MIRA INFORM REPORT

 

 

Report Date :

30.05.2013

 

IDENTIFICATION DETAILS

 

Name :

PRIVI ORGANICS LIMITED (w.e.f.01.07.1998)

 

 

Formerly Known As :

PRIVI ORGANICS PRIVATE LIMITED

 

 

Registered Office :

“Privi house”, A-71, TTC, Thane Belapur Road, Near Kopar Khairne Railway Station, Navi Mumbai – 400709, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

05.04.1982

 

 

Com. Reg. No.:

11-026867

 

 

Capital Investment / Paid-up Capital :

Rs. 148.450 Millions

 

 

CIN No.:

[Company Identification No.]

U24120MH1982PLC026867

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP17382B

 

 

PAN No.:

[Permanent Account No.]

AAACP4717A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Aroma Chemicals.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having a satisfactory track record. There appears slight dip in the profitability during 2012.

 

However, trade relations are reported as fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2012

 

Country Name

Previous Rating

(31.03.2012)

Current Rating

(30.06.2012)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term Bank facilities : BBB-

Rating Explanation

Moderate degree of safety and moderate credit risk

Date

November 23, 2012

 

 

Rating Agency Name

CARE

Rating

Short term Bank facilities : A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

November 23, 2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

“Privi house”, A-71, TTC, Thane Belapur Road, Near Kopar Khairne Railway Station, Navi Mumbai – 400709, Maharashtra, India

Tel. No.:

91-22-27783040-48/ 66023500/ 66023600

Fax No.:

91-22-27783049

E-Mail :

privi@bom3.vsnl.net.in

rameshk@privi.co.in

shetty@privi.co.in

mahadeshewarsachin@privi.co.in

sales@privi.co.in

Website :

www.privi.com

 

 

Corporate Office :

111-A, Karimjee Building, 2nd Floor, M.G. Road, Opposite Mumbai University,
Fort, Mumbai - 400023, Maharashtra, India

Tel. No.:

91-22-22662626

Fax No.:

91-22-22623950

 

 

Factory 1 :

A7, MIDC, Mahad, Raigad – 402309, Maharashtra, India

Tel. No.:

91-2145-232122

Fax No.:

91-2145-233494

Location :

Owned

 

 

Factory 2 :

C4 and 5, MIDC, Mahad, Raigad – 402309, Maharashtra, India

Tel. No.:

91-2145-233245/ 232122

Fax No.:

91-2145-233754/ 233494

Location :

Owned

 

 

DIRECTORS

 

AS ON 27.08.2012

 

Name :

Mr. Mahesh Purshottam Babani

Designation :

Managing director

Address :

7/8, Satguru House, Sherley Rajan Road, Opposite Carter Road, Bandra (West) Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

01.04.1958

Qualification :

B.Com

Experience :

25 Years

Date of Appointment :

15.11.1989

DIN No.:

00051162

 

 

Name :

Mr. Satan Santumal Bharwani

Designation :

Director

Address :

34, Bandra Amarjeevan Society, St. Martin Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

01.09.1936

Qualification :

M.A., CAIIB

Date of Appointment :

01.04.2005

DIN No.:

00183286

 

 

Name :

Mr. Arjan Jehanand Advani

Designation :

Director

Address :

38, Sunita Building, 3rd Floor, Opposite Colaba Post Office, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

10.10.1936

Qualification :

B. Chem Engg, DBM

Date of Appointment :

01.04.2005

DIN No.:

00076951

 

 

Name :

Mr. Anoop Purshotam Babani

Designation :

Director

Address :

11, Satguru House, Sherley Rajan Road Opposite Carter Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

27.05.1954

Qualification :

B.Com

Date of Appointment :

18.03.1999

DIN No.:

00185218

 

 

Name :

Mr. Doppalapudi B Rao

Designation :

Whole-time director

Address :

903, Daffodils, Satguru Gardens, Thane – 400602, Maharashtra, India

Date of Birth/Age :

10.05.1946

Qualification :

M.E.

