

28.12.1952

Date of Appointment :

14.09.2006

Voter ID No.:

MT/42/248/699850

DIN No.:

00065975

 

 

Name :

Mr.  James Kurian

Designation :

Whole-time director

Address :

575/1, DF-3-4, ST Cruz - 403005, Goa, India

Date of Birth/Age :

04.11.1974

Date of Appointment :

01.04.2007

Voter ID No.:

FFZ5134895

DIN No.:

01536534

 

 

Name :

Kersi Kaikhushru Dastur

Designation :

Director

Address :

Rajab Mahal, 144 Maharashi Karve Road, Chruchgate, Reclamation, Mumbai - 400020, Maharashtra, India

Date of Birth/Age :

15.07.1941

Date of Appointment :

09.02.2001

DIN No.:

00050199

 

 

Name :

Vispi Ratansha Dhala

Designation :

Director

Address :

06/074, Lavkush Apartments, Anand Park, Aundh - 411007, Maharashtra, India

Date of Birth/Age :

08.09.1945

Date of Appointment :

31.03.2003

DIN No.:

00066348

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Deputy Manager

 

 

Name :

Mrs. Jyothi Ramanathan Iyer

Designation :

Secretary

Address :

701, Amrut Apartment, 90 Feet Road, Opposite Kelkar College, Mulund [East], Mumbai – 400081, Maharashtra, India

Date of Birth/Age :

02.09.1968

Date of Appointment :

23.11.2005

PAN No.:

AAJPI3070K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2012

 

Names of Shareholders

 

No. of Shares

 

Tanya Arvind Dubash joint with Godrej  Adi Parmeshwar

 

4082

Pirojsha Adi Godrej joint with Godrej  Adi Parmeshwar

 

4082

Godrej Adi Nisaba joint with Godrej  Adi Parmeshwar

 

4083

Godrej Jamshyd Raika joint with Godrej Jamshyd Pheroza

 

6119

Godrej Jamshyd Navroze joint with Godrej Jamshyd Pheroza

 

6126

Godrej Nadir Sohrab joint with Godrej Nadir Rati

 

187

Godrej Nadir Burjis joint with Godrej Nadir Rati

 

5745

Naoroji Kaikhushru Rishad joint with Godrej Jamshyd Pheroza

 

6673

Naoroji Kaikhushru Rishad

 

5558

Crishna Vijay Freyan joint with Crishna Vijay Smita

 

6119

Crishna Vijay Nyrika joint with Crishna Vijay Smita

 

6119

Godrej Burjorji Nadir

 

6300

 

 

 

Total

 

61193

 

 

AS ON 27.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Other top fifty shareholders

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Locks.

 

 

Products :

ITC Code

Product Descriptions

83011000

Padlocks and Other Locks

83014090

Door Locks

83013000

Furniture and Other Locks

82130000

Scissors

82119200

Knives

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Installed Capacity

Actual Production

Scissors (on double shift basis)

Nos.

1,200,000

50,400

Knives (on double shift basis)

Nos.

550,000

217,170

Locks ( on single shift basis)

Nos.

10,000,000

5,911,729

 

Notes:

1. Installed capacities, being a technical matter, are accepted by the auditors as certified by the Management.

2. Actual Production does not include items processed for third parties.

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers, Retailers and End Users

 

 

No. of Employees :

80 (Approximately)

 

 

Bankers :

Ø  Industrial Development Bank of India, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India [91-22-66553355]

Ø  ICICI Bank Limited

Ø  State Bank of India

Ø  Central Bank of India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kalyaniwalla and Mistry

Chartered Accountants

Address :

3rd Floor, Pro-1 Business Centre, Senapati Bapat Road, Pune – 411016, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFK7554R

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000,000

Equity Shares

Rs. 10/- each

Rs. 2000.000 Millions

25,000,000

Preference Shares

Rs. 10/- each

Rs. 250.000 Millions

 

Total

 

Rs. 2250.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

61,193

Equity Shares

Rs. 10/- each

Rs. 0.612 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.612

49.067

49.067

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

336.507

254.076

213.602

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

337.119

303.143

262.669

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

4.686

5.758

3.498

 

 

 

 

TOTAL

341.805

308.901

266.167

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

101.235

58.487

35.460

Capital work-in-progress

13.603

6.701

0.157

 

 

 

 

