MIRA INFORM REPORT

 

 

 

 

Report Date :

30.05.2013

 

IDENTIFICATION DETAILS

 

Name :

DSM INDIA PRIVATE LIMITED [w.e.f.21.03.2011]

 

 

Formerly Known As :

DSM ENGINEERING PLASTICS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

Unit No.401, 402, 4th Floor, NSG IT Parg, Aundh, Pune-411007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

23.12.1998

 

 

Com. Reg. No.:

25-014523

 

 

Capital Investment / Paid-up Capital :

Rs 243.750 millions

 

 

CIN No.:

[Company Identification No.]

U25209PN1998PTC014523

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNED03160D

 

 

PAN No.:

[Permanent Account No.]

AAACD7460J

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Subject is in the business of Manufacturing and Supplying Engineering Plastics.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of DSM Engineering Plastics International BV, Netherland. It is an established company having satisfactory track record. There appears drastic fall in the profitability in the current.

 

However, general financial position of the company seems to be good. Performance capacity appears to be high. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Sushil Jain

Designation :

Accounts Head

Contact No.:

91-20-66430800

Date :

20.05.2013

 

 

LOCATIONS

 

Registered Office :

Unit No.401, 402, 4th Floor, NSG IT Park, Aundh, Pune-411007, Maharashtra, India

Tel. No.:

91-20-66430800

Fax No.:

91-20-66430825

E-Mail :

K.lakshmanan@DSM.com

gopalakrishnan.ramachandran@dsm.com

Website :

www.dsm.com

 

 

Corporate Office:

9th Floor, Tower A,Infinity Tower, DLF Phase – II, Gurgaon – 122002, Haryana India

Tel. No.:

91-124-4179900

Fax No.:

91-124-4179850

 

 

DIRECTORS

 

As on 28.09.2012

 

Name :

Mr. Rajiv Chopra

Designation :

Managing Director

Address :

A 701, Som Vihar, New Delhi-110029, India

Date of Birth/Age :

22.08.1960

Date of Appointment :

28.07.2009

DIN No.:

02777537

 

 

Name :

Mr. Lakshmanan Karuppiah Chettiar

Designation :

Director

Address :

Flat No 301 Silver Bill Nyati, Enclave Mohamadwadi Kondwa, Pune-411028, Maharashtra, India

Date of Appointment :

20.09.2010

DIN No.:

02884927

 

 

Name :

Mr. Sanjaykumar Rameshkumar Jain

Designation :

Director

Address :

Summer Tower, 10th Floor, Bldg. No.1, Seth Motisha Lane, Mumbai-400010, Maharashtra, India

Date of Birth/Age :

11.02.1974

Date of Appointment :

30.09.2011

DIN No.:

03507764

 

 

Name :

Mr. Ajay Ashok Patwardhan

Designation :

Director

Address :

D-26, Oakwood Estate, Akashneem Marg, DLF Phase-II, Gurgaon-122002, Haryana, India

Date of Birth/Age :

17.08.1964

Date of Appointment :

30.09.2011

DIN No.:

03511656

 

 

Name :

Timothy Matheus Gerards Henricus Litjens

Designation :

Director

Address :

Maud Gosink, Huashan Road Lane1038, 107Bik 2 Apt 1701, Shanghai – 200050

Date of Birth/Age :

07.04.1979

Date of Appointment :

28.09.2012

DIN No.:

06385805

 

 

Name :

Mr. Bharath Ramraman Sesha

Designation :

Managing Director

Address :

Apartment No. 1004, Block B2, Uniworld City, South City I, Gurgaon-122002, Haryana India 

Date of Birth/Age :

18.05.1972

Date of Appointment :

18.12.2012

DIN No.:

01983066

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopalakrishnan R

Designation :

Secretary

Address :

DSM, 9th Floor, Infinity Tower A, DLF Phase II, Gurgaon-122002, Haryana, India

Date of Birth/Age :

26.08.1983

Date of Appointment :

28.09.2011

PAN No.:

AKHPR8132K

 

 

Name :

Mr. Sushil Jain

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS

 

As on 15.12.2012

 

Names of Shareholders

 

No. of Shares

DSM Engineering Plastics BV, Netherland

 

4

DSM Engineering Plastics International BV, Netherland

 

85131075

Total

 

85131079

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 28.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of Manufacturing and Supplying Engineering Plastics.

 

 

Products :

Item Code No.

Product Description

39081010

Akulon (Nylon 6/66)

39076020

Arnite (PET)

39079150

Arnite (PBT)

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Engineering Plastics

MT

20000

20000

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

Not Available

 

 

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

C-401, 4th Floor, Panchshil Tech Park, Yerwada (Near Don Bosco School),

Pune-411006, Maharashtra India

PAN No.:

AALFS0506L

 

 

Holding Company:

DSM Engineering Plastics International BV, Netherlands

 

 

Ultimate Holding Company:

 Koninklijke DSM N.V.