Experience :

28 Years

Date of Appointment :

05.04.1982

DIN No.:

00356218

 

 

Name :

Mr. Rajesh Harichandra Budhrani

Designation :

Director

Address :

6 Ardmore Park, 19-01, The Ardmore, Singapore-259953

Date of Birth/Age :

01.08.1970

Qualification :

B. Sc, Major in Accounts and Finance

Date of Appointment :

11.08.2005

DIN No.:

01284426

 

 

Name :

Mr. Rahul Raisurana

Designation :

Director

Address :

19 Ballygunge Circular Road, Kolkata – 700019, West Bengal, India

Date of Birth/Age :

31.03.1980

Qualification :

B.Com (Hons.), MBA, Masters in International Management

Experience :

20 Years

Date of Appointment :

28.02.2011

DIN No.:

02570812

 

 

KEY EXECUTIVES

 

Name :

Mr. Sachin Mahadeshwar

Designation :

Senior Accounts Manager

 

 

Name :

Mr. Ramesh Vishanlal Kathuria

Designation :

Secretary

Address :

Shilp-II, Flat No. 504 , The Residency CHS, L.B.S. Marg, Thane – 400603, Maharashtra, India

Date of Birth/Age :

15.05.1969

Date of Appointment :

01.07.2006

PAN No.:

AFRPK9121J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.08.2012

 

NOTE: MAJOR SHAREHOLDERS DETAILS FILE ATTACHED

 

 

AS ON 27.08.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

36.84

Bodies corporate

 

11.16

Directors or relatives of directors

 

43.76

Other top fifty shareholders

 

8.24

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Aroma Chemicals.

 

 

Products :

ITC Code

Product Descriptions

29052290

Dihydromyrcenol

29121900

Citronellol

29142390

Ionones and methylionones

29142990

Amber fluer

 

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Aromotic Chemicals at A-7, MIDC, Mahad

MT

 

3300

7798.48

Aromotic Chemicals at C-4, C-5, C—6, C-7

MT

 

6300

 

By Products [2011]

MT

 

--

20686.97

 

Notes: * Installed capacity is as certified by the Management and accepted by the Auditors, as it is a technical matter. (Figures in brackets pertain to previous year).

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Ř  ING Vysya Bank Limited, Patel Chambers, Ground Floor, Sandhurst Bridge, Opera House Branch, Mumbai - 400007, Maharashtra, India 

 

Ř  Punjab National Bank, Ilaco House, Sir P.M. Road, Fort, Mumbai – 400001, Maharashtra, India 

 

Ř  Central Bank of India, 1st Floor, M.B. Road, Fort, Mumbai – 400023, Maharashtra, India 

 

Ř  Corporation Bank, Veena Chambers, Dalal Street, Fort, Mumbai – 400023, Maharashtra, India 

 

Ř  Bank of Baroda, Mulji Jetha Building, 185/187, Princess Street, Mumbai – 400002, Maharashtra, India  (Joined the consortium w.e.f 31.01.2005)

 

Ř  Export Import Bank of India, Cuffe Parade, Mumbai, Maharashtra, India 

 

Ř  HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

Ř  DBS Bank Limited, Upper Ground Floor, 25, Barakhamba Road, Birla Tower, New Delhi-110001, India

 

 

Facilities :

 

Secured Loans

31.03.2012

 

31.03.2011

 

(Rs. In Millions)

Loans from Financial Institutions

 

Term loan in Indian rupees

0.000

76.191

Term loan in foreign currency (USD)

0.000

14.980

Loans from banks

 

 

Term loan in foreign currency (USD)

412.796

499.659

Working Capital Loans (payable on demand) from banks

124.573

43.093

Packing credit from banks

547.534

302.023

Total

1084.903

935.946

 

Notes:

 

a) Loan from financial institutions include Rupee Term Loan From Exim Bank Rs.Nil  and Term loan from Exim Bank in foreign currency USD Nil equivalent to Rs Nil were secured by a first mortgage on the Company's immovable properties both present and future ranking paripassu interse and a first charge by way of hypothecation of all the Company's assets (save and except book debts and inventories) including movable machinery (save and except spares tools and accessories) both present and future subject to charges created in favour of the Company's bankers for inventories, book debts and other specified movable assets for securing the borrowings of Working Capital and by way of personal guarantees of Directors and their relatives. During the year, the Company has fully repaid the loan and the security has been released.