INVESTMENT

214.840

254.519

159.092

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

55.572

58.601

43.557

 

Sundry Debtors

50.044

29.491

56.478

 

Cash & Bank Balances

12.231

13.703

7.031

 

Other Current Assets

2.915

1.559

0.456

 

Loans & Advances

6.184

7.004

92.163

Total Current Assets

126.946

110.358

199.685

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

92.445

72.197

72.707

 

Other Current Liabilities

21.244

9.774

11.565

 

Provisions

1.130

39.193

43.955

Total Current Liabilities

114.819

121.164

128.227

Net Current Assets

12.127

(10.806)

71.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

341.805

308.901

266.167

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operations

781.251

631.651

533.020

 

 

Other Income

14.613

16.327

12.628

 

 

TOTAL                                    

795.864

647.978

545.648

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed

504.139

435.518

 

 

 

Purchase of stock-in-trade

0.000

0.465

 

 

 

Decrease/ increase in inventories of Finished Goods and work-in-progress

2.352

(1.020)

 

 

 

Employee Benefit Expenses

44.261

35.175

 

 

 

Other Expenses

71.649

59.550

 

 

 

TOTAL                                    

622.401

529.688

446.318

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

173.463

118.290

99.330

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.855

2.962

2.820

 

 

 

 

 

 

PROFIT BEFORE TAX

169.608

115.328

96.510

 

 

 

 

 

Less

TAX                                                                 

48.802

36.350

27.546

 

 

 

 

 

 

PROFIT AFTER TAX

120.806

78.978

68.964

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

1.632

0.000

0.674

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

7.945

4.657

4.583

 

 

Stores & Spares

0.557

0.000

0.000

 

 

Capital Goods

3.353

0.000

0.000

 

TOTAL IMPORTS

11.855

4.657

4.583

 

 

 

 

 

 

Earnings Per Share (Rs.)

24.69

16.09

14.06

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

15.18

12.19

12.64

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

21.71

18.26

18.11

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

74.33

68.30

41.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.50

0.38

0.37

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.11

0.91

1.56

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS:

 

Particulars

31.03.2012

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

 

Trade payables

92.445

72.197

72.707

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

Yes

34]

External Agency Rating, if available

No

 

 

Note:

The registered office of the company has been shifted from Plot No. 2, Mulshi Road, Pirangutr Mulshi, Pune – 411042, Maharashtra, India to the present w.e.f.01.10.2010

 

 

REDEMPTION OF PREFERENCE SHARES OF THE COMPANY:

 

The Board of Directors of the Company on 14th September, 2006 had issued and allotted 48,45,530 5% Cumulative Convertible Preference Shares of the face value of Rs. 10 each.

 

During the financial year 2011-12, the Company received representations from its Preference Shareholders requesting for the alteration of Preference Share Capital from 48,45,530 5% Cumulative Convertible Preference Shares of Rs. 10 each to 48,45,530 5% Redeemable Preference Shares of Rs. 10 each, with all the other terms and conditions of such Preference Shares remaining unchanged, and thereafter, redemption of such shares during the year.

 

The Board of Directors of the Company at their meeting held on 1st February, 2012 and Shareholders at their meeting held on 29,h February, 2012 approved the alteration of 48,45,530 5% Cumulative Convertible Preference Shares of Rs. 10 each to 48,45,530 5% Redeemable Preference Shares of Rs. 10 each, with all the other terms and conditions of such Preference Shares remaining unchanged, such Preference shares to be redeemable at par, not later than 31st March, 2012, out of the distributable profits of the Company.

 

Consequent thereto, the Board of Directors of the Company at their meeting held on 28th March, 2012, approved the redemption of 48.45,530 5% Cumulative Convertible Preference Shares of Rs. 10 each out of the distributable profits of the Company, and to transfer the entire redemption amount of Rs. 48,455,300 from General Reserve to Capital Redemption Reserve.

 

 

FIXED ASSETS:

 

Ø  Freehold Land

Ø  Leasehold Land

Ø  Buildings

Ø  Plant and Machinery

Ø  Furniture, Fixture and Fittings

Ø  Office Equipment

Ø  Computers

Ø  Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.24

UK Pound

1

Rs. 84.54

Euro

1

Rs. 72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

9

--LEVERAGE

1~10

9

--RESERVES

1~10

9

--CREDIT LINES

1~10

9

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.