 

 

Fellow Subsidiaries :

  • DSM Engineering Plastics Asia Pacific
  • DSM Engineering Plastics (Jiangsu) Company Limited
  • DSM Engineering Plastics BV
  • DSM NV Concern
  • DSM Dyneema B.V.
  • DSM Business Support B. V.
  • DSM Anti- Infectives India Private Limited
  • DSM (China) Limited
  • DSM IT BV
  • DSM Japan Engineering Plastics KK
  • DSM Composite Resins AG
  • DSM Engineering Plastics, Inc
  • DSM Engineering Plastics Korea
  • DSM Engineering PlasticsTaiwan
  • DSM Expert Center B.V.
  • DSM Nutritional Products Asia Pacific
  • DSM Nutritional Products Private Limited
  • Jinling DSM Resins Company Limited
  • DSM Desotech Inc.
  • DSM Food Specialties B.V.
  • DSM Sourcing BV
  • DSM Composite Resins Italia S.R.L.
  • DSM Composite Resins UK LIMITED
  • DSM Resins B.V.
  • DSM Finance B.V. Holding
  • DSM Innovation Center BV
  • DSM New Business Development B.V.

 

 

CAPITAL STRUCTURE

 

AFTER 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85131075

Equity Shares

Rs.10/- each

Rs. 851.311 Millions

 

 

 

 

 

 

AS ON 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs. 250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

24375000

Equity Shares

Rs.10/- each

Rs. 243.750 Millions

 

 

 

 

 

 

 

 


 

                                                                FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

243.750

243.750

243.750

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

409.169

375.312

261.892

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

652.919

619.062

505.642

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

1075.811

868.534

838.921

TOTAL BORROWING

1075.811

868.534

838.921

DEFERRED TAX LIABILITIES

4.915

34.943

23.842

 

 

 

 

TOTAL

1733.645

1522.539

1368.405

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

803.436

878.711

899.287

Capital work-in-progress

39.768

8.596

17.286

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

328.847

345.448

250.603

 

Sundry Debtors

607.877

514.456

465.166

 

Cash & Bank Balances

33.620

18.485

1.325

 

Other Current Assets

253.079

24.288

(1.528)

 

Loans & Advances

202.417

159.932

151.990

Total Current Assets

1425.840

1062.609

867.556

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

362.368

293.485

297.631

 

Other Current Liabilities

154.906

116.307

102.907

 

Provisions

18.125

17.585

15.186

Total Current Liabilities

535.399

427.377

415.724

Net Current Assets

890.441

635.232

451.832

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1733.645

1522.539

1368.405

 

                                                        


                                                            PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

 

SALES

 

 

 

 

 

Income

3351.990

2849.150

2174.730

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

3351.990

2849.150

2174.730

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

3156.810

2515.190

1864.560

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

3156.810

2515.190

1864.560

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

195.180

333.960

310.170

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

120.550

66.420

58.370

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

74.630

267.540

251.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

80.860

78.290

71.910

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

(6.230)

189.250

179.890

 

 

 

 

 

Less

TAX                                                                  (I)

(40.090)

75.830

68.420

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                 (J)

33.860

113.420

111.470

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

375.310

261.890

150.420

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

409.170

375.310

261.890

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports of goods at F.O.B value

164.710

147.542

82.913

 

 

Services charges and commission (Gross)

152.650

0.638

3.437

 

 

Reimbursement of expenses

144.940

26.210

18.377

 

TOTAL EARNINGS

462.300

174.390

104.727

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

1424.200

1309.030

884.496

 

 

Stores & Spares

7.170

1.630

9.828

 

 

Capital Goods

5.800

20.820

0.000

 

 

Others

390.760

245.670

203.491

 

TOTAL IMPORTS

1827.930

1577.150

1097.815

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.39

4.65

1.31

                                                                              

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

1.01

3.98

5.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28
9.75

10.18

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01
0.31

0.36

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.65
1.40

1.66

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.66
2.49

2.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--------

26]

Buyer visit details

--------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE

 

Registered office of the company has been shifted from ‘Ashirwad’, 110/12, Erandwane Prabhat Road, Lane No.14, Thorat Colony, Pune-400004, Maharashtra, India to the present address w.e.f.06.11.2008

 

 

CORPORATE INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacture and supply of engineering plastics granules for automobiles and low voltage electrical applications. The company caters to both domestic and international markets.

 

 

UNSECURED LOAN

 

Particulars

31.03.2012

(Rs. in Millions)

31.03.2011

(Rs. in Millions)

Terms loans from others

841.707

781.894

Working capital loans

131.487

86.640

Loan repayable on demand

102.617

0.000

Total

1075.811

868.534

 

 

CONTINGENT LIABILITIES

                                                                                                                                                   (Rs. In Millions)

Particulars

31.03.2012

31.03.2011

CST demand notice under Gujarat VAT for the year 2004 – 05 and 2005 – 06 pending in appeal, not

acknowledged as debt (*)

0.190

1.767

Income tax liability for transfer pricing for FY 06-07 (**)

17.542

15.883

Maharashtra Value Added Tax FY 2007-08 and 2008-09

0.000

0.830

 Demand notice received under Central Excise Act pertaining to year 2006-07 pending in appeal with

CESTAT, not acknowledged as debt.

88.700

0.000

Gujarat Value Added Tax FY 2006-07 (*)

1.247

0.000

 

(*) The above amount has already been deposited with the respective government authorities.

 

(**) Out of the above amount, an amount of Rs. 4.489 has already been deposited with the respective government authorities.

 

 

FIXED ASSETS

 

  • Plant and Machinery
  • Office Equipments
  • Furniture and Fixtures
  • Leasehold Land
  • Furniture and Fixtures
  • Factory Building
  • Vehicles

 

 

                                          CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.56.24

UK Pound

1

Rs.84.54

Euro

1

Rs.72.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.