 

b) Loan from banks include Term loan from Bank of Baroda in foreign currency USD 398,909 equivalent to Rs 20.407 millions and Term loan from Royal Bank of Scotland in foreign currency USD 2,791,664 equivalent to Rs. 142.812 millions, Term loan from Standard Charterd Bank in foreign currency USD 8,000,000 equivalent to Rs. 409.252 millions and term loan from HDFC bank in foreign currency USD 2,041,495 equivalent to Rs. 104.436 millions are secured by a first mortgage on the Company's immovable properties both present and future ranking paripassu interse and a first charge by way of hypothecation of all the Company's assets (save and except book debts and inventories) including movable machinery (save and except spares tools and accessories) both present and future subject to charges created in favour of the Company's bankers for inventories, book debts and other specified movable assets for securing the borrowings of Working Capital and by way of personal guarantees of Directors and their relatives.

 

c) Repayment Terms of outstanding long term borrowings

 

i) Bank of Baroda term loan carries interest @ 7.98%. The term loan is repayable in 19 quarterly installments (with a moratorium of 3 quarters) of USD 132,970 each starting from April 2007

ii) Royal Bank of Scotland term loan carries interest @ 8.75%. The term loan is repayable in 9 half yearly installments of USD 930,559 each starting from August 2009.

iii) Standard Chartered bank term loan carries interest @ 6 30%. The term loan is repayable in 14 quartely installments of USD 571,439 each stating from August 2012

iv) HDFC Bank Limited term loan carries interest @ 6.24% The term loan is repayable in 8 quartely installments of USD 83,879 each stating from June 201 U.

v) HDFC Bank Limited term loan carries interest @ 6 24%. The term loan is repayable in 12 quartely installments of USD 213,248 each stating from June 2011.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR Associates

Chartered Accountants 

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

Income-tax PAN of auditor or auditor's firm :

AAIFB7355D

 

 

Related Parties (Enterprises owned or significantly influenced by key management personnel or their relatives) :

Ř  Satguru Construction (Andheri)

Ř  Vivira Chemical Industries

Ř  Vivira Chemicals Private Limited

Ř  Privi Pharma Private Limited

Ř  Minar Organics Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 27.08.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs. 10/- each

Rs. 400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

14845001

Equity Shares

Rs. 10/- each

Rs. 148.450 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

148.450

136.583

357.274

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1374.690

866.849

457.068

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1523.140

1003.432

814.342

LOAN FUNDS

 

 

 

1] Secured Loans

1084.903

935.946

784.894

2] Unsecured Loans

61.617

65.790

66.316

TOTAL BORROWING

1146.520

1001.736

851.210

DEFERRED TAX LIABILITIES

63.906

66.372

49.169

 

 

 

 

TOTAL

2733.566

2071.540

1714.721

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1509.027

1036.356

882.679

Capital work-in-progress

30.529

174.571

133.942

Intangible Assets under development

22.314

0.000

0.000

 

 

 

 

INVESTMENT

67.857

3.335

3.336

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1059.571
753.797

619.749

 

Sundry Debtors

1096.657
890.929

675.298

 

Cash & Bank Balances

249.199
736.185

109.467

 

Other Current Assets

18.272
71.217

0.000

 

Loans & Advances

228.776
213.955

179.223

Total Current Assets

2652.475
2666.083

1583.737

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1098.095
983.524

844.946

 

Other Current Liabilities

398.103
698.795

13.296

 

Provisions

52.438
126.486

32.564

Total Current Liabilities

1548.636
1808.805

890.806

Net Current Assets

1103.839
857.278

692.931

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.833

 

 

 

