1. Summary Information

Country

India

Company Name

KINGS INTERNATIONAL LIMITED

Principal Name 1

Mr. Taj Alam

Status

Moderate

Principal Name 2

Mr. Aishah Bilgrami

Registration #

20-017344

Street Address

Sakina Manor, 133/ 243 – B Transport Nagar, Kanpur – 208023, Uttar Pradesh

Established Date

28.12.1994

SIC Code

--

Telephone#

91-512-2615615

Business Style 1

Manufacturer

Fax #

91-512-2600253

Business Style 2

Exporter

Homepage

www.kings-international.net

Product Name 1

Saddlery

# of employees

Not Available

Product Name 2

Harness Goods

Paid up capital

Rs. 36,000,000/-

Product Name 3

--

Shareholders

Directors or relatives of Directors – 100%

Banking

Andhra Bank

Public Limited Corp.

No

Business Period

19 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (33)

Related Company

Relation

Country

Company Name

CEO

Related Party

India

Olympia Exports Private Limited

 

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

33,638,000

Current Liabilities

41,280,000

Inventories

86,441,000

Long-term Liabilities

65,172,000

Fixed Assets

44,403,000

Other Liabilities

8,005,000

Deferred Assets

0,000

Total Liabilities

114,457,000

Invest& other Assets

8,521,000

Retained Earnings

22,546,000

 

 

Net Worth

58,546,000

Total Assets

173,003,000

Total Liab. & Equity

173,003,000

 Total Assets

(Previous Year)

172,107,000

 

 

P/L Statement as of

31.03.2012

(Unit: Indian Rs.)

Sales

201,761,000

Net Profit

5,542,000

Sales(Previous yr)

179,468,000

Net Profit(Prev.yr)

843,000

 

                                

 

MIRA INFORM REPORT

 

 

Report Date :

28.05.2013

 

IDENTIFICATION DETAILS

 

Name :

KINGS INTERNATIONAL LIMITED

 

 

Registered Office :

Sakina Manor, 133/ 243 – B Transport Nagar, Kanpur – 208023, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.12.1994

 

 

Com. Reg. No.:

20-017344

 

 

Capital Investment / Paid-up Capital :

Rs. 36.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25199UP1994PLC017344

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Saddlery and Harness Goods.

 

 

No. of Employees :

Not Available

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 230000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The profitability at the company has improved but the external borrowing had seen a huge increase which acts as a threat.

 

However, trade relations are fair. Business is active. Payments are recorded as slow but correct.

 

The company can be considered normal for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Corporate office :

Sakina Manor, 133/ 243 – B Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Tel. No.:

91-512-2600262/ 2615615

Fax No.:

91-512-2600253

E-Mail :

sarvesh_srifcs@yahoo.co.in

kings@sancharnet.in

Website :

http://www.kings-international.net

 

 

Corporate Office :

243, Transport Nagar, Kanpur - 208023, India

Tel. No.:

91-512-2600262/ 2615615/ 2606311

Fax No.:

91-512-2600253

E-Mail :

kings@sancharnet.in

taj@kings-international.net

 

 

Tannery/ Factory  :

D-13 and D-19, (Site II) UPSIDC, Industrial Area, Unnao – 209801, India

Tel. No.:

91-515-2829233/ 2829258/ 2829915

Fax No.:

91-515-2829813

 

 

Overseas Office :

UK Office:

18, Kenton Park Road, Harrow, Middx HA3 8TY

Tel. No.:

44-20-89070725

Fax No.:

44-20-89078544

E-Mail :

kings.uk@btinternet.com

 

 

DIRECTORS

 

As on: 29.09.2012

 

Name :

Mr. Taj Alam

Designation :

Managing Director

Address :

“Sakina Manor” 133/ 243 – B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Birth/Age :

27.08.1954

Date of Appointment :

28.12.1994

DIN No.:

00244426

 

 

Name :

Mr. Aishah Bilgrami

Designation :

Whole-time director

Address :

“Sakina Manor” 133/ 243 – B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Appointment :

28.12.1994

DIN No.:

00244527

 

 

Name :

Mr. Saif Taj

Designation :

Whole-time director

Address :

“Sakina Manor” 133/ 243 – B, Transport Nagar, Kanpur – 208023, Uttar Pradesh, India

Date of Birth/Age :

09.10.1981

Date of Appointment :

01.04.2004

DIN No.:

00244699

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.09.2012

 

Names of Shareholders

 

No. of Shares

Taj Alam

 

2884600

Aishah Bilgrami

 

100000

Tanveer Alam

 

100

Khalda Taj

 

100000

Sabnam Khalid

 

100

Azra Tariq

 

15200

Saif Taj

 

400000

Ufra Azeem

 

100000

Total

 

3600000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 29.09.2012

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter of Saddlery and Harness Goods.