 

TOTAL

2733.566

2071.540

1714.721


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Revenue from Operations

3837.035

3630.389

2627.697

 

 

Other Income

53.115

94.254

125.308

 

 

TOTAL                                    

3890.150

3724.643

2753.005

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2844.887

2373.012

 

 

 

Purchases of stock-in-trade

0.000

72.525

 

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(209.426)

19.238

 

 

 

Employee benefit expense

132.172

128.456

 

 

 

Other expenses

651.388

531.281

 

 

 

TOTAL                                    

3419.021

3124.512

2341.202

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

471.129

600.131

411.803

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

146.181

75.313

81.857

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

324.948

524.818

329.946

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

130.500

112.082

94.363

 

 

 

 

 

 

PRIOR PERIOD ITEMS BEFORE TAX

0.000

(3.784)

(0.234)

 

 

 

 

 

 

PROFIT BEFORE TAX

194.448

408.952

235.349

 

 

 

 

 

Less

TAX                                                                 

58.381

177.627

65.922

 

 

 

 

 

 

PROFIT AFTER TAX

136.067

231.325

169.427

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

490.220

303.991

134.845

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

17.349

0.000

 

 

Proposed Dividend on Preference Shares

0.000

3.952

0.240

 

 

Provision for Dividend Distribution Tax

0.000

23.795

0.041

 

BALANCE CARRIED TO THE B/S

626.287

490.220

303.991

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of goods on FOB basis

2683.049

2458.384

1683.452

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

2397.729

2014.328

1334.391

 

 

Capital Goods

8.734

3.824

0.000

 

TOTAL IMPORTS

2406.463

2018.152

1334.391

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.41

19.44

14.43

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

3.50

6.21

6.15

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.07

11.26

8.96

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.67

11.05

9.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.41

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.75

1.00

1.05

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.71

1.47

1.78

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

LITIGATION DETAILS

CASE DETAILS

Bench:- Bombay

 

Stamp No.: CAAST/8331/2012   Filing Date:-27/03/2012  Reg. No.:- CA/494/2012  Reg.   Date:- 02/04/2012

Main Matter

Stamp No.:- AOST/29043/2011                                                                                    Reg No.:- AO/27/2012

Petitioner:- MR. VIJAY SYNTHETIC PRIVATE LTD.                Respondent:- PRIVI ORGANICS LIMITED

 

Petn. Adv: NAIK AND CO.

 

District:- MUMBAI

Bench:- SINGLE

Status :- Pre- Admission                                                    Category: - ADDING PARTY

Last Date:- 09/07/2012                                                       Stage:- AO FOR ADMISSION – AFTER NOTICE

Last Coram:- HON’BLE SMT. JUSTICE R.P. SONDURBALDOTA

Act:- C.P.C.- (Interlocutory Order)

 

CASE DETAILS

Bench:- Bombay

 

Stamp No.: CAAST/8335/2012  Filing Date:-27/03/2012  Reg. No.:- CA/493/2012  Reg.   Date:- 02/04/2012

Main Matter

Stamp No.:- AOST/29040/2011                                                                            Reg No.:- AO/24/2012

Petitioner:- DHARAMPAL BROTHERS PRIVATE LTD.               Respondent:- PRIVI ORGANICS LIMITED

 

Petn. Adv: NAIK AND CO.

 

District:- RAIGAD

Bench:- SINGLE

Status :- Pre- Admission                                                    Category: - ADDING PARTY

Last Date:- 09/07/2012                                                       Stage:- AO FOR ADMISSION – AFTER NOTICE

Last Coram:- HON’BLE SMT. JUSTICE R.P. SONDURBALDOTA

Act:- C.P.C.- (Interlocutory Order)

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2012

31.03.2011

 

 

(Rs. In Millions)

Sales tax deferred

57.249

60.798

Loans from Department of Bio-technology

4.368

4.992

Total

61.617

65.790

 

Note

 

a) The Company has allotted Nil

 

b) Package Scheme of Incentive allowed the company to accumulate the sales tax collected from its customers in respect of goods produced at Mahad factory. Sales tax collected each year is repayable in five equal yearly installments after ten years from the year of collection. Outstanding amount is repayable in annual installments till April 2022 from the date of reporting date.

 

Sales Tax Deferral Loan is interest free Current maturity of Sales Tax deferral Loan of Rs. 3.549 millions is disclosed under' Other Current Liabilities'

 

c) The Company has received Grant-in-aid and loan from the Department of Biotechnology, Ministry of Science and Technology under Small Business Innovation Research Initiative (SBIRI) scheme for "Enzyme Catalyzed Manufacture of esters". The aid is received in the form of Grant for the revenue expenditure Rs. Nil  on research and development and has been credited as income, and loan Rs. 4.992 millions for funding the man-power costs in relation to the Project. The loan is repayable to the Government in ten equal yearly instalments starting from March 2011

 

 

COMPANY OVERVIEW

 

Subject is manufacturer, supplier and exporter of aroma chemicals.

 

Privi started manufacturing aroma chemicals in the year 1992 with only two products, which it gradually expanded to a range of over 50 products. Privi also develops and produces custom-made aroma chemicals as per specific requirement of the customer. The Company’s manufacturing units are located at Mahad. Privis in-house Research and Development centre has been accorded recognition by the Department of Scientific and Industrial Research.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U24120MH1982PLC026867

Name of the company

PRIVI ORGANICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

“Privi house”, A-71, TTC, Thane Belapur Road, Near Kopar Khairne Railway Station, Navi Mumbai – 400709, Maharashtra, India

Email: rameshk@privi.co.in

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

80034741

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

ING Vysya Bank Limited, Patel Chambers, Ground Floor, Sandhurst Bridge, Opera House Branch, Mumbai - 400007, Maharashtra, India 

E-mail: giridharvvrn@ingvysyabank.com

Nature of description of the instrument creating or modifying the charge

Seventh Supplemental Joint Deed of Hypothecation.

Date of instrument Creating the charge

29.10.2012

Amount secured by the charge

Rs. 2771.250 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per sanction terms.

 

Terms of Repayment

As per sanction terms.

 

Margin

As per sanction terms.

 

Extent and Operation of the charge

First ranking pari passu charge on the current assets of the company both present and future.

Second ranking pari passu charge on the whole of the movable assets of the company.

Short particulars of the property charged

The whole of the current assets of the company namely, stocks of Raw materials,stock in process, semi finished and finished goods,stores and spares not relating to Plant and Machinery (consumable stores and spares) packing material stored and to be stored at A-7,C-4 and C-5,MIDC Mahad,Dt Raighad,Maharashtra. The whole of the movable assets of the company(other than current assets) including but not limited to the movable machinery,consumable stores and spares relating to plant and machinery, equipment, vehicles, computers, furniture, fixtures wherever situated or whether in transit, both present and future. Bills receivable and book debts of the company both present and future.

 

 

CONTINGENT LIABILITY

 

Contingent Liability not provided for, in respect of: -

                                                                                                                                           (Rs. in millions)

Particulars

31.03.2012

31.03.2011

 

Rs. in Millions

Demand of Rs.1.552 millions (paid of Rs.6.00 paid) raised by Customs, Excise and Service Tax Appellate Tribunal West Zonal Bench, Mumbai for clearance of imported goods under DEPB scheme. (Contravention of the provisions of Section 111 (o) of the Customs

Act, 1962)

1.552

1.552

Demand raised by Income Tax Authorities

28.083

7.803

 

 

Fixed Assets

 

Ř  Lease hold Land

Ř  Buildings

Ř  Staff quarters

Ř  Plant and Machinery

Ř  Electrical Installations

Ř  Furniture

Ř  Office Equipments

Ř  Computers

Ř  Computers software

Ř  Lab Equipments

Ř  Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 56.24

UK Pound

1

Rs. 84.54

Euro

1

Rs. 72.32

 

 

INFORMATION DETAILS

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.