 

 

Products :

  • Showroom
  • Marathon Harness
  • All Purpose Saddle
  • Stock Saddle
  • Bridle
  • Pelham Bridle
  • Heavy Caveson
  • Girths
  • Breast Plate Martingales
  • Horse Boots
  • All Purpose Saddle
  • Jumping Saddle
  • Close Contact Saddle
  • Casual Leather Belts

 

 

PRODUCTION STATUS (As on 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Tannery

Hides/pcs

60000

60000

17644

Saddlery

Pcs/ prs/ Set

NA

NA

246557

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Andhra Bank Limited, 16/116, Civil Lines, Kanpur – 208001, Uttar Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Andhra bank

4.318

2.818

Andhra bank car loan

0.373

1.117

Loans repayable on demand from banks

59.797

50.630

Bill Discounted

0.000

3.523

Total

64.488

58.088

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khamesra Bhatia and Mehrotra

Chartered Accountants

Address :

117/22, 1st Floor, Sarvodaya Nagar, Kanpur – 208005, Uttar Pradesh, India

Tel No.:

91-512-2212863

Email :

kbm.anand@gmail.com

anand@kbmca.com

PAN No.:

AFJPS0920B

 

 

Related Parties:

  • Hardoi Forwarding Agency
  • Olympia Exports private Limited, India
  • Olympia Motors and Traders
  • Taj Export Corporation
  • Basit international

 

 

 

 

CAPITAL STRUCTURE

 

As on: 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7000000

Equity Shares

Rs.10/- each

Rs. 70.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3600000

Equity Shares

Rs.10/- each

Rs. 36.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

36.000

36.000

36.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

22.546

16.483

15.640

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

58.546

52.483

51.640

LOAN FUNDS

 

 

 

1] Secured Loans

64.488

60.534

51.366

2] Unsecured Loans

0.684

0.684

0.684

3] Deferred Creditors

0.000

3.059

3.059

TOTAL BORROWING

65.172

64.277

55.109

DEFERRED TAX LIABILITIES

1.855

1.946

1.970

 

 

 

 

TOTAL

125.573

118.706

108.719

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

44.403

40.598

33.712

Capital work-in-progress

7.740

5.173

5.933

 

 

 

 

INVESTMENT

0.781

0.982

0.859

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

86.441
94.264

82.847

 

Trade receivable

21.376
14.584

10.524

 

Cash & Bank Balances

2.099
2.081

7.305

 

Other Current Assets

8.674
5.889

2.209

 

Loans & Advances

1.489
8.494

7.782

Total Current Assets

120.079

125.312

110.667

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.640
44.935

34.607

 

Other Current Liabilities

16.640
0.909

2.789

 

Provisions

6.150
7.558

5.170

Total Current Liabilities

47.430

53.402

42.566

Net Current Assets

72.649

71.910

68.101

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.043

0.114

 

 

 

 

TOTAL

125.573

118.706

108.719

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from operation

201.761

162.645

125.748

 

 

Other Income

0.096

17.046

9.580

 

 

TOTAL                                     (A)

201.857

179.691

135.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

107.911

119.115

94.526

 

 

Manufacturing Expenses

--

28.550

16.992

 

 

Payment to and Provisions For Employees

--

10.857

10.857

 

 

Administrative Expenses

--

9.871

9.328

 

 

Selling and Distribution Expenses

--

14.277

11.667

 

 

Increase / (Decrease) in stock

--

(17.510)

(18.047)

 

 

Changes in inventories of finished goods work-in-progress

7.837

--

--

 

 

Employee benefit expenses

31.670

--

--

 

 

Other expenses

33.497

--

--

 

 

Prior year adjustments

0.467

--

--

 

 

TOTAL                                     (B)

181.382

168.130

125.323

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

20.475

11.561

10.005

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

7.645

5.540

4.178

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.830

6.02

5.827

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.379

4.296

4.376

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

8.451

1.725

1.451

 

 

 

 

 

Less

TAX                                                                  (H)

2.909

0.882

0.257

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.542

0.843

1.194

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.918

12.075

10.881

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

18.460

12.918

12.075

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

180.979

150.631

103.563

 

TOTAL EARNINGS

180.979

150.631

103.563

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Spares Parts

8.020

6.526

9.555

 

 

Capital Goods

0.000

1.208

0.000

 

TOTAL IMPORTS

8.020

7.734

9.555

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

Basic

1.54

0.23

NA

 

 

Diluted

1.76

0.23

NA

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

2.74

0.47

0.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.19

1.06

1.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.13

1.38

1.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.11

1.22

1.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.53

2.35

2.60

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Loans and advance from related

0.679

0.679

Loans and advance from others

0.005

0.005

 

 

 

Total

0.684

0.684

 

 

OPERATIONAL REVIEW

 

During the year the company achieved a turnover of Rs 201.762 millions as against Rs. 179.468 millions in the previous year. The company has recorded a net profit after tax of Rs.5.542 millions during the year. Barring unforeseen circumstances, your directors are confident of a satisfactory performance during the current year.

 

 

FIXED ASSETS

 

  • Land and Building
  • Plant and Machinery
  • Furniture and Fixture
  • Air Conditioner

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.24

UK Pound

1

Rs. 84.53

Euro

1

Rs. 71.32

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.